HomeMy WebLinkAbout06-17-2010 Airport Commission •
•
IOWA CITY AIRPORT COMMISSION
MEETING AGENDA
AIRPORT TERMINAL BUILDING
1801 S. RIVERSIDE DRIVE
IOWA CITY, IOWA
THURSDAY, JUNE 17, 2010-6:00P.M.
1. Determine Quorum
2. Approval of Minutes from the following meetings:
May 20, 2010
3. Public Discussion- Items not on the agenda
4. Items for Discussion/Action:
a. Aviation Commerce Park
b. FAA/IDOT Projects-AECOM—David Hughes
i. Runway 7/25& 12/30
1. Consider a resolution accepting improvements to Runway 7-25
and Runway 12-30
ii. Obstruction Mitigation
iii. 2010 Pavement Rehab
1. Consider a resolution setting a public hearing on for the plans,
specifications, form of contract, and estimate on cost for the
construction of FY2010 Pavement Rehabilitation project, and
directing city clerk to publish notices of said hearing, and
directing the chairperson to place said plans on file for public
inspection
c. Executive Session - Consider a motion to adjourn to executive session to discuss
strategy with counsel in matters that are presently in litigation or where litigation
is imminent where its disclosure would be likely to prejudice or disadvantage the
position of the governmental body in that litigation.
d. Building H—University of Iowa Hangar Expansion
i. Consider a resolution accepting improvements to Building H
e. 2011 Air Race Classic
t Corporate Hangar"C'
g. Airport"Operations": Strategic Plan-Implementation; Budget; Management
h. FBO/Iowa Flight Training/Whirlybird Reports
i. Subcommittees' Reports
j. Commission Members' Reports
k. Staff Report
5. Set next regular meeting for June 17, 2010 at 6:00 p.m.
6. Adjourn
Prepared by: Michael Tharp, Operations Specialist, 1801 S. Riverside Dr, Iowa City IA 52246 319-356-5045
RESOLUTION NO.
RESOLUTION SETTING A PUBLIC HEARING ON 6:00PM JULY 1, 2010 FOR THE
PLANS, SPECIFICATIONS, FORM OF CONTRACT,AND ESTIMATE ON COST FOR
THE CONSTRUCTION OF "FY2010 PAVEMENT REHABILITATION AND HANGAR
DRAINAGE" PROJECT AT THE IOWA CITY MUNICIPAL AIRPORT, AND
DIRECTING CITY CLERK TO PUBLISH NOTICES OF SAID HEARING, AND
DIRECTING THE CHAIRPERSON TO PLACE SAID PLANS ON FILE FOR PUBLIC
INSPECTION.
BE IT RESOLVED BY THE AIRPORT COMMISSION OF THE CITY OF IOWA CITY:
1. That a pubic hearing on the plans,specifications, form of contract,and estimate of cost
for the construction of the above-mentioned project is to be held on the 1st day of July
2010 at 6:00pm in Iowa City Airport Terminal Building, 1801 S. Riverside Drive,Iowa
City,Iowa,or if said meeting is cancelled,at the next meeting of the Airport Commission
thereafter as posted by the City Clerk.
2. That the City Clerk is hereby authorized and directed to publish notice of the public
hearing for the above-named project in a newspaper published at least once weekly and
having a general circulation in the City,not less that four(4)nor more than twenty(20)
days before said hearing.
3. That the copy of plans, specifications,form of contract,and estimate of cost for the
construction of the above-named project is hereby ordered placed on file by the
Chairperson in the office of the City Clerk for public inspection,
Passed and approved this day of 2010.
Approved By:
CHAIRPERSON
ATTEST: ` (c (C
SECRETARY City Attorney's Office
It was moved by and seconded by the
Resolution be adopted, and upon roll call there were:
Ayes Nays Absent
Assouline
Crane
Farris
Gardinier
Horan
Prepared by: Michael Tharp, Operations Specialist, 1801 S. Riverside Dr, Iowa City IA 52246 319-356-5045
RESOLUTION NO.
RESOLUTION ACCEPTING THE WORK FOR THE BUILDING H EXPANSION.
WHEREAS, the Operations Specialist has recommended that the work on the expansion of
Building H by Septagon Construction Co., Inc. be accepted; and
WHEREAS, the final contract price of $415,970.74, which includes the original contract amount
of $350,840.00 from the original contract and $65,130.74 from change orders, is the approved
amount.
NOW, THEREFORE, BE IT RESOLVED BY THE IOWA CITY AIRPORT COMMISSION THAT:
Said improvements are hereby accepted by the Iowa City Airport Commission. •
Passed and approved this day of , 2010.
•
CHAIRPERSON
Approved by
ATTEST:
—1 o - (0
SECRETARY City Attorney's Office
It was moved by and seconded by the Resolution be
adopted, and upon roll call there were:
Ayes Nays Absent
Assouline
Crane
Farris
Gardinier
Horan
Airport Commission
May 20, 2010
Page 1
MINUTES DRAFT
IOWA CITY AIRPORT COMMISSION
MAY 20, 2010 — 6:00 P.M.
AIRPORT TERMINAL BUILDING
Members Present: Howard Horan, Minnetta Gardinier, Steve Crane, Jose Assouline
Members Absent: Greg Farris
Staff Present: Sue Dulek, Michael Tharp
Others Present: Matt Wolford, Adam Henderson
RECOMMENDATIONS TO COUNCIL: (to become effective only after separate Council
action):
CALL TO ORDER:
Chairperson Horan called the meeting to order at 6:04 P.M.
APPROVAL OF MEETING MINUTES:
Minutes from both the April 15 and April 29, 2010, meetings were reviewed. Crane moved to
approve the minutes of the April 15, 2010, meeting as submitted; seconded by Gardinier.
Motion carried 4-0; Farris absent. Crane then moved to accept the minutes of the April
29, 2010, meeting as submitted; seconded by Gardinier. Motion carried 4-0; Farris
absent.
PUBLIC DISCUSSION:
None.
ITEMS FOR DISCUSSION/ACTION:
a. Aviation Commerce Park—Tharp noted that other than the lot offer on Lot#10, which
the Council did accept, there isn't much more to report. Dulek noted that the abstract
needs updating, but otherwise things should be wrapped up soon.
b. FAA/IDOT Projects — AECOM — David Hughes—Tharp noted that Hughes is not
present this evening.
i. Runway 7/25 & 12/30 —Tharp noted that they have some of the punchlist items
yet to complete.
ii. Obstruction Mitigation —Tharp noted that he does not have an update on this
item. Dulek noted that she did send a letter to the contractor for the United
Hangar demolition regarding final documents for payment but has not heard
anything back.
iii. 2010 Pavement Rehab—Tharp reported that they will need to have a special
Commission meeting on June 30th in order to have the public hearing on this
item, and subsequently approve the plan specs. Bids would then be opened July
19th, and the contract would be awarded at the August 19th meeting.
Construction could then begin shortly after this. This will be a 30 to 45-day
•
Airport Commission
May 20,2010
Page 2
project, according to Tharp. The majority of the project involves crack sealing
and general pavement repair type issues, in addition to some drain
improvements in the Hanger"A" area. The total on this project is around
$220,000.
c. 2011 Air Race Classic—Gardinier noted that she is still working on some of the details
for this. The dates of the race will be June 21st to the 24th, with planes starting to arrive
around the 16th of June. Gardinier added that she did meet with staff at the Convention
and Visitors Bureau recently regarding the race. She also noted that they have received
a $1,000 donation from the Iowa Aviation Promotion Group. Gardinier then responded
to Members' questions regarding the race, adding that as she finds out more information
on next year's race she will let the Commission know. Gardinier also noted that due to
this years Air Race Classic, of which she is a participant, she will not be at next month's
•
meeting.
d. Corporate Hangar"L"—Tharp reported that he added the State application to the
packet. He noted the breakdown of the funds, adding that he did receive a call from the
State already.
e. Airport "Operations": Strategic Plan Implementation; Budget; Management—
Tharp stated that he is working with Accounting on some delinquent tenants. He
believes this should be resolved soon. He added that overall they are doing okay
budget-wise. Tharp noted that they are looking at a possible $4,000 bill to fix the south
gate opener problem. The north gate is functional at this point, according to Tharp. A
brief discussion ensued about whether they should do both the south and north gates at
this time. Horan asked if they shouldn't go ahead and budget for the north gate for next
year. Tharp noted that they must do the south gate now, but that he believes they could
budget for the north gate to be redone in the next few years. Members agreed that
Tharp would have the south gate fixed now. Gardinier then asked why there is no hot
water in the Terminal building, adding that she has never been able to get hot water in
the restroom. Tharp noted that this has been an ongoing problem, and basically what
happens is the pilot light keeps going out on the water heater. Members briefly
discussed this issue, with Tharp stating that they could always do under-sink type
heaters in the restrooms. He will look into this further and report back to the
Commission. Crane asked about the year-to-date expenses, and whether there are any
expenses outstanding. Tharp responded, noting some asphalt work to be done this
summer for about $60,000.
f. FBO/Iowa Flight Training/Whirlybird Reports—Matt Wolford of Jet Air introduced
himself to Commission Members, noting that he has just moved to Iowa City from
Galesburg. He shared a maintenance report with those present, noting that the only
thing not included is the carpet cleaning that was just completed. He also noted that the
open house is this upcoming weekend and Jet Air has been getting things ready for this.
Gardinier asked if there are any plans to cut the brush around the Airport perimeter, and
Horan responded.
Adam Henderson with Whirlybird Helicopters spoke next. He stated that they have been
preparing for the open house, as well. Henderson then briefly shared how his business
has been doing; adding that he currently has eight students enrolled. Henderson then
responded to Members' questions regarding Whirlybird Helicopters.
g. Subcommittees' Reports—Horan asked Tharp to make the subcommittee list a part of
the normal packet. He then reviewed the current subcommittees for the new Members.
Airport Commission
May 20, 2010
Page 3
h. Commission Members' Reports — Crane noted the possibility of youth programs being
offered in aviation. Tharp stated that he is familiar with the group promoting this. He
added that Jet Air did a two- or three-day camp a couple of years ago for youth.
Horan shared with new Members some web sites they can visit for aviation information.
Gardinier shared with Members that she had been interviewed recently for a Mediacom
television show.
i. Staff Report—Tharp noted the open house this coming weekend on Saturday from 9:00
to 5:00, stating that he has had phone calls from local congressional folks who have
stated they will be stopping by.
SET NEXT REGULAR MEETING FOR:
The next regular meeting will be Thursday, June 17, 2010 at 6:00 P.M. at the Airport Terminal
building. The special meeting will be held on July 1St at 6:00 P.M.
ADJOURN:
The meeting adjourned at 7:06 P.M. Gardinier made the motion to adjourn the meeting at
7:06 P.M.; seconded by Crane. Motion carried 4-0; Farris absent.
CHAIRPERSON DATE
Airport Commission
May 20,2010
Page 4
AIRPORT COMMISSION
ATTENDANCE RECORD
YEAR 2010
TERM 1/21 2118 3/18 4/15 4/29 5/20
NAME EXP.
Greg Farris 3/1/13 X X X O/E X O/E
Minnetta 3/1/15 X X X O/E X X
Gardinier
Howard 3/1/14 X X X X X X
Horan
Jose 3/1/12 -- - - --- -- X
Assouline
Steve Crane 3/1/14 --- --- --- X X X
Janelle Rettig 3/1/12 X X X X OlE ---
John Staley 3/1/10 X X --- - --- ---
KEY: X = Present
O = Absent
OlE= Absent/Excused
NM = No meeting
= Nota Member
CITY OF IOWACITY
!" & MEMORANDUM
Date: June 10, 2010
To: Airport Commission
From: Operations Specialist
Re: IDOT FY2011 Grant Program
On Monday June 7th, the Office of Aviation of the Iowa Department of Transportation presented
the FY2011 Aviation Program to the Transportation Commission. The recommendation
contains $200,000 of grant funds for Iowa City, for the construction of our new box hangars.
This amount is slightly less that we had hoped for, but staff has planned for this exact scenario
and has some options to discuss in anticipation of the grants being awarded. These scenarios
center around the amount of funds the Airport Commission desires to use from the recent and
pending Airport Commerce Park land sales.
The Airport Commission has approximately $150,000 in funds available from the most recently
completed land sale of Lot #1. The pending land sale of Lot #10 would net approximately
$350,000 for a total of$500,000 available for the hangar project.
I've attached a spreadsheet which outlines several options to consider. Staff is recommending
we proceed with the plans under Option B which will provide the most cash available to be
retained, and achieve the goal of maintaining sufficient funds to complete the project.
Iowa City Municipal Airport
Corporate Hangar"L"
Income. Expense and Break Even Report
Hangar Income
Rental Rate
$500 $550 $600
3 $1,500 $1,650 $1,800
4 $2,000 $2,200 $2,400
5 $2,500 $2,750 $3,000
6 $3,000 $3,300 $3,600
IDOT IDOT IDOT
Application Recommendation Recommendation Recommendation
Funding Options to IDOT Option A Option B Option C
CIP(Loan) $200,000 $250,000 $300,000 $200,000
IDOT $300,000 $200,000 $200,000 $200,000
Land Sale $400,000 $450,000 $400,000 $500,000
$900,000 $900,000 $900,000 $900,000
Final Cash on Hand $100,000 $50,000 $100,000 $0
Debt Expenses and Net Income and Break Even
Rental Rate $500 $550 $600
Debt Loan Repayment* Monthly Net Income Full Rent
$250,000 $1,581.62 $1,418 $1,718 $2,018
$300,000 $1,897.95 $1,102 $1,402 $1,702
$200,000 $1,265.30 $1,735 $2,035 $2,335
#of Hangars Rented Required to Break Even
CIP(Loan)Amount
$250,000 4 3 3
$300,000 4 3 3
$200,000 3 3 3
*Loan repayment calculated monthly payments for 20 years at 4.5% interest
Monthly Expense Report -May '10
Check Requests During Month
Approved
Airport Funds CIP Funds
Check Requests
5/3/2010 Jet Air(Maintenance/Cleaning) $5,000.00
5/3/2010 Jet Air(Maintenance Reimbursement) $226.90
5/10/2010 Metro Pavers(Runway 7-25 and 12-30) $119,724.32
5/10/2010 Metro Pavers(Runway 12-30 ARRA) $1,980.63
5/10/2010 Acterra Group(Jet A-Replace Fuel Dispenser Counter) $812.94
5/17/2010 AECOM(Runway 12-30 and 7-25 Construction Services) $13,631.57
5/17/2010 AECOM(Runway 12-30 ARRA Construction Services) $10,493.19
5/19/2010 Menards(Grass Seed and Tools) $206.63
5/24/2010 Tanknology(Annual Line/Leak Test for Underground Tank at Bldg H) $382.60
5/24/2010 T&K Roofing(Leak Repair Terminal) $285.52
5/24/2010 Overhead Door(Gate Check/Repair South Gate) $81.50
Airport Operating Expenses $6,039.84
City CEP Fund Expenses $145,829.71
Total Expenses $151,869.55
Capital Projects
Construction Contracts
Project Bid Amount Paid During Month Paid Current FY Paid Previous FY Paid To Date %Paid
United Hangar $103,060.00 $94,562.69 $94,562.69 91.8
Runway 7-25&12-30 Reconstruction $1,890,900.50 $119,724.32 $1,919,439.86 $62,716.19 $1,982,156.05 104.8
Runway 12-30 Reconstruction $1,522,771.00 $1,980.63 $902,495.45 $387,032.40 $1,289,527.85 84.7
Hangar H Expand $350,640.00 $204,462.06 $187,431.54 $391,893.60 111.7
Pending Expenses
Total Pending Expenses $0.00 $0.00
REVE: 06.10.10 12:02:16 Method: 19 Page: 1
Iowa City General Ledger System
Budget to Actuals Revenues Summary
FY 2010 Revenue Reporting
For the period 05.01.10 to 05.31.10
Estimated YTD Period
Account Revenue Revenue Revenue Remainder
7600 Airport
560100 Airport Operations
MISCELLANEOUS REV.
369100 Reimb of Expenses
369900 Miscellaneous Other Income 500.00 -500.00
Total MISCELLANEOUS REV. 500.00 -500.00
USE OF MONEY & PROP.
381100 Interest on Investments 2115.00 2837.75 -722.75 134.17
382100 Land Rental 42600.00 41428.90 2791.79 1171.10 97.25
382200 Building/Room Rental 229000.00 210621.00 24476.00 18379.00 91.97
384200 Vending Machine Comm 175.00 82.95 92.05 47.40
384900 Other Commissions 21127.00 12659.80 2320.50 8467.20 59.92
Total USE OF MONEY & PROP. 295017.00 267630.40 29588.29 27386.60 90.72
OTHER FINANCING SOURCES
392100 Sale of Land 225000.00 223000.00 2000.00 99.11
393120 General Levy 116400.00 110000.00 10000.00 6400.00 94.50
Total OTHER FINANCING SOURCES 341400.00 333000.00 10000.00 8400.00 97.54
Total Airport Operations 636417.00 601130.40 39588.29 35286.60 94.46
Total Airport 636417.00 601130.40 39588.29 35286.60 94.46
*** GRAND TOTAL fit 636417.00 601130.40 39588.29 35286.60 94.46
EXPE: 06.10.10 12:02:05 Method: 19 Page: 1
Iowa City General Ledger System
Budget to Actuals Expenditures Summary
FY 2010 Expense Reporting
For the period 05.01.10 to 05.31.10
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance I Used
7600 Airport
560100 Airport Operations
PERSONNEL
411000 Perm Full Time 232.00 52.02 179.98 22,42
412000 Perm Part Time 31578.00 28592.08 2436.00 2985.92 90.54
413000 Temporary Employees 10000.00 542.50 31.50 9457.50 5.43
414100 Overtime Wages 62.00 62.00
414500 Longevity Pay
421100 Health Insurance 4367.00 3333.00 303.00 1034.00 76.32
421200 Dental Insurance 525.00 198.66 18.06 326.34 37.84
421300 Life Insurance 240.00 73.78 6.88 166.22 30.74
421400 Disability Insurance 554.00 135.63 12.67 418.37 24.48
421500 Unemployment Compensation 1991.00 1991.00
422100 FICA 2487.00 2142,67 180.57 344.33 86.15
423100 IPERS 2439.00 1940.85 164.09 498.15 79.58
424500 Monthly Cellular/PCS Allowance 300.00 300.00
Total PERSONNEL 54775.00 37011.19 3152.77 17763.81 67.57
SERVICES
431020 Court Costs & Services 180.00 78.00 102.00 43.33
432020 Annual Audit 527.00 1201.71 -674.71 228.03
432070 Management Services 9000.00 9000.00
432080 Other Professional Services 18047.31 -18047.31
435056 Delivery Services 49.54 -49.54
435057 Couriers 28.00 83.40 -55.40 297.86
435060 Legal Publications 44.00 83.46 -39.46 189.68
436030 Transportation 900.00 159.40 740.60 17.71
436050 Registration 400.00 480.00 -80.00 120.00
436060 Lodging 500.00 471.82 221.76 28.18 94.36
436080 Meals 150.00 140.00 33.00 10.00 93.33
437010 Comp Liability Insurance 7040.00 3950.00 3090.00 56.11
437020 Fire & Casualty Insurance 12067.00 7726.00 4341.00 64.03
437030 Worker's Comp Insurance 86.00 34.00 52.00 39.53
437041 Bonding & Other Insurance 936.00 875.00 61.00 93.48
437200 Loss Reserve Payment 5000.00 5000.00 100.00
EXPE: 06.10.10 12:02:05 Method: 19 Page: 2
Iowa City General Ledger System
Budget to Actuals Expenditures Summary
FY 2010 Expense Reporting
For the period 05.01.10 to 05.31.10
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance % Used
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
SERVICES (CONTINUED)
438010 Stormwater Utility Charges 7104.00 6511.56 591.96 592.44 91.66
438030 Electricity 15074.00 11686.68 1013.88 3387.32 77.53
438070 Heating Fuel/Gas 11581.00 6411.19 93.01 5169.81 55.36
438080 Sewer Utility Charge 1925.00 1524.10 136.74 400.90 79.17
438090 Water Utility Charge 1736.00 1339.11 120.45 396.89 77.14
438100 Refuse Collection Charges 1157.00 1114.00 124.00 43.00 96.28
438110 Local Phone Service 454.00 880.64 80.37 -426.64 193.97
438120 Long Distance Service 55.00 58.77 3.40 -3.77 106.85
442010 Other Building Repair & Maintena 10951.00 11233.44 867.02 -282.44 102.58
442020 Structure Repair & Maintenance S 4000.00 1947.92 2052.08 48.70
442030 Heating Equipment Repair & Maint 500.00 2786.40 -2286.40 557.28
442040 Cooling Equipment Repair & Maint 500.00 500.00
442060 Electrical & Plumbing Repair & M 500.00 1382.66 -882.66 276.53
442070 Bldg Pest Control Services 437.00 373.45 33.95 63.55 85.46
443050 Radio Equipment Repair & Mainten 275.00 -275.00
443060 Telecom Equipment Repair & Maint 441.00 -441.00
443080 Other Equipment Repair & Mainten 3317.00 5441.94 812.94 -2124.94 164.06
445030 Nursery Service-Lawn and Plant C 36300.00 31500.00 4500.00 4800.00 86.78
445080 Snow and Ice Removal 18000.00 18000.00 100.00
445110 Testing Services 1280.00 825.10 382.60 454.90 64.46
445140 Outside Printing 166.00 123.05 42.95 74.13
445230 Other Technical Services
446100 City Attorney Chargeback 6360.00 5081.31 433.39 1278.69 79.89
446130 ITS-PC/Peripheral Support Charge 400.00 400.00 100.00
446140 ITS-Computer Replacement Chargeb 633.00 211.12 421.88 33.35
446160 ITS-Network/Internet Chargeback 360.00 330.00 30.00 30.00 91.67
446200 Photocopying Chargeback 512.00 221.70 26.16 290.30 43.30
446220 Phone Service Chargeback 618.00 606.25 85.66 11.75 98.10
446300 Phone Equipment/Line Chargeback 1014.00 935.00 85.00 79.00 92.21
446320 Mail Chargeback 495.00 507.13 10.40 -12.13 102.45
446350 City Vehicle Replacement Chargeb 14176.00 13236.12 1161.30 939.88 93.37
446360 City Vehicle Rental Chargeback 644.00 484.88 159.12 75.29
EXPE: 06.10.10 12:02:05 Method: 19 Page: 3
Iowa City General Ledger System
Budget to Actuals Expenditures Summary
FY 2010 Expense Reporting
For the period 05.01.10 to 05.31.10
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance % Used
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
SERVICES (CONTINUED)
446370 Fuel Chargeback 8506.00 3130.71 360.38 5375.29 36.81
446380 Vehicle Repair & Maintenance Cha 4017.00 12222.38 1195.53 -8205.38 304.27
446390 Auto Body Repair Chargeback 109.00 216.60 -107.60 198.7
449055 Permitting Fees 65.00 -65.00
449060 Dues & Memberships 625.00 675.00 -50.00 108.00
449120 Equipment Rental 213.00 732.25 -519.25 343.78
449140 Tools Rental 250.00 250.00
449360 Interest Expense 44951.00 41204.24 3745.84 3746.76 91.66
Total SERVICES 235778.00 222495.34 16148.74 13282.66 94,37
SUPPLIES
452010 Office Supplies 850.00 560.07 32.97 289.93 65.89
452030 Minor Office Equipment/Furniture 500.00 500.00
452040 Sanitation & Industrial Supplies 533.00 533.00
454010 Reference Materials & Books 17.00 15.55 1.45 91.47
454020 Subscriptions 2007.00 2038.00 10.00 -31.00 101.54
455120 Misc Computer Hardware 419.00 570.00 -151.00 136.04
461030 Plants & Trees 88.00 199.90 199.90 -111.90 227.16
461040 Other Agriculture Chemicals 364.00 3730.85 -3366.85 1024.9
463200 Other Chemicals & Supplies 327.00 327.00
465060 Lubricants 138.00 138.00
466030 Paint Supplies 25.00 22.33 2.67 89.32
466040 Plumbing Supplies 25.00 25.00
466050 Electrical Supplies 742.00 1035.26 -293.26 139.52
466060 Other Construction Supplies 288.00 115.56 115.56 172.44 40.13
466070 Other Maintenance Supplies 288.00 154.98 111.34 133.02 53.81
467020 Equipment Repair & Maintenance S 149.00 149.00
467160 Other Vehicle Repair & Maintenan 376.00 376.00
468020 Concrete 243.00 243.00
468030 Asphalt 273.00 99.60 173.40 36.48
468050 Sand 50.00 50.00
469040 Traffic Control Improvement Supp 134.03 -134.03
E%PE: 06.10.10 12:02:05 Method: 19 Page: 4
Iowa City General Ledger System
Budget to Actuals Expenditures Summary
FY 2010 Expense Reporting
For the period 05.01.10 to 05.31.10
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance I Used
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
SUPPLIES (CONTINUED)
469190 Minor Equipment 674.00 674.00
469200 Tools 73.71 6.73 -73.71
469260 Fire Ext & Refills 108.00 452.00 -344.00 418.52
469320 Miscellaneous Supplies 484.00 36.36 447.64 7.51
Total SUPPLIES 8968.00 9238.20 476.50 -270.20 103.01
CAPITAL OUTLAY
472010 Building Improvement 1800.00 -1800.00
473010 Contracted Improvements 82276.00 11750.00 70526.00 14.28
473020 Non-Contracted Improvements 7500.00 7500.00
Total CAPITAL OUTLAY 89776.00 13550.00 76226.00 15.09
OTHER FINANCIAL USES
490150 Operating Subsidy 9781.00 8965.88 815.08 815.12 91.67
490160 Misc Transfers Out 68000.00 67857.00 143,00 99.79
490190 Interfund Loan 24170.00 22155.87 2014.17 2014.13 91.67
Total OTHER FINANCIAL USES 101951.00 98978.75 2829.25 2972.25 97.08
Total Airport Operations 491248.00 381273.48 22607.26 109974.52 77.61
Total Airport 491248.00 381273.48 22607.26 109974.52 77.61
*** GRAND TOTAL *** 491248.00 381273.48 22607.26 109974.52 77.61
TRID: 06.10.10 12:22:58 Method: 4 Page: 1
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report# Source Description Debit Credit
7600 Airport
560100 Airport Operations
382100 Land Rental
05.10.10 Payment 100510093023 00015628 2-14\WALMART STORES INC\PAYMENT 1875.00
05.11.10 Payment 100511091412 00016474 2-11\BELL LARRY & SANDRA\PAYMENT 300.00
05.13.10 Misc Pymt 100521152125 70-11\ARMED FORCES RESERVE\AUG 2009 238.93
05.13.10 Misc Pymt 100521152125 70-11\ARMED FORCES RESERVE\SEP 2009 238.93
05.13.10 Misc Pymt 100521152125 70-11\ARMED FORCES RESERVE\APR 2010 238.93
05.31.10 Journal 100608121004 008519 A/R INV #15977\ACCOUNT CODE CORRECT 100.00
Total Land Rental 100.00 2891.79
382200 Building/Room Rental
05.03.10 Payment 100503100552 00016493 2-2\POLASKI MICHAEL\MAY 10\HANGAR 148.00
05.05.10 Payment 100505092758 00016079 3-4\FARRIS GREG\APR 10\HANGAR #29 148.00
05.05.10 Payment 100505092758 00016374 1-16\FIELD HOWARD\MAY 10\HANGAR #5 168.00
05.05.10 Payment 100505092758 00016390 2-B\SCHNELL TOM\MAY 10\HANGAR #62 174.00
05.05.10 Payment 100505092758 00016392 2-9\HALL ROBERT\MAY 10\HANGAR #6 141.00
05.05.10 Payment 100505092758 00016392 2-9\HALL ROBERT\MAY 10\HANGAR #12 148.00
05.05.10 Payment 100505092758 00016400 1-27\HARTWIG RANDY\MAY 10\HANGAR # 168.00
05.05.10 Payment 100505092758 00016440 2-7\STEARMAN\MAY 10\HANGAR #47 168.00
05.05.10 Payment 100505092758 00016452 1-58\HERTZ CORPORATION\MAY 10\OFFIC 300.00
05.06.10 Payment 100506092736 00016391 2-5\BULLERS JONATHAN\MAY 10\HANGAR 141.00
05.06.10 Payment 100506092736 00016437 2-2\OPERATOR PERFORMANCE LAB\MAY 10 4038.00
05.06.10 Payment 100506092736 00016437 2.2\OPERATOR PERFORMANCE LAB\MAY 10 168.00
05.06.10 Payment 100506092736 00016479 1-9\CORN GARY\MAY 10\HANGAR #22 148.00
05.07.10 Payment 100507091726 00015434 2-1\ZIMMERMAN GREG\FEB 10\HANGAR # 148.00
05.07.10 Payment 100507091726 00015434 2-1\ZIMMERMAN GREG\FEB 10\HANGAR # 148.00
05.07.10 Payment 100507091726 00015434 2-1\ZIMMERMAN GREG\FEB 10\HANGAR # 168.00
05.07.10 Payment 100507091726 00015434 2-1\ZIMMERMAN GREG\FEB 10\HANGAR # 168.00
05.07.10 Payment 100507091726 00015716 2-1\ZIMMERMAN GREG\MAR 10\HANGAR # 148.00
05.07.10 Payment 100507091726 00015716 2-1\ZIMMERMAN GREG\MAR 10\HANGAR # 148.00
05.07.10 Payment 100507091726 00015716 2-1\ZIMMERMAN GREG\MAR 10\HANGAR # 168.00
05.07.10 Payment 100507091726 00015716 2-1\ZIMMERMAN GREG\MAR 10\HANGAR # 168.00
05.07.10 Payment 100507091726 00016060 2-1\ZIMMERMAN GREG\APR 10\HANGAR # 148.00
05.07.10 Payment 100507091726 00016060 2-1\ZIMMERMAN GREG\APR 10\HANGAR # 148.00
TRID: 06.10.10 12:22:58 Method: 4 Page: 2
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 05.01,10 to 05.31.10
Trans Date Trans Type Report# Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
382200 Building/Room Rental (CONTINUED)
05.07.10 Payment 100507091726 00016060 2-1\ZIMMERMAN GREG\APR 10\HANGAR # 168.00
05.07.10 Payment 100507091726 00016060 2-1\ZIMMERMAN GREG\APR 10\RANGAR # 168.00
05.07.10 Payment 100507091726 00016394 2-3\IOWAAERO\MAY 10\HANGAR #43 168.00
05.07.10 Payment 100507091726 00016397 2-1\ZIMMERMAN GREG\MAY 10\HANGAR # 148.00
05.07.10 Payment 100507091726 00016397 2-1\ZIMMERMAN GREG\MAY 10\HANGAR # 148.00
05.07.10 Payment 100507091726 00016397 2-1\ZIMMERMAN GREG\MAY 10\RANGAR # 168.00
05.07.10 Payment 100507091726 00016397 2-1\ZIMMERMAN GREG\MAY 10\HANGAR # 168.00
05.07.10 Payment 100507091726 00016398 2-5\MASCARI RICA\MAY 10\HANGAR #30 148.00
05.07.10 Payment 100507091726 00016399 2-2\BUTLER JOHN\MAY 10\HANGAR #36 168.00
05.07.10 Payment 100507091726 00016399 2-2\BUTLER JOHN\MAY 10\HANGAR #37 168.00
05.10.10 Payment 100510093023 00016438 2-15\WIECHERT RONALD\MAY 10\HANGAR 192.00
05.11.10 Payment 100511091412 00016379 2-12\RUYLE JOHN\MAY 10\HANGAR #33 358.00
05.12.10 Payment 100512094252 00016389 1-5\RANEY CHARLES\MAY 10\HANGAR #1 141.00
05.12.10 Payment 100512094252 00016448 1-6\VRANEK DOUGLAS\MAY 10\HANGAR # 141.00
05.12.10 Payment 100512094252 00016490 1-7\YELDER ROY\MAY 10\HANGAR #18 148.00
05.13.10 Payment 100513093601 00016413 2-18\ZUBROD ROY\MAY 10\HANGAR #20 148.00
05.14.10 Payment 100514091246 00016417 1-27\AEROHAWKS\MAY 10\HANGAR #19 148.00
05.17.10 Payment 100517091709 00016402 1-17\FULL JERRY\MAY 10\HANGAR #45 204.00
05.17.10 Payment 100517091709 00016487 2-2\ROAR BRIAN\MAY 10\HANGAR #27 148.00
05.18.10 Payment 100518092036 00016395 1-22\HOLLY FORREST\MAY 10\RANGAR # 148.00
05.18.10 Payment 100518092036 00016411 1-16\CHAL%LEY BEN\MAY 10\HANGAR #1 148.00
05.18.10 Payment 100518092036 00016434 1-15\JET AIR INC\MAY 10\BUILDINGS D 3926.00
05.18.10 Payment 100518092036 00016446 3-5\FLANAGAN JAMES\MAY 10\HANGAR # 168.00
05.18.10 Payment 100518092036 00016451 1-15\JET AIR\MAY 10\HANGAR #60 174.00
05,18.10 Payment 100518092036 00016451 1-15\JET AIR\MAY 10\HANGAR #59 174.00
05.19.10 Payment 100519102739 00016408 2-17\NE IA PAYS TRERPY ASSOC\MAY 10 198.00
05.20.10 Payment 100520094207 00014628 1-47\YEAGER DAN\NOV 09\HANGAR #17 148.00
05.20.10 Payment 100520094207 00014628 1-47\YEAGER DAN\NOV 09\HANGAR #26 148.00
05.20.10 Payment 100520094207 00014981 1-47\YEAGER DAN\DEC 09\HANGAR #17 148.00
05.20.10 Payment 100520094207 00014981 1-47\YEAGER DAN\DEC 09\HANGAR #26 148.00
05.20.10 Payment 100520094207 00015183 1-47\YEAGER DAN\JAN 10\HANGAR #17 148.00
05.20.10 Payment 100520094207 00015183 1-47\YEAGER DAN\JAN 10\HANGAR #26 148.00
TRID: 06.10.10 12:22:58 Method: 4 Page: 3
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report# Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
382200 Building/Room Rental (CONTINUED)
05.20.10 Payment 100520094207 00015433 1-47\YEAGER DAN\FEB 10\HANGAR #17 148.00
05.20.10 Payment 100520094207 00015433 1-47\YEAGER DAN\FEB 10\HANGAR #26 148.00
05.20.10 Payment 100520094207 00015715 1-47\YEAGER DAN\MAR 10\HANGAR #17 148.00
05.20.10 Payment 100520094207 00015715 1-47\YEAGER DAN\MAR 10\HANGAR #26 148.00
05.20.10 Payment 100520094207 00016059 1-47\YEAGER DAN\APR 10\HANGAR #17 148.00
05.20.10 Payment 100520094207 00016059 1-47\YEAGER DAN\APR 10\HANGAR #26 148.00
05.20.10 Payment 100520094207 00016396 1-47\YEAGER DAN\MAY 10\HANGAR #17 148.00
05.20.10 Payment 100520094207 00016396 1-47\YEAGER DAN\MAY 10\HANGAR #26 148.00
05.20.10 Payment 100520094207 00016442 2-8\SAPPHIRE VISTAS LLC\MAY 10\HANG 148.00
05.20.10 Payment 100520094207 00016616 1-47\YEAGER DAN\JUN 10\HANGAR #17 148.00
05.20.10 Payment 100520094207 00016616 1-47\YEAGER DAN\JUN 10\HANGAR #26 148.00
05.21.10 Payment 100521091139 00016076 2-4\TEARSE DAVID\APR 10\BANGAR #41 168.00
05.21.10 Payment 100521091139 00016620 2-10\HARTWIG RANDY\JUN 10\HANGAR # 168.00
05.21.10 Payment 100521091139 00016627 3-2\PATTSCHULL RICHARD\JUN 10\HANG 229.00
05.21.10 Payment 100521102440 00016372 89-1\MILLER RICHARD\MAY 10\HANGAR 168.00
05.21.10 Payment 100521102440 00016404 89-3\FISHBAUGH JUSTIN\MAY 10\HANGA 174.00
05.21.10 Payment 100521102440 00016409 89-4\ALLENDER PATRICK\MAY 10\HANGA 168.00
05.21.10 Payment 100521102440 00016421 89-6\EDMONDS TERRY\MAY 10\HANGAR # 204.00
05.21.10 Payment 100521102440 00016430 89-10\SQUADRONS UP\MAY 10\HANGAR #5 168.00
05.21.10 Payment 100521102440 00016432 89-11\GURNETT DON\MAY 10\BANGAR #3 310.00
05.21.10 Payment 100521102440 00016441 89-12\SINGLETARY ROBERT\MAY 10\HAN 141.00
05.21.10 Payment 100521102440 00016455 89-14\SWANSON NAOMI\MAY 10\HANGER 141.00
05.21.10 Payment 100521102440 00016485 89-19\MEADS JAMES N\MAY 10\HANGAR 168.00
05.24.10 Payment 100524094442 00016621 2-7\N6226W INC\JUN 10\HANGAR #49 168.00
05.24.10 Payment 100524094442 00016623 2-6\SCHMEISER RUSS\JUN 10\HANGAR # 313.00
05.24.10 Payment 100524094442 00016679 2-5\LUST GARY\JUN 10\HANGAR #4 141.00
05.24.10 Payment 100524094442 00016679 2-5\LUST GARY\JUN 10\HANGAR #21 148.00
05.25.10 Payment 100525095853 00016613 1-15\BULGARELLI DAVID\JUN 10\GANGA 148.00
05.25.10 Payment 100525095853 00016656 1-11\POWERS ROBERT\JUN 10\HANGAR # 141.00
05.25.10 Payment 100525095853 00016712 1-16\POLASKI MICHAEL\JUN 10\HANGAR 148.00
05.26.10 Payment 100526105036 00016604 2-7\BRUMLEY JAMES\JUN 10\HANGAR #2 148.00
05.26.10 Payment 100526105036 00016633 2-4\ZUBROD ROY\JUN 10\HANGAR #20 148.00
TRID: 06.10.10 12:22:58 Method: 4 Page: 4
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report# Source Description Debit Credit
7600 Airport (CONTINUED(
560100 Airport Operations (CONTINUED(
382200 Building/Room Rental (CONTINUED(
05.28.10 Payment 100528093015 00016625 3-5\OCRENFELS JOHN / WINGNUTS\JUN 2448.00
Total Building/Room Rental 24476.00
384900 Other Commissions
05.11.10 Misc Pymt 100511091417 2-18\U OF I PERFORM LABS\FUEL FLOW 470.10
05.17.10 Misc Pymt 100517091714 2-19\WESTERN PETROLEUM\FUEL FLOWAGE 1850.40
Total Other Commissions 2320.50
393120 General Levy
05.31.10 Journal 100604175115 008499 Airport Prop Tx Supp\May Budgeted 0 10000.00
Total General Levy 10000.00
Total Airport Operations 100.00 39688.29
TRID: 06.10.10 12:22:58 Method: 4 Page: 5
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report# Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
Total Airport 100.00 39688,29
TRID: 06.10.10 12:22:58 Method: 4 Page: 6
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report8 Source Description Debit Credit
7600 Airport CONTINUED)
560100 Airport Operations (CONTINUED)
++k GRAND TOTAL **t 100.00 39688.29
TRID: 06.10.10 11:59:28 Method: 4 Page: 1
•
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report@ Source Description Debit Credit
7600 Airport
560100 Airport Operations
412000 Perm Part Time
05.07.10 Old Sys 100505010012 497193\CIC PAYROLL RECAP\PAYROLL 07 1218.00
05.21.10 Old Sys 100519010010 497435\CIC PAYROLL RECAP\PAYROLL 21 1218.00
Total Perm Part Time 2436.00
413000 Temporary Employees
05.07.10 Old Sys 100505010012 497193\CIC PAYROLL RECAP\PAYROLL 07 31.50
Total Temporary Employees 31.50
421100 Health Insurance
05.20.10 Journal 100604175115 008512 MAY HEALTH INSURANCE\CIC HEALTH INS 303.00
Total Health Insurance 303.00
421200 Dental Insurance
05.20.10 Journal 100604175115 008511 MAY DENTAL INSURANCE\CIC DENTAL INS 18.06
Total Dental Insurance 18.06
421300 Life Insurance
05.25.10 New Vouch 100526030014 06746834 Check:667844\MADISON NATIONAL LIFE 6.88
Total Life Insurance 6.88
421400 Disability Insurance
05.25.10 New Vouch 100526030014 06746935 Check:667847\MADISON NATIONAL LIFE 12.67
Total Disability Insurance 12.67
422100 FICA
05.07.10 Old Sys 100505010012 5070599\FICA\CITY CONTRIBUTION 91.49
05.21.10 Old Sys 100519010010 5210599\FICA\CITY CONTRIBUTION 89.08
Total FICA 180.57
423100 IPERS
05.07.10 Old Sys 100505010012 5070599\IPERS\CITY CONTRIBUTION 83.09
05.21.10 Old Sys 100519010010 5210599\IPERS\CITY CONTRIBUTION 81.00
TRID: 06.10.10 11:59:28 Method: 4 Page: 2
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report# Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
423100 IPERS (CONTINUED)
Total IPERS 164.09
436060 Lodging
05.21.10 P-Card 100607153050 16400607 SHERATON-DES MOINES\MICHAEL THARP 110.88
05.21.10 P-Card 100607153050 16400608 SHERATON-DES MOINES\MICHAEL THARP 110.88
Total Lodging 221.76
436080 Meals
05.06.10 Misc Pymt 100506092745 1-15\MICHAEL THARP\TRAVEL REIMS 33.00
Total Meals 33.00
438010 Stormwater Utility Charges
05.19.10 Journal 100604175115 008509 057-095-03\STORMWTR\5.19.10 Bill Da 591.96
Total Stormwater Utility Charges 591.96
438030 Electricity
05.17.10 New Vouch 100518030008 06746316 Check:667038\MIDAMERICAN ENERGY\ELE 60.98
05.17.10 New Vouch 100518030008 06746362 Check:667038\MIDAMERICAN ENERGY\ELE 679.21
05.17.10 New Vouch 100518030008 06746364 Check:667038\MIDAMERICAN ENERGY\ELE 135.61
05.17.10 New Vouch 100518030008 06746365 Check:667038\MIDAMERICAN ENERGY\ELE 138.08
Total Electricity 1013.88
438070 Heating Fuel/Gas
05.17.10 New Vouch 100518030008 06746323 Check:667038\MIDAMERICAN ENERGY\GAS 21.23
05.17.10 New Vouch 100518030008 06746363 Check:667038\MIDAMERICAN ENERGY\GAS 27.47
05.24.10 New Vouch 100525030010 07400293 Check:667850\MIDAMERICAN ENERGY\GAS 44.31
Total Heating Fuel/Gas 93.01
438080 Sewer Utility Charge
05.19.10 Journal 100604175115 008509 057-115-00\SEWER\5.19.10 Bill Date 44.06
05.19.10 Journal 100604175115 008509 057-117-00\SEWER\5.19.10 Bill Date 36.08
05.19.10 Journal 100604175115 008509 057-118-03\SEWER\5.19.10 Bill Date 16.13
TRID: 06.10.10 11:59:28 Method: 4 Page: 3
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report# Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
438080 Sewer Utility Charge (CONTINUED)
05.19.10 Journal 100604175115 008509 057-120-00\SEWER\5.19.10 Bill Date 40.47
Total Sewer Utility Charge 136.74
438090 Water Utility Charge
05.19.10 Journal 100604175115 008509 057-095-03\WATER\5.19.10 Bill Date 6.71
05.19.10 Journal 100604175115 008509 057-115-00\WATER\5.19.10 Bill Date 43.38
05.19.10 Journal 100604175115 008509 057-117-00\WATER\5.19.10 Bill Date 27.34
05.19.10 Journal 100604175115 008509 057-118-03\WATER\5.19.10 Bill Date 12.39
05.19.10 Journal 100604175115 008509 057-120-00\WATER\5.19.10 Bill Date 30.63
Total Water Utility Charge 120.45
438100 Refuse Collection Charges
05.19.10 New Vouch 100520030042 06746610 Check:667144\ALLIED WASTE SERVICES\ 74.00
05.19.10 New Vouch 100520030042 06746610 Check:667144\ALLIED WASTE SERVICES\ 50.00
Total Refuse Collection Charges 124.00
438110 Local Phone Service
05.05.10 New Vouch 100506030031 06745801 Check:666569\IOWA TELECOM COMMUNCIA 80.37
Total Local Phone Service 80.37
438120 Long Distance Service
05.01.10 Ph Lon Dst 100601121918 00005019 MAY LONG DIST CHGBK 3.40
Total Long Distance Service 3.40
442010 Other Building Repair & Maintenance Ser
05.12.10 New Vouch 100513030043 06746139 Check:666754\JET AIR INC IOW\CLEANI 500.00
05,27.10 New Vouch 100528030009 07400419 Check:668156\OVERHEAD DOOR COMPANY 81.50
05.27.10 New Vouch 100528030009 07400421 Check:668189\T & A ROOFING COMPANY 285.52
Total Other Building Repair & Maintenance Servi 867.02
TRID: 06.10.10 11:59:28 Method: 4 Page: 4
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Reports Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
442070 Bldg Pest Control Services
05.25.10 New Vouch 100526030014 06746708 Check:667813\HAWREYE PEST CONTROL I 33.95
Total Bldg Pest Control Services 33.95
443080 Other Equipment Repair & Maintenance Se
05.19.10 New Vouch 100520030042 06746477 Check:666953\ACTERRA GROUP\REPLACE 812.94
Total Other Equipment Repair & Maintenance Sery 812.94
445030 Nursery Service-Lawn and Plant Care
05.12.10 New Vouch 100513030043 06746140 Check:666754\JET AIR INC IOW\MOWING 4500.00
Total Nursery Service-Lawn and Plant Care 4500.00
445110 Testing Services
05.28.10 New Vouch 100531030006 07400541 Check:668191\TANKNOLOGY INC\TESTING 382.60
Total Testing Services 382.60
446100 City Attorney Chargeback
05.31.10 Journal 100604175115 008514 Apr City Atty chgbk\Interdepartment 307.77
05.31.10 Journal 100604175115 008514 May City Atty chgbk\Interdepartment 125.62
Total City Attorney Chargeback 433.39
446160 ITS-Network/Internet Chargeback
05.01.10 IT Int/Nwk 100504120708 00005031 MAY ITS NETW/INTRNET 30.00
Total ITS-Network/Internet Chargeback 30.00
446200 Photocopying Chargeback
05.01.10 Copier Chg 100427122035 00500044 MAR PHOTOCOPY CHARGE 13.56
05.01.10 Copier Chg 100527134526 00500052 APR PHOTOCOPY CHARGE 12.60
Total Photocopying Chargeback 26.16
446220 Phone Service Chargeback
05.28.10 Qwest Chrg 100601163503 00004032 Apr Telecom Charges 85.66
TRID: 06.10.10 11:59:28 Method: 4 Page: 5
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report# Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
Total Phone Service Chargeback 85.66
446300 Phone Equipment/Line Chargeback
05.01.10 Ph Equipmt 100601121918 00005018 MAY PHON EQUIP CHGBK 85.00
Total Phone Equipment/Line Chargeback 85.00
446320 Mail Chargeback
05.01.10 Mail 100518125033 00500052 APR POSTAL CHARGES 10.40
Total Mail Chargeback 10.40
446350 City Vehicle Replacement Chargeback
05.31.10 EQ Repl 100603111657 00005006 MAY REPLACEMENT COST 1161.30
Total City Vehicle Replacement Chargeback 1161.30
446370 Fuel Chargeback
05.31.10 EQ Div 100603111657 00005008 MAY DIVISION FUEL 360.38
Total Fuel Chargeback 360.38
446380 Vehicle Repair & Maintenance Chargeback
05.31.10 EQ Div 100603111657 00005008 MAY DIVISION SERVICE 1195.53
Total Vehicle Repair & Maintenance Chargeback 1195.53
449360 Interest Expense
05.31.10 Journal 100604175115 008503 Corp Hangar Loan Int\May Interfund 1859.94
05.31.10 Journal 100604175115 008503 Airprt SE Hangar Int\May Interfund 977.30
05.31.10 Journal 100604175115 008503 Airprt SW Hangar-Int\May Interfund 908.60
Total Interest Expense 3745.84
452010 Office Supplies
05.21.10 P-Card 100607153050 16400605 STAPLES 00106260\MICHAEL THAR 32.97
Total Office Supplies 32.97
TRID: 06.10.10 11:59:28 Method: 4 Page: 6
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report$ Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
454020 Subscriptions
05.21.10 P-Card 100607153050 16400606 WPI*FLYING\MICHAEL THARP 10.00
Total Subscriptions 10.00
461030 Plants & Trees
05.26.10 New Vouch 100527030121 06746975 Check:667968\MENARDS\GRASS SEED AND 199.90
Total Plants & Trees 199.90
466060 Other Construction Supplies
05.19.10 New Vouch 100520030042 06746447 Check:667022\JET AIR INC IOW\MAINT 115.56
Total Other Construction Supplies 115.56
466070 Other Maintenance Supplies
05.19.10 New Vouch 100520030042 06746447 Check:667022\JET AIR INC IOW\MAINT 111.34
Total Other Maintenance Supplies 111.34
469200 Tools
05.26.10 New Vouch 100527030121 06746975 Check:667968\MENARDS\GRASS SEED AND 6.73
Total Tools 6.73
490150 Operating Subsidy
05.31.10 Journal 100604175115 008499 Econ Dev Coord 10%\May Budgeted Ope 815.08
Total Operating Subsidy 815.08
490190 Interfund Loan
05.31.10 Journal 100604175115 008503 Corp Hangar Loan Prn\May Interfund 1140.07
05.31.10 Journal 100604175115 008503 Airprt SE Hangar Prn\May Interfund 352.70
05.31.10 Journal 100604175115 008503 Airprt SW Hangar-Prn\May Interfund 521.40
Total Interfund Loan 2014.17
Total Airport Operations 22607.26
TRID: 06.10.10 11:59:28 Method: 4 Page: 7
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report() Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
490190 Interfund Loan (CONTINUED)
Total Airport 22607.26
TRID: 06.10.10 11:59:28 Method: 4 Page: 8
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 05.01.10 to 05.31.10
Trans Date Trans Type Report# Source Description Debit Credit
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
490190 Interfund Loan (CONTINUED)
*** GRAND TOTAL tt+ 22607.26
Subcommittee List
Iowa City Municipal Airport Commission
Sub-committee Members
Budget Chair
Greg Farris
Michael Tharp
Viewing Area Greg Farris
Minnetta Gardinier
Michael Tharp
Air Race Classic
Minnetta Gardinier
Michael Tharp