HomeMy WebLinkAbout1980-09-23 Info PacketCity of Iowa City
MEMORANDUM
DATE: September 19, 1980
TO: City Council, City Manager, Department Heads, Planning and Zoning Commissic
FROM: David Perret 'bm<4
RE: Johnson County Council of Governments (JCCOG)
Wednesday night, September 17, 1980, was the last regular and formal meeting
of the Johnson County Regional Planning Commission (JCRPC). The Commission
as we have known it for the last sixteen years will cease to exist on October
1, 1980, and will be succeeded by the new Johnson County Council of Governments.
At the meeting Wednesday night we discussed the accomplishments and failures
of the JCRPC as well as the cooperation and understanding which.developed
between the member governments of the Commission.
I am attaching the written comments of J. Patrick White who has played a
major role in the development of JCRPC and who has done much to foster inter-
governmental cooperation.
I believe his remarks are very important and useful as we embark into the
new organization.
Recently several small communities in Johnson County have voted to join
JCCOG while some others are expressing deep reservations. One of the reserva-
tions is a distrust of Iowa City - the feeling that Iowa City will attempt to
monopolize, dominate, manipulate, and/or ignore the smaller member governments
of JCCOG.
I believe that there exists a duty on the part of Iowa City to alleviate such
reservations and to demonstrate our willingness to work fully, openly, and
cooperatively with all the members of JCCOG. I trust that the City staff,
City Council, and board members designate concur.
MICROFILMED BY
v.
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
I
I
City of Iowa City
MEMORANDUM
DATE: September 19, 1980
TO: City Council, City Manager, Department Heads, Planning and Zoning Commissic
FROM: David Perret 'bm<4
RE: Johnson County Council of Governments (JCCOG)
Wednesday night, September 17, 1980, was the last regular and formal meeting
of the Johnson County Regional Planning Commission (JCRPC). The Commission
as we have known it for the last sixteen years will cease to exist on October
1, 1980, and will be succeeded by the new Johnson County Council of Governments.
At the meeting Wednesday night we discussed the accomplishments and failures
of the JCRPC as well as the cooperation and understanding which.developed
between the member governments of the Commission.
I am attaching the written comments of J. Patrick White who has played a
major role in the development of JCRPC and who has done much to foster inter-
governmental cooperation.
I believe his remarks are very important and useful as we embark into the
new organization.
Recently several small communities in Johnson County have voted to join
JCCOG while some others are expressing deep reservations. One of the reserva-
tions is a distrust of Iowa City - the feeling that Iowa City will attempt to
monopolize, dominate, manipulate, and/or ignore the smaller member governments
of JCCOG.
I believe that there exists a duty on the part of Iowa City to alleviate such
reservations and to demonstrate our willingness to work fully, openly, and
cooperatively with all the members of JCCOG. I trust that the City staff,
City Council, and board members designate concur.
MICROFILMED BY
v.
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
CIVIL -JUVENILE DIVISION
J. Patrick Whitt
First Assistant
Daniel L. Buy
Anna M. Lahey
Col
OFFICE OF THE
COUNTY
CRIMINAL DIVISION
qT O
P.O. Boa50
O 328 S. Clinlon Street e
Iowa City, Iowa
52244
318.337-9888
JACK W. DOOLEY - County Attorney
September 17, 1980
Members, Johnson County
Regional Planning Commission
Board Members Designate, Johnson
County Council of Governments
Dear Colleagues:
The soon to be accomplished transition from the existing
.Johnson County Regional Planning Commission to the new Johnson
County Council of Governments is an appropriate time to reflect
on the progress of intergovernmental co-operation within this
county.
We still hear
ipate in our joint
"we don't need it"
it." Even many of
often do so silent
politically disass
some local officials who wish not to partic-
efforts--their arguments being generally that
or that "we haven't gotten anything out of
you who have been and remain supportive too
ly-;hoping, I imagine, that you can remain
:)ciated from "those planners."
The answer to our critics is that we truly need a joint
agency today more than ever. Joint or co-operative solutions
tend to be overlooked or to fall too often into neglect absent
an institutionalized vehicle for addressing them. The real value
of this agency, both past and in the future, can never be measured
by a list of grants received. Nor will such an agency truly succeed
if its plans are given a passing acknowledgment without a serious
effort at implementation.
Since its inception in 1964, the Commission certainly has
(Many tangible accomplishments and, doubtless, some failures-- the
absence of a joint law enforcement facility being one that will
now not readily be overcome. Likely, both success and failure
will be experienced by JCCOG as well. However, the single most
substantial accomplishment of the Commission is the co-operative
working relationships that have been fostered and nurtured over
the years among our member agencies. That basic accomplishment
is all the more significant when you consider that its institutional
basis is 16 years old whereas the individual members, our cities
and the county, have existed for 100 years and.more as institutions.
MICROFILMED 8Y
JORM MICRf�ILAB
CEDAR RAPIDS • DES MOINES
1803
William L. Yeller
epR. Patter
Ralph
Kevin vin B. Struve
Janice M. Backer
P.O. Boa50
O 328 S. Clinlon Street e
Iowa City, Iowa
52244
318.337-9888
JACK W. DOOLEY - County Attorney
September 17, 1980
Members, Johnson County
Regional Planning Commission
Board Members Designate, Johnson
County Council of Governments
Dear Colleagues:
The soon to be accomplished transition from the existing
.Johnson County Regional Planning Commission to the new Johnson
County Council of Governments is an appropriate time to reflect
on the progress of intergovernmental co-operation within this
county.
We still hear
ipate in our joint
"we don't need it"
it." Even many of
often do so silent
politically disass
some local officials who wish not to partic-
efforts--their arguments being generally that
or that "we haven't gotten anything out of
you who have been and remain supportive too
ly-;hoping, I imagine, that you can remain
:)ciated from "those planners."
The answer to our critics is that we truly need a joint
agency today more than ever. Joint or co-operative solutions
tend to be overlooked or to fall too often into neglect absent
an institutionalized vehicle for addressing them. The real value
of this agency, both past and in the future, can never be measured
by a list of grants received. Nor will such an agency truly succeed
if its plans are given a passing acknowledgment without a serious
effort at implementation.
Since its inception in 1964, the Commission certainly has
(Many tangible accomplishments and, doubtless, some failures-- the
absence of a joint law enforcement facility being one that will
now not readily be overcome. Likely, both success and failure
will be experienced by JCCOG as well. However, the single most
substantial accomplishment of the Commission is the co-operative
working relationships that have been fostered and nurtured over
the years among our member agencies. That basic accomplishment
is all the more significant when you consider that its institutional
basis is 16 years old whereas the individual members, our cities
and the county, have existed for 100 years and.more as institutions.
MICROFILMED 8Y
JORM MICRf�ILAB
CEDAR RAPIDS • DES MOINES
1803
Members, Johnson County
Regional Planning Commission
Board Members Designate, Johnson
County Council of Governments
September 17, 1980
Page 2
The formal development of these inter -agency relationships
is literally, in Johnson County as elsewhere, in its infancy.
It is, therefore, predictably weak institutionally --with natural-
ly resulting obstacles to measurable, objective accomplishments.
Those who would construct a numerical balance sheet as the sole
evaluation of the merit of this agency overlook the primary ac-
complishment.
It was clear from the steering committee discussions that
transporation and community assistance are the substantive areas
of greatest interest to the metropolitan and rural agencies re-
spectively --and those areas will certainly need JCCOG's attention.
It should be kept in mind, however, that other substantive problems
and needs cross jurisdictional boundaries and lend themselves to
an intergovernmental approach. One which should be considered by
JCCOG within a very few years is solid waste. Our communities are
fortunate to have adequate systems in place; however, they are
short term. The time to address future solid waste systems is
within the next few years before the next crises arrives. JCCOG
is the logical agency to do so as the successor to the Commission.
The Governor's office should be notified of the change in name so
that our designation under the Resource Conservation and Recovery
Act will be maintained as current.
As we reach the actual point of transition to JCCOG, I would
like to suggest, not just to those who will serve as representatives
to the new agency but to all elected officials in this county, that
it's time for some serious; pointed soul-searching on our commitment
to intergovernmental co=:operation.
The steering committee has recommended and you have concurred
in an approach which relies exclusively on elected officials for
the decisions. The merit of such an agency is an obvious increase
in accountability and a hoped for narrowing of the gaps between
plans and implementation. But along with that change comes a rather
marked additional responsibility for those elected officials. While
they are elected by a single constituency, they must begin to view
matters from the perspective of the welfare of the entire metro-
politan area or the entire county. That is a perspective and an
element of leadership in local government that, to -date, has been
all too frequently lacking on the part of many local elected officials.
I am confident that those serving on JCCOG's boards have the
capacity for that type of leadership. I hope they will quickly
develop the will to lead in that fashion.
MICROFILMED BY
DORM MICR+LAB
CEDAR RAPIDS • DES MOINES
j
1803
Mvmbcr�;, Johnson County
Rol;ionnl Planning Commission
lioa nl Members Designate, Johnson
County Council of Governments
September 17, 1980
Page 3
More of our local elected officials need to realize that
the total governmental decision-making process --local, state,
federal --requires a real partnership between cities and the
county. Local governments within this county will be fully
effective in this process only to the extent that they are
supportive of intergovernmental co-operation and JCCOG. Absent
such support, home rule itself and the quality of the decision-
making process will suffer. Our failure to mobilize meaningful
co-operative efforts locally usually will result in increased
state action with its attendant inability to address uniquely
localized situations.
Most elected officials I believe still do not fully realize
the promise and potential of joint or intergovernmental efforts.
That full realization will finally come only when each city and
the county demonstrate a willingness to subordinate portions of
their individual will and responsibility to the collective will
and responsibility of all local government in the county. We
cannot move forward together and maintain for each city or the
county a completely autonomous posture. That day will sooner come
when it is, properly, seen as an enlargement of the potential of
local government. With the two-year funding forecast in the JCCOG
articles, we have taken a small yet significant step in that direc-
tion.
In the eleven years that I have been a part of this organization,
I have attended approximately 125 Commission meetings and countless,
probably several hundred, executive board and various committee
meetings. I have, as is probably quite obvious, enjoyed every
minute of it. I will continue, in the remaining time of my term
on East Central and the NARC Board of Directors, and, doubtless,
in future endeavors as well, to advocate and work for the co-operative
intergovernmental decision-making process which our problems demand
and our citizens deserve.
Thank you for considering these thoughts, for the accomplish-
ments of the Johnson County Regional Planning Commission and for the
future success of the Johnson County Council of Governments.
JPi4/kr
Siinnc elyy,, n'J
J. Patrick White
First Assistant County
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
Attorney
i
Mvmbcr�;, Johnson County
Rol;ionnl Planning Commission
lioa nl Members Designate, Johnson
County Council of Governments
September 17, 1980
Page 3
More of our local elected officials need to realize that
the total governmental decision-making process --local, state,
federal --requires a real partnership between cities and the
county. Local governments within this county will be fully
effective in this process only to the extent that they are
supportive of intergovernmental co-operation and JCCOG. Absent
such support, home rule itself and the quality of the decision-
making process will suffer. Our failure to mobilize meaningful
co-operative efforts locally usually will result in increased
state action with its attendant inability to address uniquely
localized situations.
Most elected officials I believe still do not fully realize
the promise and potential of joint or intergovernmental efforts.
That full realization will finally come only when each city and
the county demonstrate a willingness to subordinate portions of
their individual will and responsibility to the collective will
and responsibility of all local government in the county. We
cannot move forward together and maintain for each city or the
county a completely autonomous posture. That day will sooner come
when it is, properly, seen as an enlargement of the potential of
local government. With the two-year funding forecast in the JCCOG
articles, we have taken a small yet significant step in that direc-
tion.
In the eleven years that I have been a part of this organization,
I have attended approximately 125 Commission meetings and countless,
probably several hundred, executive board and various committee
meetings. I have, as is probably quite obvious, enjoyed every
minute of it. I will continue, in the remaining time of my term
on East Central and the NARC Board of Directors, and, doubtless,
in future endeavors as well, to advocate and work for the co-operative
intergovernmental decision-making process which our problems demand
and our citizens deserve.
Thank you for considering these thoughts, for the accomplish-
ments of the Johnson County Regional Planning Commission and for the
future success of the Johnson County Council of Governments.
JPi4/kr
Siinnc elyy,, n'J
J. Patrick White
First Assistant County
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
Attorney
City of Iowa Cid
= MEMORANDUM
Date: September 17, 1980
To: City Council
t
From: Cit
Re: Solid Waste/Sludge Incineration Feasibility Study
At the informal Council session of September 8, 1980, the City s
Council authorized funding for the preparation of a proposal for a
feasibility study by Stanley Consultants, Inc., on behalf of the City
and the University. The estimated cost of the proposal was $10-
15,000. It was agreed that the City would split the cost 50/50 with i
the University.
Since that time, Stanley Consultants has undertaken additional
investigation. The conclusions are provided in letter #1, enclosed.
Based on this information, it appears that it would be preferable for
the City to consider the actual preparation of the feasibility study.
A proposal which details the scope of services is provided in letter
M2, enclosed. Articles discussing incineration of solid waste and
sludge also are enclosed. ,
One of the issues to be considered in the study is the incineration
of waste water treatment plant sludge. This process has the
potential for reducing both the capital and operating costs of the
new waste water treatment plant.
A couple of years ago the City Council had preliminary discussions
with Jim Kimm concerning the disposal of waste water treatment plant
sludge. At that time it appeared that the only feasible disposal
method for treatment plant sludge was use of the landfill. Although
the engineer has continued to consider land application, which also
was discussed at that time, this does not appear to be a viable
alternative.
The Manager has discussed this matter with Jim Kimm of Veenstra &
Kimm and we recommend that the City approve the proposal presented by
Stanley Consultants. As proposed previously, the City will split the
cost 50/50 with the University. $7,500 of the City's share will be
funded, as the Council approved on September 8, 1980, from operating n
revenues for the solid waste system and the other $10,000 of the cost
will be provided from EPA funds for the design of the waste water
treatment plant and the interceptors.
At the informal Council session of September 22, 1980, the City
Council will be requested to authorize the study in accordance with
the recommendations of this memorandum.
tp/sp
cc: Jim Kimm
Randy Bezanson
_.: 180q
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
1
C
STANLEY CONSULTANTS, INC. STANLEY BUILDING, MUSCATINE. IOWA 52761
TELEPHONE: 319/264.6600
CABLE: STANLEY MUSCATINE IOWA
September 11, 1980 TELEX: 468402, 468403
TWX: 910.5254430
Mr. Neal Berlin
City Manager
410 Washington
Civic Center
Iowa City, Iowa 52240
Dear Mr. Berlin:
In recent weeks, the University Energy Committee has expressed interest in
developing a feasibility study to evaluate the incineration of municipal
solid waste to produce steam for use in the University low-pressure system.
Initial discussion addressed the possibility of pursuing funding for such a
feasibility study from the Department of Energy (DOE).
Stanley Consultants was requested to provide information with respect to the
level of effort and cost associated with submittal of such a proposal.
The cost was determined to be approximately $12,500.
Upon further discussion and evaluation, we feel nn option to submitting a
proposal to DOE should be considered; namely, moving ahead with the
feasibility study itself. There are many items that lead us to this recommendation.
1. Time is short for submitting the DOE proposal. Proposals must he in
Washington, U.1:., by September 30, 1980. Many proposals that were
unsuccessful on the previous round have had the advantage of months
of time to revise, improve, etc.
2. The prospects of obtaining funds are marginal. Currently, the legis-
lation establishing these funds do not provide for the consideration
of municipal solid waste programs. There is interest but no ennbling
legislation at this time for consideration of n proposal such rin LIIIIL
envisioned by the University Energy Committee.
3. If the proposal is successful and the feasibility study In funded,
there is the prospect of repaying the grant funds if the prn.jecL
proves economically feasibile.
180
__.... -._.. _. _.__. QII1TANTA IN FNnINPFAINn AAf:HITR:TIIAF PI,ANNINn..ANn, MANAnFMFNT__... ..
FAN
AT AI !:(1N ,r... .
MICROFILMED BY
JORM MICR+LAE3
CEDAR RAPIDS • DES MOINES
R
From STANLEY CONSULTANTS, INC. To _Mr. Neal Berlin, City Manager Date 9/11/80
4. There is in process the establishment of an Office of Energy From
Municipal Waste within DOE. It is intended that rules and regulations
governing this office will be promulgated approximately November 1,
1980, and that it will be operating by approximately January 1, 1981.
It would appear that this is a more viable vehicle for possible
funding than the current DOE solicitation which is more in line with
synthetic fuel, gas conversion, and biomass type projects.
5. The cost for preparing the feasibility study itself would be $35,000.
We feel serious consideration should be given to expending $12,500
on an application that would result in this level of funding. It
should be pointed out that there are previous studies completed by
Stanley Consultants for the University that provide extensive back-
ground for the feasibility study being considered.
6. It is estimated that the feasibility study itself could be completed
by sometime in January, 1981. There may be some advantage to this
in that many applicants will be requesting feasibility funds from the
Office of Energy From Municipal Waste, probably few will have a
feasibility study in hand. This most likely would enhance chances for
implementation of funds should the project prove economically
justified.
7. Stanley Consultants has made some preliminary contacts with Iowa DEQ,
Region VII EPA, and others as to possible funding sources. Although
funds are limited at this time, the type of project envisioned by the
University and City is viewed very favorably by the groups and funding
is expected to be available in the next 24 months.
We feel that the undertaking of this feasibility study is certainly in the
hest interests of the University of Iowa and the City of Iowa City. However,
considering the above, Stanley Consultants suggests that you pursue the
option of simply preparing the feasibility study as outlined under separate
cover. We look forward to working with you on this project.
Sincerely,
STANLEY CONSULTANTS INC.
Michael E. Hunzinger, ! E.
Project Manager
MEH:bc
_2
Page
MICROFILMED BY
JORM MICR+LA19
CEDAR RAPIDS • DES MOINES
So �
i
i
j
September 11, 1980
Mr. Neal Berlin, City Manager
Civic Center
AID East Washington
Iowa City, Iowa 52240
Dear Mr. Berlin:
Re: Solid Waste Incineration
Feasibility Study
41'.•iill.
STANLEY CONSULTANTS, INC.
STANLEY BUILDING, MUSCATINE, IOWA 52761
TELEPHONE: 319/264.6600
CABLE: STANLEY MUSCATINE IOWA
TELEX: 468402, 468403
TWX: 910-525.1430
The University of Iowa Energy Committee has expressed interest in a
feasibility study of incineration and steam production from the municipal
solid waste (MSW.) which is presently disposed of in the Johnson County (:r c
Landfill. 'This is not a new concept. Similar installations are pre-
sently converting waste to energy throughout the world. It has become
especially attractive in the last few years with the energy cost spiral
and increased difficulties associated with acceptable solid waste
management.
The Energy Committee is not proposing to investigate a facility similar
to Ames, Iowa, where MSW is processed by shredding to produce a supple-
mentary fuel for coal-fired boilers. Experience has proven that type of
facility only to be feasible for much larger waste loads than Iowa City
could supply. Instead, the feasibility study would focus on an unpro-
cessed "mass incineration" system specifically designed for that purpose.
The primary function of the facility w0u d @@ to reduce Iowa City MSW to
ash thereby extending the life of JohnsoSLo(tnty landfill. The major
secondary objective would be to produce steam for the University
distribution system.
A great deal of information has already been compiled, by the experience
of similar communities and by the University from a study published In
1972 by Stanley Consultants entitled "Prefeasibility Study: Refuse
Incineration - Steam Generation." The latter document was requested by
the University Physical Plant Department and is available for city
review.
Several major factors have instigated this proposal. First, the 1972
study had difficulty defining an acceptable site. It appears that prob-
lem may be resolved if a facility is considered for the old sewage
treatment plant location. There the facility would he strategically
located within the MSW collection system and steam could be piped a
reasonable distance to the University Low pressure system. The site Is
also well screened within commercial development and the Iowa River.
MICROFILMED BY
JORM MICR¢LA13
CEDAR RAPIDS • DES MOINES
18 D q
r. I
September 11, 1980
Mr. Neal Berlin, City Manager
Civic Center
AID East Washington
Iowa City, Iowa 52240
Dear Mr. Berlin:
Re: Solid Waste Incineration
Feasibility Study
41'.•iill.
STANLEY CONSULTANTS, INC.
STANLEY BUILDING, MUSCATINE, IOWA 52761
TELEPHONE: 319/264.6600
CABLE: STANLEY MUSCATINE IOWA
TELEX: 468402, 468403
TWX: 910-525.1430
The University of Iowa Energy Committee has expressed interest in a
feasibility study of incineration and steam production from the municipal
solid waste (MSW.) which is presently disposed of in the Johnson County (:r c
Landfill. 'This is not a new concept. Similar installations are pre-
sently converting waste to energy throughout the world. It has become
especially attractive in the last few years with the energy cost spiral
and increased difficulties associated with acceptable solid waste
management.
The Energy Committee is not proposing to investigate a facility similar
to Ames, Iowa, where MSW is processed by shredding to produce a supple-
mentary fuel for coal-fired boilers. Experience has proven that type of
facility only to be feasible for much larger waste loads than Iowa City
could supply. Instead, the feasibility study would focus on an unpro-
cessed "mass incineration" system specifically designed for that purpose.
The primary function of the facility w0u d @@ to reduce Iowa City MSW to
ash thereby extending the life of JohnsoSLo(tnty landfill. The major
secondary objective would be to produce steam for the University
distribution system.
A great deal of information has already been compiled, by the experience
of similar communities and by the University from a study published In
1972 by Stanley Consultants entitled "Prefeasibility Study: Refuse
Incineration - Steam Generation." The latter document was requested by
the University Physical Plant Department and is available for city
review.
Several major factors have instigated this proposal. First, the 1972
study had difficulty defining an acceptable site. It appears that prob-
lem may be resolved if a facility is considered for the old sewage
treatment plant location. There the facility would he strategically
located within the MSW collection system and steam could be piped a
reasonable distance to the University Low pressure system. The site Is
also well screened within commercial development and the Iowa River.
MICROFILMED BY
JORM MICR¢LA13
CEDAR RAPIDS • DES MOINES
18 D q
I
From STANLEY CONSULTANTS, INC. To . Mr. Neal Berlin _ Date
Socondly, recent yenrs have seen the development of multichambered
modular Incineration nymLems which arc factory built and nssambled on
sl Le. The mudulnr concept is attractive to lower economics or scale and
may be readily extended no waste load increases demand. The new
technology is also designed to minimize flue gas emissions well within
the regulatory requirements.
The third major factor effects the city primarily. Mass incineration
decreases the volume of MSW by 80 percent or more. This factor trans—
lates into a potential five fold increase in continued service of the
(_ 7 L)Johnson County Landfill and a direct annual savings in transport cost
which is a major factor in MSW management. If the concept is applicable
to Iowa City its citizens could stand to save tax dollars and the com—
munity would be spared the near—future headache of establishing a new
landfill.
Another potential benefit is a sleeper. The new Iowa City wastewater
treatment plant will produce thousands of pounds of sludge that will
demand sophisticated and costly technology to dewater and stabilize. It
may be very realistic to alter the sludge handling technology at the new
treatment plant such that sludge can be used as supplementary fuel in the
MSW incineration facility. This is also a proven technology which may
Improve the cost effectiveness of both systems.
There are many other reasons for pursuing a feasibility study. All
aspects appear to deserve attention. A factual investigation of the
technical, economic, and environmental constraints could be provided
beginning from the foundation laid by past investigations. However, in
this case the scope of study would focus on several specific assumptions
which will increase the sensitivity of conclusions and reduce the cost:
1. Mass incineration of MSW (and possibly wastewater sludge) in
modular systems.
2. Continued disposal of combustion residuals in the existing
landfill.
3. Location at the old wastewater treatment plant.
4. Transport and sale of steam to the University.
9/11/80
Stanley Consultants, Inc., proposes that Iowa City and the University of
Iowa jointly fund a feasibility study of MSW incineration an previously
described and as outlined in the attached Scope of Services. If agree—
able to both parties the study would be funded on an equal basis. The
total cost of the study will be $35,000. Stanley Consultants will be
prepared to commence work immediately and present a draft report no later
than December 31, 1980. After review by both parties the report would be
modified as needed to present a final document by January 30, 1981.
MICROFILMED BY
JORM MICR+LAfi
CEDAR RAPIDS • DES MOINES
r
i
P 1
from STANLEY CONSULTANTS, INC. To Mr. Neal Berlin Dole 9/11/80
If Iowa City wishes to pursue this proposal, a suitable contractual
agreement will be prepared for adoption by the City Council and by the
University. Meanwhile if you have any further questions please call and
a meeting will be arranged.
Sincerely,
STANLEY CONSZULTTS, INC.
Michael Ilunzinger, P.L.
MNM:ssf
Attachment
3 IS��
i
MICROFILMED BY
JORM MICR+LAS
CEDAR RAPIDS • DES MOINES
n
d Scope of Services
Stanley Consultants, Inc., proposes to make a feasibility study of
Municipal Solid Waste Incineration to produce steam for sale to the
University of Iowa. The following major assumptions will be the basis of
the study:
1. Municipal Solid Waste presently directed to the Johnson County
I Landfill would be hauled to the site of the old wastewater
treatment plant.
2. The Municipal Solid Waste would be used to fuel a modular
incineration system sized to handle the entire waste load for a
five year period with future consideration of modular expansion
.as the waste load increase demands.
3. A 20 -year planning period.
4. All combustion residuals would be hauled to the existing Johnson (re-)
County Landfill for disposal.
5. Steam production from the incineration system to be piped to the
University low pressure distribution system and sold to the
University on a metered contractual basis to be determined in
the study.
6. The incineration system must be capable of flue gas emission
which comply with all applicable regulatory requirements.
7. Iowa City is interested in incineration of wastewater treatment
sludge as an alternative for the presently proposed technology
where cost effective and consistent with guidelines of the EPA
Construction Grants Program for wastewater treatment facilities.
Other major technical, economic, and environmental assumptions will be
approved by technical staffs of the University of Iowa and Iowa City as
well as appropriate regulatory agencies.
Stanley Consultants proposes that Iowa City and the University make
necessary resources available so as to insure the projects success. Such
resources shall include but not be limited to associated studies, maps,
drawings, and accounting records pertaining to municipal solid waste
management and operation of the University heating plant.
The objectives of the feasibility study will be to determine technical,
economic, and environmental feasibility within the constraints of the
general assumptions previously listed and to provide a guideline for sub-
sequent joint activity regarding implementation. If the study determines
1
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
180
I
i
1
i .
n
d Scope of Services
Stanley Consultants, Inc., proposes to make a feasibility study of
Municipal Solid Waste Incineration to produce steam for sale to the
University of Iowa. The following major assumptions will be the basis of
the study:
1. Municipal Solid Waste presently directed to the Johnson County
I Landfill would be hauled to the site of the old wastewater
treatment plant.
2. The Municipal Solid Waste would be used to fuel a modular
incineration system sized to handle the entire waste load for a
five year period with future consideration of modular expansion
.as the waste load increase demands.
3. A 20 -year planning period.
4. All combustion residuals would be hauled to the existing Johnson (re-)
County Landfill for disposal.
5. Steam production from the incineration system to be piped to the
University low pressure distribution system and sold to the
University on a metered contractual basis to be determined in
the study.
6. The incineration system must be capable of flue gas emission
which comply with all applicable regulatory requirements.
7. Iowa City is interested in incineration of wastewater treatment
sludge as an alternative for the presently proposed technology
where cost effective and consistent with guidelines of the EPA
Construction Grants Program for wastewater treatment facilities.
Other major technical, economic, and environmental assumptions will be
approved by technical staffs of the University of Iowa and Iowa City as
well as appropriate regulatory agencies.
Stanley Consultants proposes that Iowa City and the University make
necessary resources available so as to insure the projects success. Such
resources shall include but not be limited to associated studies, maps,
drawings, and accounting records pertaining to municipal solid waste
management and operation of the University heating plant.
The objectives of the feasibility study will be to determine technical,
economic, and environmental feasibility within the constraints of the
general assumptions previously listed and to provide a guideline for sub-
sequent joint activity regarding implementation. If the study determines
1
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
180
I
r
N
/'1
the concept to be feasibile then a search for financial asista*ce from
governmental sources will be conducted. The feasibility however will not be
based on supposed assistance unless Iowa City and the University subsequently
wish to pursue available assistance as determined during the study.
A specific outline of the proposed study follows as determined as the basis
for the cost estimate:
CHAPTER I GENERAL OBJECTIVES
Technical, Economic, and Environmental Feasibility
Assumptions.
CHAPTER II ANALYSIS OF MSW LOADS
Update 1972 Prefeasibility Study.
Prepare Projections for Planning Period.
Combustion Criteria.
Co -incineration of Wastewater Sludge.
CHAPTER III SITE EVALUATION
Determine Land Constraints.
Determine Accessibility of Collection System.
Determine Site Availability, Timing, Cost.
CHAPTER IV STEAM SALES EVALUATION
Establish Quality Criteria and Quantity Limitations.
Evaluate Seasonal Aspects.
Establish Sales Mechanism and Contractual Basis.
CHAPTER V EVALUATE INCINERATION TECHNOLOGY
Investigate Co -Disposal Contrainta.
Performance Specification for Equipment Properties.
Establish a Representative System.
Design Outline of Facilities.
Process Schematic.
Site Plan.
Steam Connection Plan.
Capital Cost Estimnte.
Operation and Maintenance Cost Estimate.
CHAPTER VI LANDFILL EVALUATION
Existing Landfill Life for MSW vs. Incineration Residuals.
Future Landfill Alternatives, Contrainta and Costs.
Evaluate Residual Landfill System.
Life Cycle Cost Annlysis for MSW vs. Residual Disposal.
CHAPTER VII ENVIRONMENTAL ASSESSMENT
Continued MSW Landfill Alternative.
Incineration and Residuals Landfill Alternative.
Special Air Pollution Assessment of Incineration.
I
2
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
Igoe
0
N
/'1
the concept to be feasibile then a search for financial asista*ce from
governmental sources will be conducted. The feasibility however will not be
based on supposed assistance unless Iowa City and the University subsequently
wish to pursue available assistance as determined during the study.
A specific outline of the proposed study follows as determined as the basis
for the cost estimate:
CHAPTER I GENERAL OBJECTIVES
Technical, Economic, and Environmental Feasibility
Assumptions.
CHAPTER II ANALYSIS OF MSW LOADS
Update 1972 Prefeasibility Study.
Prepare Projections for Planning Period.
Combustion Criteria.
Co -incineration of Wastewater Sludge.
CHAPTER III SITE EVALUATION
Determine Land Constraints.
Determine Accessibility of Collection System.
Determine Site Availability, Timing, Cost.
CHAPTER IV STEAM SALES EVALUATION
Establish Quality Criteria and Quantity Limitations.
Evaluate Seasonal Aspects.
Establish Sales Mechanism and Contractual Basis.
CHAPTER V EVALUATE INCINERATION TECHNOLOGY
Investigate Co -Disposal Contrainta.
Performance Specification for Equipment Properties.
Establish a Representative System.
Design Outline of Facilities.
Process Schematic.
Site Plan.
Steam Connection Plan.
Capital Cost Estimnte.
Operation and Maintenance Cost Estimate.
CHAPTER VI LANDFILL EVALUATION
Existing Landfill Life for MSW vs. Incineration Residuals.
Future Landfill Alternatives, Contrainta and Costs.
Evaluate Residual Landfill System.
Life Cycle Cost Annlysis for MSW vs. Residual Disposal.
CHAPTER VII ENVIRONMENTAL ASSESSMENT
Continued MSW Landfill Alternative.
Incineration and Residuals Landfill Alternative.
Special Air Pollution Assessment of Incineration.
I
2
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
Igoe
0
CHAPTER VIII FINANCIAL AND ECONOMIC ANALYSIS
Define Parameters.
Cash Flow Analysis.
Sensitivity Analysis.
Financing Arrangements.
CHAPTER IX INSTITUTIONAL ARRANGEMENTS
_
Ownership and Operation.
Permit Requirements
Implementation Alternatives.
CHAPTER X CONCLUSIONS/RECOMMENDATIONS
Technical Feasibility.
Economic Feasibility.
Environmental Feasibility.
-
I
J '
3
1W
MICROFILMED BY
_
JORM MICR+LA13
CEDAR RAPIDS • DES MOINES
i
■ COINCINERATION in municipal solid waste Incinerator with optional waste heat bolter.
CODISPOSAL OF MUNICIPAL SOLID WASTE AND SLUDGE
THE CONCEPT of codisposal is
based on the idea that the simul.
taneous disposal of solid waste and
wastewater treatment sludges can be
more efficient under proper circum-
stances than two separate disposal ac-
tivities. Interest in the concept has in-
creased as the volumetric proportion
or the sludge handling problem has
I, grown with inure widespread sewage
treatment, laid its IundGll has become
a less obvious disposal method in
many areas for both solid waste and
sludge.
Cudisposal can be aceomplisl_ed in
yuUiuu"ays..ahhnl!g there ore
throe basic approaches: Landfilling,
comn(sling and thylm;il dgstrtgt on.
rvedfuel (}iDF'I use in mulliple-
hearth or fluidized -bed sludge in-
cinerators; sludge in municipal solid
waste (MSW) incinerators; sludge in
MSW dedicated boilers; and sludge in
MSW starved -air combustors.
Multiple llcarth/Fluidized-Bed
Incinerators. For traditional sludge
disposal, multiple -hearth and
fluidized -bed furnaces burn oil to dry
the dewatered sludge (20-40 percent
solids) to the point of self-sustaining
combustion. For codisposal, the sys-
tem is essentially the same except that
processed MSW is used as the fuel.
Raw MSW must be passed through an
RDF processing train to produce 3 to
G -inch pprticles. Processed refuse and
dewatered sludge can be mixed prior
88
to injection or red separately into the
furnace. The rale of mixing depends
upon moisture content, heal value
trod other variables; but it appears
that 2.5 or 3 parts RDF to tine part
sludge will work well.
If incoming air is reduced below
stoichiometric proportions, the in-
cinerator will operate as a pyrolysis
reactor. The resulting gas has a heat
value of up to 130 Btu per standard
dry cubic fool and is suitable for com-
bustion for energy recovery.
Existing multiple-hem•lh furnaces
and fluidized -bed furnaces can be re-
!rofilted to accommodate RDF. The
Feed system must be adapted to RDF
and the air emissions equipment must
be modified to handle different and
increased off -gas volumes.
MSW Dedicated Butlers. Dedi.
cated boiler systems, where incoming
MSW is processed into RDF prior to
combustion, are gaining popularity as
an MSW disposal option. The most
significant differences between this
system and the walerwall system lie in
the higher costs and grader revenue
potential of the dedicated boiler, both
of which relate to the higher energy
transfer efficiencies of the semi.
suspension combustion unit.
MSW Incinerators. Experience in
Europe has shown that cuincineration
in a walerwall furnace is feasible.
Preprocessing of the MSW is not re-
quired. Sludge can he pumped or
trucked to the incinerator site as it liq.
uid, then dewalered (20 percent sol-
ids) and fed into n steam -healed drier.
At 85 percent solids, it is then fared in
the combustion chamber. According
to one manufacturer, this process can
effect it net energy gain.
MICROFILMED BY
JORM MICR+LA13
CEDAR RAPIDS • DES MOINES
The refuse -lo -sludge ratio in this
case is influenced more by practical
and economic, rather than technical,
considerations. Sludge drying is usu-
ally a net consumer of steam, and re-
ductions in steam output from ally
large settle resource recovery facility
would have to be carefully planned.
Only ratios greater than 10 parts of
MSW to one plat of sludge have sub-
stantial energy recovery potential.
MSW Starved -Air Combustors.
This approach differs from other
waste incinerators options in both
scale and technology. According to
systems vendors, codisposal is viable.
Ilowever, one consideration for
codisposal in modular starved -air
combustor systems is that the fairly
low energy transfer efficiency of the
combustion unit would lower the op.
timum refuse -to -sludge ratio. Thus,
the amount of energy left over from
Sludge drying would also be less than
For w;derwall systems.
From is technological standpoint.
thermal codisposal Is generally a vi.
able process, although it cannot yet be
considered ready for an orf•thu•sheir
label, Many of the remaining yues•
lions concerning codisposal lcchnol.
ugy tare based on environmental is.
sues. The primary concerns tare po•
lenlial problems with air emission and
leachute from the landfilling of cum.
huslion residue materials.
Economics of Codisposal
Ely combining disposal operations,
codisnosal also inlearates the ven.
nomics n res(arra rrr•nvery and
wEislewoler treatment. In resource
recovery, the economic (1'ective is to
maximize act ural. t revenues,
P, L
19
PUBLIC WORKS far February, 1980
s.. r
■%
nr
Combined
a MSS
MSW;MSS Coale MSW Costs Coelse
Multiple Hearth/
Purpose
Costs
� r '
Dedicated
Dedicated 1000:100 5.600 2,100 4,295
5.420
Boilerul 1000:100
Motiular 6.212 2,700 4,295
6,395
Incinerator 100:10 636
61995
330 747
Pyrolysis 1000:100 6,794 4,200
1,077
4,295
1, Costs are shown in thousands
8,495
and date fromof 1978 dollars and include Capital amortization
weice. Revenues from recovered energy and materials
2. Ratios aro In dry
have been
i
Based on a full s recovery RDF
Imultiple
4. Based on a ""OrPress, earth rnacestem Incineration
system.
i
�i
0
Wolfe
Nwl
Boiler
Feed system
Feed System
Combustion
Air Fort
Cooling
Air Fon
■ COINCINERATION In multiple hearth furnace.
where the costs ofconstruct!
own•
ins , ;slid ouureline a rte •1, nv Ay,
offet U revenues evadable from li -
oal , Ict's, sa e o recovers
X •earl %ice of recovered enemalena s
'bullosa ins s lou c a lineae ally
selfsufficienl facility with a lipping
fee that is lowir than any Other (Cosi.
bIC "hernulive. In general, these
facilities must product' sufficient fi-
nancial rclurns tO liquidate their Cn-
fire capital debt..
Wastewater treatment, on the (after
bund, generally produces no rove.
nut's apart frum the user charges
levied within the system. These
charges must be sufficient to ever all
current costs, Its well as to repay the
locsl uctshare of tile systemcbThe federto can.
al share
of capitol costs need not be repaid, as
grant
Cover funds s cable: part or lh costs or
treatment plant planning, design and
Construction,
Depending on lho scale of the proj.
est, codisposal can bring together the
revenut's avuilable from materials/
energy recovery and the grunt ff nanc.
Ing available for wastewater treal-
ment projects. For example, where
RDF is used as fuel in a multiple.
hearth or fluid -bed sludge In-
cinerator, it is possible that the
wastewater treatment plant can gen.
erate enough energy to supply some
Of its own needs or even be an energy
exporter. Al the least, using RDF as n
fuel can help to avoid the rapid in•
crease in fossil fuel costs for sludge
incineration.
Where
udge
to be
rned in a
large.'-scalt:IMSW sresource urecovery
facility, the service of sludge disposal
�/01efry acility,asdoes thesoleofsIc moes another source of revenue o
costsaof sludge transplort, dewalcrioal
g
and drying can be borne in part by
PUBLIC WORKS jos February, 1980
■ COINCINERATIO
visiis
EPotsnof thant e Clean Waller Actter [lie ho•
Could be as much as 85 , percent, if it
can be demaistrated as innovative or
• lte•rnative technology for the Portico.
lar situation. Otherwise, the funding
eon amount to 75 percent. Criteria for
funding are detailed in 'Innovative
laid Alternative Technology
meat Manual," 0/9 Asxoss•
available from EPA's Muniespal Ea.
vironmental Research Labe atony.
Fact shoals contained in this Menuai,
Pages A-172 to A-175 describe proces-
ses that are being used and contain
cost data.
In
osal, the same
ve is
sought bypboth the solid wastes lou
sew, treatment agencies: To carry
out the disposal operauions as the low-
est cost. Unfurtunately, there are little
empirical cost data for planning and
N In fluldlzed-bed furnace. 1
a
ever, [lie
codisposal options. flow. V
he findings of several recent f
studies indicate lh:d codisposal costs
arc generally campt'lilivC with qac 0. L.•
combined costs Of Calnpat•alyle sopa �0.
rale single -purpose syslc•ms and ,�
under some conditions, could be ,S -V,
lower. A I979 General Aecumnling O(.
fico report, "C to litinaa:d t f Curbugc 7
n!_nd Srwit Slud —��— '
Solutmn to 'fwu YroUlenIN,
lastrizc,, sen
revious
studios slhal show)CO(lspe,tialhto be k'•.
more eenomicully ullractiv'ethan of. L
tcrnativc single -purpose options. The
EPA manual referenced above inch•
cafes a Capital cost of $28,000 par fon
and tan operating cost of $9.39 for op-
cration of a refractory refuse in.
cinerator incorporating sludge dews
luring and drying and a conveying t... I
(Continued on page 98)
Table 1 — Comparison of Annual Costal of Major Thermal r
Codisposal Options vs Comparable Single
Purpose Alternatives
p Single Purpose le
C Oplpon el Ratio Codlapose, Purpose
Combined
a MSS
MSW;MSS Coale MSW Costs Coelse
Multiple Hearth/
Purpose
Costs
WatFluered Bed 250:100 5,250 1,1250 4,295
Dedicated
Dedicated 1000:100 5.600 2,100 4,295
5.420
Boilerul 1000:100
Motiular 6.212 2,700 4,295
6,395
Incinerator 100:10 636
61995
330 747
Pyrolysis 1000:100 6,794 4,200
1,077
4,295
1, Costs are shown in thousands
8,495
and date fromof 1978 dollars and include Capital amortization
weice. Revenues from recovered energy and materials
2. Ratios aro In dry
have been
sludge (MSS).
weights of municipal solid waste (MSW) and municipal sewage
3.
Based on a full s recovery RDF
Imultiple
4. Based on a ""OrPress, earth rnacestem Incineration
system.
MICROFILMED BY
JORM MICR+LA13
CEDAR RAPIDS a DES MOINES
c
gritted motorists information system wm
munilur traffic conditions in it 35 -mile long
• corridor on Lanlg Island, New York. Calif.
Paler analysis or field data will determine
use Idnunp:Ipprl.aehl's, sartus of inessnge
signs and AM radio output In Inuturu,is.
Puhlir Works. Nnvonlhol'. 1!17!1.
• • al
Codisposal of Sludge
(Continued fro" pine 89)
system, with a MSW:MSS ratio of
about 3 to 2. The same reference gives
the cost of a multiple hearth sludge
incinerator with provision for shred.
ding refuse and pneumatic conveying
as $35,200 per ton capital cost and
$12.58 per ton operating cost. The
ratio of refuse to sludge is also 3 to 2.
in research carried out by Gordian
Associates lac. for the U. S. EPA, the
generalized costs of single -purpose
disposal and co -disposal were earn -
Pored for equivalent weights of total
solids. Table 1, taken from the unpub-
lished report by Gordian Associates
entitled "Codisposal of Municipal Solid
Waste and Sewage Sludge: An
Analysis of Constraints," shows a
summary of this comparison. Codis.
posal cast estimates are generally
lower fill", comparable separate
":"'Citing options. These comparisons
ore bused un cost daut derived from
secondary sources and accepted cost
estimating methods. As such, they do
nut necessarily renecf the oulcumo ul•
any site•specilio Cost comparison.
Until uwrc empirical dada' bvcuntt'
:lvailablo, it is inlpnssiblr to uunkp if
I!eIII.1 :II n1a11'nlll'III bi l0 I)'1' r•J'UJ1a N1111'
;dh'nclivellVSS of rudispus:ll. [low.
ever, studies la date show cudispns;d
to be worth considering in any situa-
tion where landfill options are not
available for sludge find solid waste.
Coastal communities now facing the
ban on sludge disposal and solid
waste disposal at sea under the ocean
dumping statutes no doubt will pursue
the methods, especially with the
prospect of EPA funding of a portion
of the cost.
The General Accounting Office re-
port referenced above states the fel•
lowing regarding EPA funding: I, _
the grant eligible portion of a codis.
post'] project which employs innova.
five or alternative technology, would
be 115 percent of the ratio of the most
cost-effective sludge option's present
cost. In some cases applying the for-
mula may result in a grant eligible
amount for cudisposal which is less
than the sludge -only option's capital
cost. If this occurs, the minimum
eligibility figure (115 percent of the
least costly sludge disposal option's
/"MINI
capital cost) would be used. Using this
approach, the grant eligible amount
for the codisposaal project would be sig-
nificnuly higher than under life cur.
renl prur;ded formula."
1'ul'linns fir 111""1'la-h- lulw• bran Inks
It 1' prrsrnadinll in Ill.' NCRIJ 6u11rniu
ISeptl'odwr NMI. Vulmoe 9. Number ;1,
National Center fur Hc•suun'e Recovery,
Ino., 1211 Connecticut Ave., N.W., Wash.
inglon'DC 20030) entitled "Codisposal: A
Practical Approach to Integrated waste
hla nagement," by Richard A. Baldwin,
Thomas M. Barnett, and Havey W. Gersh -
man from the consulting staff of the
Washington, DC office of Gordian As.
socialcs, Inc.
Four -Day Work Week
(Continued from page 03)
ever it is. All of these factors tend to
create a tense environment. The
three-day weekend allows the men to
gel away from it long enough to re-
store their vitality.
Productivity
We did not publicize the change in
Ilse work week, but the public realizes
that there are men uvaailable to pro.
vide services after hours and on
Saturday. The reduction in calls for
.after hour service leads the to believe '
NOW cover -all truck covers are 3 times BETTER:
SAFER: Covering your loads safely and securely helps
prevent accidents and littering fines!
FASTER: Faster co vering Increases your' profits
with more cycles per day!
Besides boosting employee morale, T.111011EASIER:
easy covering insures that your
loads will be covered/ tfS3w
"Plonoers o/At
.•'-_/ 11%
Model G2000 Dson,ad Inslallifaunl
SOmnAuamm,Oc
For Trucks and Tatilms
F atly AulOmalic. CIasssisrl Pa4000
Maitland
for 4nun•Top n01b011 Contains
oil"If COVIP-all manufactures a com-
plate line of truck covering systems in a
wide variety of models, sizes, and prices.
Route 20, North Oxford, Mass. 01537 • (617) 987.8438
98 For details Circle No. A•47 on card
MICROFILMED BY
JORM MICR+LA6
CEDAR RAPIDS • DES MOINES
Conla4i
P10010nr COVor'All
for Ihadi it,
nonrov you
PUBLIC W(1HKS for F'ebroanl, 1080 190
A
i
c
gritted motorists information system wm
munilur traffic conditions in it 35 -mile long
• corridor on Lanlg Island, New York. Calif.
Paler analysis or field data will determine
use Idnunp:Ipprl.aehl's, sartus of inessnge
signs and AM radio output In Inuturu,is.
Puhlir Works. Nnvonlhol'. 1!17!1.
• • al
Codisposal of Sludge
(Continued fro" pine 89)
system, with a MSW:MSS ratio of
about 3 to 2. The same reference gives
the cost of a multiple hearth sludge
incinerator with provision for shred.
ding refuse and pneumatic conveying
as $35,200 per ton capital cost and
$12.58 per ton operating cost. The
ratio of refuse to sludge is also 3 to 2.
in research carried out by Gordian
Associates lac. for the U. S. EPA, the
generalized costs of single -purpose
disposal and co -disposal were earn -
Pored for equivalent weights of total
solids. Table 1, taken from the unpub-
lished report by Gordian Associates
entitled "Codisposal of Municipal Solid
Waste and Sewage Sludge: An
Analysis of Constraints," shows a
summary of this comparison. Codis.
posal cast estimates are generally
lower fill", comparable separate
":"'Citing options. These comparisons
ore bused un cost daut derived from
secondary sources and accepted cost
estimating methods. As such, they do
nut necessarily renecf the oulcumo ul•
any site•specilio Cost comparison.
Until uwrc empirical dada' bvcuntt'
:lvailablo, it is inlpnssiblr to uunkp if
I!eIII.1 :II n1a11'nlll'III bi l0 I)'1' r•J'UJ1a N1111'
;dh'nclivellVSS of rudispus:ll. [low.
ever, studies la date show cudispns;d
to be worth considering in any situa-
tion where landfill options are not
available for sludge find solid waste.
Coastal communities now facing the
ban on sludge disposal and solid
waste disposal at sea under the ocean
dumping statutes no doubt will pursue
the methods, especially with the
prospect of EPA funding of a portion
of the cost.
The General Accounting Office re-
port referenced above states the fel•
lowing regarding EPA funding: I, _
the grant eligible portion of a codis.
post'] project which employs innova.
five or alternative technology, would
be 115 percent of the ratio of the most
cost-effective sludge option's present
cost. In some cases applying the for-
mula may result in a grant eligible
amount for cudisposal which is less
than the sludge -only option's capital
cost. If this occurs, the minimum
eligibility figure (115 percent of the
least costly sludge disposal option's
/"MINI
capital cost) would be used. Using this
approach, the grant eligible amount
for the codisposaal project would be sig-
nificnuly higher than under life cur.
renl prur;ded formula."
1'ul'linns fir 111""1'la-h- lulw• bran Inks
It 1' prrsrnadinll in Ill.' NCRIJ 6u11rniu
ISeptl'odwr NMI. Vulmoe 9. Number ;1,
National Center fur Hc•suun'e Recovery,
Ino., 1211 Connecticut Ave., N.W., Wash.
inglon'DC 20030) entitled "Codisposal: A
Practical Approach to Integrated waste
hla nagement," by Richard A. Baldwin,
Thomas M. Barnett, and Havey W. Gersh -
man from the consulting staff of the
Washington, DC office of Gordian As.
socialcs, Inc.
Four -Day Work Week
(Continued from page 03)
ever it is. All of these factors tend to
create a tense environment. The
three-day weekend allows the men to
gel away from it long enough to re-
store their vitality.
Productivity
We did not publicize the change in
Ilse work week, but the public realizes
that there are men uvaailable to pro.
vide services after hours and on
Saturday. The reduction in calls for
.after hour service leads the to believe '
NOW cover -all truck covers are 3 times BETTER:
SAFER: Covering your loads safely and securely helps
prevent accidents and littering fines!
FASTER: Faster co vering Increases your' profits
with more cycles per day!
Besides boosting employee morale, T.111011EASIER:
easy covering insures that your
loads will be covered/ tfS3w
"Plonoers o/At
.•'-_/ 11%
Model G2000 Dson,ad Inslallifaunl
SOmnAuamm,Oc
For Trucks and Tatilms
F atly AulOmalic. CIasssisrl Pa4000
Maitland
for 4nun•Top n01b011 Contains
oil"If COVIP-all manufactures a com-
plate line of truck covering systems in a
wide variety of models, sizes, and prices.
Route 20, North Oxford, Mass. 01537 • (617) 987.8438
98 For details Circle No. A•47 on card
MICROFILMED BY
JORM MICR+LA6
CEDAR RAPIDS • DES MOINES
Conla4i
P10010nr COVor'All
for Ihadi it,
nonrov you
PUBLIC W(1HKS for F'ebroanl, 1080 190
A
11: ""o-1+ are goof to be is" t Ju6Qvu2red that there is a
jlivrn a ver), Coinprehereave test probl "We are going to be educating its 2�5�"~rnbers, for organization docs list policiesInd
infti;dly," he saiJT that will In- condus...,g sum° Tests on cures to
whom It conducts' Iinars, dis• standards that members are ex-
rluJe IuaJ testing and measuring determine i(lhere is any degrada• scminalcs literature, and pro, effici rise." a factor of how much tion," he said. vides consultation. P Pecled-lu recognize.
rail Jocy a motor Ives u "Where we find out that one of
hr,d Jos during swill go
vice president of the Zeller fir vides a consulting service that somewhere we will lay to an
g p l0 7.cller, a member of rASA and Bacchle said EASA also pro, our members is falling down
'Then the rums will go info laic Cum an a
burn -out evens, and be tested that rebuilds motors, said that boas who encounter technical shape u ,"
P' Y, Sl. Louis firm helps rewinders in distressservice
that whatever a can to get him to
again for their magnetic proper, ..,,�._.,..
Iles." Walker said. t ^'•' >,.r„ P p Baechlc said.
After tlu'ee lasts KASA "will , ,,„..•�.,. :,.....
t
n•Inulalthe Hotels and perform a New �•(1K'—��114(n 1)!'ll('�I%!:(�
—'— CIIICA(;O--A new biomass fuel 1111 �I1�1'I1(�lll'('(� i
wbiL•h is xaid In significant. trolly Iswitnc�h lo ll(hr have
pass 10(1 natural '..
Y E•u! fool L•usl'• and eliminate rrellet include furnihrre factories, Thus° rn;lnufaclur°rslrll al ing lu
sulfur uul3ul (Lr f Gentry weal on to •add Thal
1 certain mane• a ric processors, brick, textile, convert to pellets from gas, oil.
WILL TRAVEL (valuable has recently been made lywood and Pape available by Guaranty Fuels Inc. mg Ib Gentry, the biomass pellet recoup !heir investment in three
P p mills, Accord• or electricity ought to be able bl
,1'he h el I I I ed BO 'M('r• y
di U” " fr__ an lylstec and Is most ecmanufactureroal whin the led does hold ars. Although
ahrnuarani l
wise worthless byproducts such within 100 miles of a RO •
ler s llicip
as peanut hulls, Ince bark, sewage distillery—therefore avoiding try was careful to stress that the
aal' ChICC waste reclamation process. Gem
and municipal refuse. According $
he 7` .� to arre (.ental•. assistant to the lion costs.
g gmJCON prohibitive (ran portal use of the pellets will probably he
els .. {FST,r J .a president of Guaranty, (he Gentry made the following fuc concentrainglnnti timberland
,fares
!
,et} biomass pellets can b° used comparisons. One ton of bion, like sin, Idaho, and New a t;,
he directly In boilers, gasifiers and cllels at 8 0 j
er. l0 fur yes. j
"Gxrep1 for air adjustments,,, cos
s 9. That Is the energy Ilmdquar(cred in Indepcnd• ;
�' %•" �—"'„s Gentry said, "anyboJ who is n knl'0f 114 gallons of heal- once Kansas, Guarantyy Fuel. Inc. j
generating sham lhrouj h a coal pe�rolwm76 gallons of liquified has also oppmod a dislilkry In {
JY,': •• +• ,� stoker burner or a E•oyl boiler can cubic feel fnmturei gas, 16.608080 Fuelwa.ler I flex Associates) ant 3
t;'�•1- ._=-'�y'^ o directlylu ftOl•:AICC.^ kwh of cleclricil and ml° cord b ?
tIa '�'� other distillery under cunelruc
+a• . play added that the pellets, woo . ° es unvlcd Ihat the tion in Cleveland, North Carolina
: ]}:: ;�r•v due to their low moisture content equivalent amount of Senod would is expecled to open This winter.
'r'; "• `;.•M1; la isun far less Just (in cam• run about 590, whit° healing oil 1
• •' �`• '`}�'"' jlarisun lu wnudl when used in wmdJ nm about EIiO, Li'G would i
gasI tern. "Idmfly of cnnrse we'd like to
reel about 1150, blectricily 1210 see a naliunwide network Id•lhese
distilleries," Gentry said. -Bight '
now we are waiting for 1.1.5 roil• t
lion Inn guarantees from Ole
d �ovenunem. That will determine. +
0 Flue low far and hul. quickly we my I
Gas Analyz ye s sliccecool(! see the next advent (I Analyzer. , � years could xnc the advent of
�SCIeI energy inv farms through the
n energy manage NnrlhwEsl and the spread of j
moot. energy parks generally." r
Guaranly Fuels Inc. is located
•n won't wait. It's become a at P.O. Box 749
�•••, . , 1120 F:Main,
�_"� Independence, Kan. 67301.. I
t every bit as important a h `•
sl o
of resource management and
0 Operates on to.
chargeable NICd 0 Dep Dn long
3 the only truly portable flue
sobs;
batteries IIID Smeree main.
0 Direct mater rood-' IanancD free
irgy manager that pays forModel
L".
980. It's designed toin
system dilution
0 ❑ weight: 17 lbs.;
efficiency, ensure safety,
— I % full scale tough
loughConsl,
ion caused by your process.r
accuracy compabl
It you're really serious
balance sheet against rising
0 Operates on to.
chargeable NICd 0 Dep Dn long
3 the only truly portable flue
sobs;
batteries IIID Smeree main.
0 Direct mater rood-' IanancD free
,e market, II measures both
outs 0 semplinga and air
❑ Integral sampling
lslibles. Vital statistics are
system dilution
0 ❑ weight: 17 lbs.;
yet it's be simple to operate
— I % full scale tough
loughConsl,
7. Over 10,000 satisfied cus-
accuracy compabl
It you're really serious
Inlries —can give you a les-
about energyuctlon
conserva•
tion, ask for a free demonstration
still 2 weeks ARO. Chock
of the Model
980. Buill by Teledyne: the
energy management
people.
TELEDYNE ANALYTICAL INSTRUMENTS
'"'SSIDNDAIVE SAN
GABRIEL, CALIrenNIA
61776 121]r2a]•7I61 376.16]] iWX910.369•1603
MICROFILMED BY
JORM MICR+LAE3
CEDAR RAPIDS • DES MOINES
If you haven't
read today's
i Classified Ads,
ou haven't
,really read
all
t
!;;fonews. !
EUN is news
'Cover to covet
i
..
Insight
David Sussman,
Environmental
Engineer, EPA:
Promising Future for
Waste -to -Energy
Technology
/)avid ylitsialal, all errvironnrenml
engineer n•idt rite Resource Recovery
11runch of the OfTre of Solid Waste, U.S.
I:PA, has rerpon.sihilip' for evahtating
dentolrsratiotl and commercial resource
re•i•overy s7•sreuts to develop technical
information. Ile it -as Project I)irectorfor
u resource reroveq demonstration project
in Buhinrure, hlurtdmnd, and has also
mmlluged oauit• pro.kers evaluating waste-
ro-energ y .1.t•stenrs.
He has-onutleted projects on small
nodular waste -lo -energy ./Patents and
European rfnsr-firer/ s;ra'tem.r and is /he
Ojjire etj' Solid Waste's representative lo
the air ennissions svamlurl seeing group.
lie also works elos'eh• with the Water
q/lire of la'A on co-elisposal projects.
Prior nt joining lil'A, Sussman spe•ni 20
rcros with the U.S. Air hirre. His last
asrigmnent trate us Director of Public
Work's of ('ars"e/I Air l"itr"e Race is -here
he drre/epee/and operated the Air Tome k
first .surres.sj'ul rte yding program.
Perspeclh'e: 01' the currently viable
technological alternatives for energy
recovery, which are the most economically
feasible!
Sussman: 'there are three basic ap-
proaches to waste-to-cnergy systems. One
is the direct combustion of solid waste in a
mass burning, European -style device. A
variation on this approach is the small
modular incinerator, strictly of American
design, which is applicable tosmallcr com-
munities and institutions. The second
approach is to process the solid wastes into
a refuse -derived fuel for use in a large
furnace as a supplement to coal and oil or
in a smaller furnace as a primary fuel.
RDF is strictly an American approach. It's
new and there's not as much experience
with it as with mass burning systems, but it
can replace fossil fuels in utility boilers,
sewage sludge incinerators, cement kilns,
and in industrial boilers. The third alterna-
tive, pyrolysis, has wide application but the
technology isn't yet adequately developed.
Until it is, a community really can't use
pyrolysis to solve its garbage disposal and
energy shortfall problems.
2
I'erspeclive Are tiny of these systems
more advantageous than the others!
Sussman: The first alternative, mass
combustion, is the most proven tech-
nology. It has wide application because
communities can always use energy.
Refuse-derivcd fuel is an available technol-
ogy that doesn't have the track record of
mass burning, but ItI)F does have its
place, because a fuel is produced rather
than steam or electricity, and that fuel can
be used in lieu of fossil fuel in a variety of
applications. You can't burn garbage in a
mass burning plant to generate steam, then
use that steam to power a cement kiln, but
you can make rcfuse-derived fuel and then
use it in the kiln.
Perspective: The processing of munici-
pal wastes to produce energy has met with
only limited success and despite 10 years
of development, apparently has lot had
widespread commercial use. Why?
,Sussman: If you look Int all waste -to -
energy technologies, there have been many
successes. One type, the mass burning of
unprocessed solid wastes as practiced in
Europe, is very successful. 'There are 280
mass-hurning plants worldwide, though
only a few in the United States. Onc of the
reasons for the limited success of wase -to -
energy systems is that we have spent a lot
of time working with technologies that
were very ncwand very little timcon imple-
menting the proven systems. We have had
limited success with some of the new tech-
nologies, such as rcfuse-derived fuel and
pyrolysis, and they have not gained wide-
spread commercial use because we haven't
developed them enough to eliminate the
technological risks. It all boils down to
economics. If the system doesn't operate
as predicted, it can always be fixed with
some money. That, however, is a risk that
most communities don't want to take.
'rhe processing of municipal wastes to
produce energy is ready for widespread
Will nercial use, plot icularly Ilie Fill opcau-
typc muss burning systems. 1 wish that
more communities weic lookiug toss
implementing these proven Iedmolu
and less time looking at new, less proven
technologies.
Perspective What are the primary dif-
ferences between European and American
waste -to -energy systems!
Sussman: Basically, European systems
burn unprocessed municipal wastes while
American systems convert the waste into
a refuse -derived fuel. The Europeans have
been burning garbage in energy recovery
incinerators for over 50 years. It's not
a new technology. It was first developed i
in the late I800s. Although we call them
European systems, there's a question
about where the first one was built, because
several were built in this country and in
Europe about the same time. As fossil fuels
became %tore abundant, we gave up rn
waste-to-cnergy systems while the
Europeans continued. Because the C•ur-
opeans spent so many years developing
the technology, it has become well imple-
mented.
In the United States, during the late 60s
and early 70s, we looked at developing
mass burning systems but decided AVAV
would be too expensive because the ce, ^
they produced wasn't really worth much in
those days. The systems were also thought
to be loo complicated, so we didn't build
any. As garbage disposal in this country
became more difficult and more expensive,
and with the first Arab nil embargo which
drove up the price of energy, all of the
waste-to-cnergy systems became more cost
effective, but America leaned Inward ItI)F
systems which, in those days, appeared to
be more economically viable and more
applicable to Americans. And there were
other reasons why we leaned toward R I)F
rather than the European systems. We
didn't have much experience with RDF
so we were very optimistic about it. We
thought that every power plant in the
country would want to buy this fuel and
that we'd have no trouble making it.
Further, we believed It OF systems were
not proprietary designs and any American
architectural and engineering firm could
build u RI)1: plant. As we began working
with the technology, we found that many
of the perceived advantages of 100 over
mass burning simply were not there- We
found that the systems were not necess
cheaper and burning rcfuse-derivcd hip
an electric utility boiler wits the wrrngt
application. So, as webecamcnureawauc
of the real cuss of refuse -derived fuel, we
became more interested in the experience
of the Europeans with their mass burning
systems.
...... . _
... •� - .li.i_ .. ...._...,Jo-.. ._. ....,. ,..,. .. ..
MICROFILMED BY
JORM MICR+LA6
CEDAR RAPIDS • DES MOINES
i
I Ugforlunalcly, there has been a In.
bad press in the U.S. on "incinerators," the
';.Yropean name for mass burning, heal
� covery systems. In the 50s there were a
lot of municipal "incinerators" built in the
U.S., not for heat recovery but simply to
dispose of garbage and file cost of disposal
rose because these systems tended to be
more expensive than landfill. Further, the
systems polluted because they had no air
Pollution control equipment. People still
remember those smoke slacks that belched
black smoke, smelled like garbage and
made everything in the surrounding
neigh-borhoods lihhy. Then file Clean Air Act
came along and the owners of these facili-
ties were required to clean them up. Hy
then, the clean-up cost was usually more
than the plant's cost in the first Placc. So
Owners began shutting them down.
American engineering firms began to
focus on the L'urupcun systems in the mid -
seventies and a few decided to transfer
sOme Of the technology back from Europe.
fly then, the Europeans had taken that
early concept from the Ig00s and optimized
it. The U.S. Environmental Protection
Agency began recognizing the potential of
the European approach, and the Eur-
Opcans started actively marketing their
l ;nems in this country. Today, there arc
-,;,men Europcad system vendors in business
here.
Ilerspectit'e: Whin needs to be done to
implement European technulugy in the
U.S.?
Sussman: I think it's primarily a com-
munications job. European IcchoOlogy is
still perceived to be the most expensive
wasto-tu-cnergy technology although I
don't believe that's true. Many limes,
I?uropcan systems arc compared to tech-
nologies that are not its well developed and
which, consequently, don't reflect their
truccust. Untilveryrecenlly,whenamass-
burning system was compared with a RDF
I system, location remaining constant, the
RDF system always appeared less expen-
sive. But if you look at some of [he RDF
plants actually operating, the final cost
including modifications to correct tech,
I nicaI problems is much greater than
originally anticipated. The way in which
European systems are sold is another
factor which hinders life transfer of Eur-
opean technology to the U.S. European
Systems are sold by a vendor who does
rn%r,rything. Inc designs tile system manages
yconstruction, starts it up, shakes it
of, and turns over a completely work-
ing Plant to the city, In the United States,
an engineering firm is hired to design the
system, then the city buys all the little bits
and Pieces that are needed to build if, on
competitive bids. Someone manages the
construction and tile" the owner, whit^I
usually the city, shakes it down and starts established themselves arc going to be the
it up. This procurement method works most successful.
fine when the city buys such things a
schools, hospitals, roads or bridges, bu
it doesn't seem to work well when purchas
ing a new and veryconhplicaled technology
So, the procurement issue is very int
portant. In this country, we do have engi
ncering firms with experience in building
mass burning heal recovery plants. But
these firms simply don't have file experi-
ence that a European systems vendor
would have, There are European com.
panics that have built 3110 furnaces
compared with U.S. companies who have
built two or three.
Perspective: Although there have been
many organizations working on different
pyrolysis systems, only a few have evolved
to the demonstration stage. Why has the
popularity of pyrolysis diminished?
sussman: The popularity of pyrolysis
teas associated with the fact that it was a
new technology. It had a lot of promise
because the solid waste could be convened
into a flew foci source. The system pro-
duces a gas or a liquid that can be shipped
fir stored and, in the early days, it appeared
that pyrolysis would be more economical
and environmentally viable than mass
burning. As pyrolysis technology became
commercialized, we found that the large.
scale systems didn't work as well as life
Systems' developers had predicted. The
systems showing the most Promise required
I[ great amount of feed preparation, and
were very complicated. It was a technology
way aheadofilsclf Peopleare now looking
at pyrolysis a little more pragmatically.
'There are waste materials other than mix-
ed municipal wastes that are well suited for
pyrolysis, such as certain agricultural and
industrial wastes. Sewage sludge has more
potential as a feedstock for pyrolysis than
mixed municipal wastes. 'There arc still a
number of organizations working on
pyrolysis systems in this country, and
Japan is doing a lot Of work with pyrolysis
fOr specific wastes. Perstlecllt'l': Wiall'v in score for waste.
to -energy technoingy in file future?
Sussman: I think we'll sec more waste.
to-energysysterns implemented cveryycar.
I ImPc there is a bend towards macs burn-
ing in the next 10 years -- mol away from
It 1) bol enough of a trend In create a
better balance bclwecn the proven syslcros
find newer technologies. What we need in
the next few years are more good, solid
successes, and the way to get these is til j
build something that was proven years
ago, and get them operating so that people
can sec the plants that work well. Gncc this
is accomplished, we'll have time m develop
newer technologies.
I„....
l e” •... -'mew.,-rw.a"�ngRglIA7Y•f Ilf4.uY, .. ".�y...
s Perspective: What considerations should
t city planners keep in mind whenevaluating.:
different waste-to-cnergy technologies?
Sussman: The first thing city planners
have to keep in mind is that they must find
a market for their energy product before
they find the system. They must determine
where they will use this energy before firer
gel locked into of technology. They*must
also remember the most important goal of
their system is garbage disposal. There has
never been a system built in Europe whose
Primary goal is energy production. City
planners must also recognize that every i
System will have something left over that
will eventually be disposed of in a sanitary
landfill. Some technologies will have more
fir less residues than other technologies.
For instance, mass burning will leave a
residue, but the residue is a biologically
inert ash that can be used in road building,
or simply disposed of in the ground. In an
ItDF system, even after everything sale-
able has been recovered, a residue greater
than that of mass burningsystem remains.
This residue is not biologically inert, but
is basically a shall amount of a special
kind Of garbage. Also, a communitvshould
determine what kind of reliability they
need. Do they need a system that has a
99,70 reliability? Garbage comes every day.
If the community has no landfill, no back
up, then they need it system that's very
reliable. City planners should always look
of file experience of the supplier. Is this
the first system this supplier has ever built?
Or is it the 83rd? A community should
determine, too, who is going to bear Elie
technical risk of the system. 11' it doesn't
work as anticipated, who fixes it? Who
bears the costs? Finally, I think it is wrong
to make revenue generation fhe prime
consideration when looking at waslo-to-
cnergy systems. The primary goal is to get
rid of file garbage.
Perspective: Why have so many major
corporations withdrawn from the waste-
to-cnergy business?
Sussmall: 1 think each company with.
drew for slightly different reasons. Same
withdrew when they found Ibe technology
they were developing couldn't be sold.
Another factor was that companies who
entered the garbage business for the first
time found it might take 10 years before
they even started to rculizca return on their
investment. 'fits[ was loo slow and it
wouldn't pay off. Thecompanics that have
been in this business It long time find have
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
City of Iowa Cif,
MEMORANDUM
Date: September 19, 1980
To: City Council
From: City Manager
Re: Policy - Industrial Revenue Bonds
Attached to this memorandum is a draft of procedures to be utilized in the
processing of industrial revenue bonds. This proposal is a compilation of
procedures used by other communities and recommended by bond and legal
counsels as being an acceptable process for assuring adequate
consideration of any proposal.
The second part of any industrial revenue bond policy should be related to
a definition of public interest or public purpose. At this time a
recommended policy describing the purposes for and/or the circumstances
under which industrial revenue bonds will be issued is not being provided.
Our research into this matter, to date, has led us to the conclusion that
there is not an acceptable policy elsewhere which has worked. However, we
are continuing to investigate this matter.
During the month of October it is expected that the Congressional Budget
Office will issue a report on industrial revenue bonds. The position
probably will be that industrial revenue bonds have been grossly abused
because certain issues are not in the public interest or barely serve a
public purpose. It is our understanding that this report will advocate
new and more stringent controls. It is expected that shortly after the
issuance of the report Congress will seriously consider legislation which
will provide a more restrictive definition for the issuance of industrial
revenue bonds.
In addition, the Iowa Office of Planning and Programming has in
preparation a report on economic development techniques, including
industrial revenue bonds. The report is being withheld until release of
the work of the Congressional Budget Office so that those recommendations
may be incorporated into the report of the Office of Planning and
Programming.
It is the recommendation of the staff that the City Council review the
attached draft procedures at this time and that the staff provide to the
City Council, as soon as the additional information is available from the
Congressional Budget Office and/or the Office of Planning and Program-
ming, appropriate public purpose definitions.
bj/sp
1 X05
MICROFILMED BY
JORM MICR+LAB
'< CEDAR RAPIDS • DES MOINES
n
DRAFT
INFORMATION FOR INDUSTRIAL REVENUE BOND FINANCING
FOR THE CITY OF IOWA CITY
I. PROPOSED PROJECT INFORMATION:
1) Name of Company:
Address:
Phone Number: _
Local Contact:
2) Please explain why Industrial Revenue Bond financing is being
requested.
3) Complete explanation of how bond issue proceeds will be used:
4) Description of products to be produced as planned:
5) Type, number of products produced and/or type, amount of
services to be provided by the subject project:
6) Number of local employees currently employed at local plant (if
plant exists at this time) on a full-time and part-time basis:
7) Number of new jobs to be created on full-time and part-time
basis:
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
i
i
i -
1
DRAFT
2 F7
8) Will new jobs be on a seasonal or on an annual basis?
9) Number of people expected to reside in Iowa City:
a) Number of people moving to Iowa City.
b) Number of people already living in Iowa City.
10) Skill type and salary levels of jobs created and/or retained by
this project:
11) Demographic profile of workforce (age, sex, educational
achievement, salary, etc.).
12) Number of management level employees at Iowa City location:
13) A. Current payroll if already located in Iowa City
(monthly/annual):
B. Projected payroll (monthly/annual):
14) Will new jobs be seasonal or on an annual basis?
15) Projected appraisal/assessed property value in Iowa City:
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
1965
0
..
i
1
DRAFT
2 F7
8) Will new jobs be on a seasonal or on an annual basis?
9) Number of people expected to reside in Iowa City:
a) Number of people moving to Iowa City.
b) Number of people already living in Iowa City.
10) Skill type and salary levels of jobs created and/or retained by
this project:
11) Demographic profile of workforce (age, sex, educational
achievement, salary, etc.).
12) Number of management level employees at Iowa City location:
13) A. Current payroll if already located in Iowa City
(monthly/annual):
B. Projected payroll (monthly/annual):
14) Will new jobs be seasonal or on an annual basis?
15) Projected appraisal/assessed property value in Iowa City:
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
1965
0
..
DRAFT ' '
3
16) Will company rent or own equipment?
17) Number of years which applicant has been in current business:
18) Date and location of other facilities currently operated by
applicant:
19) Location of headquarters of applicant (address, phone number,
and contact person):
20) Number of plant relocations since 1955:
II. ECONOMIC FACTORS
1. Prospectus and report(s) used in connection with any recent
debt or equity financing.
2. SEC filings (10 -K's or 10 -Q's)
3. All reports to shareholders for immediate past 3 fiscal years.
4. Audited financial statements of immediate past 3 fiscal years.
5. Evidence of valid contractual arrangements with other
established businesses which indicate the probable financial
success of the proposed project.
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
-i
j ,
DRAFT
4 n
6. Financial statements and records applicable to bond financing.
III. ENVIRONMENTAL FACTORS
1. Exact location of proposed project (plat, map, or diagram)
2. Size of project facilities (sq. ft.)
3. Amount of land required (acreage)
4. Compliance with existing zoning
5. Pollution criteria:
A. Water
1. Project requirements (gallons per day)
2. Use of water (heating, for product use, etc.)
3. Flowage rates (hourly, daily, seasonal, annual)
4. Water line requirements for fire protection
5. New and/or enlarged lines required from existing
mains?
MICROFILMED BY
JORM MICR¢LAB
CEDAR RAPIDS - DES MOINES
19 o;
a
.. ri
i
1
a
DRAFT
4 n
6. Financial statements and records applicable to bond financing.
III. ENVIRONMENTAL FACTORS
1. Exact location of proposed project (plat, map, or diagram)
2. Size of project facilities (sq. ft.)
3. Amount of land required (acreage)
4. Compliance with existing zoning
5. Pollution criteria:
A. Water
1. Project requirements (gallons per day)
2. Use of water (heating, for product use, etc.)
3. Flowage rates (hourly, daily, seasonal, annual)
4. Water line requirements for fire protection
5. New and/or enlarged lines required from existing
mains?
MICROFILMED BY
JORM MICR¢LAB
CEDAR RAPIDS - DES MOINES
19 o;
I,
DRAFT 5
1 B. Sewerage
1. Compliance with Clean Water Act
2. Effluent constiuents (type and amount)
3. Toxic or hazardous wastes (as defined by EPA)
4. On-site pre-treatment necessary?
5. Final treatment -- on-site or municipal treatment?
6. New and/or enlarged lines required from existing
mains?
C. Air
1. Compliance with Clean Air Act
2. Impact on State Implementation Plan (SIP)
w t '
3. Air pollution constiuents (types and amounts)
,s
4. Odor(s)
1
�go5
MICROFILMED BY
DORM MICR+LAB
r CEDAR RAPIDS - DES MOINES
I :
i
1
.
i
DRAFT
N
5. Visual impact (smoke plume, haze, fog, water vapor,
etc.)
D. Noise
L Compliance with Noise Control Act
2. Change in noise and vibration levels
3. Impact on near -by properties (can be shown
diagramatically)
E. Other
I. Compliance with Stormwater Management Ordinance
2. Visual appearance of plant and landscaping
IV. COMMUNITY SERVICE FACTORS
1. Ability of existing trafficways to carry additional traffic
load.
2. Projected number of vehicles due to:
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
X05
i
e
1
a
DRAFT
N
5. Visual impact (smoke plume, haze, fog, water vapor,
etc.)
D. Noise
L Compliance with Noise Control Act
2. Change in noise and vibration levels
3. Impact on near -by properties (can be shown
diagramatically)
E. Other
I. Compliance with Stormwater Management Ordinance
2. Visual appearance of plant and landscaping
IV. COMMUNITY SERVICE FACTORS
1. Ability of existing trafficways to carry additional traffic
load.
2. Projected number of vehicles due to:
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
X05
i
e
a .
I
DRAFT
N
5. Visual impact (smoke plume, haze, fog, water vapor,
etc.)
D. Noise
L Compliance with Noise Control Act
2. Change in noise and vibration levels
3. Impact on near -by properties (can be shown
diagramatically)
E. Other
I. Compliance with Stormwater Management Ordinance
2. Visual appearance of plant and landscaping
IV. COMMUNITY SERVICE FACTORS
1. Ability of existing trafficways to carry additional traffic
load.
2. Projected number of vehicles due to:
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
X05
i
e
DRAFT
N
5. Visual impact (smoke plume, haze, fog, water vapor,
etc.)
D. Noise
L Compliance with Noise Control Act
2. Change in noise and vibration levels
3. Impact on near -by properties (can be shown
diagramatically)
E. Other
I. Compliance with Stormwater Management Ordinance
2. Visual appearance of plant and landscaping
IV. COMMUNITY SERVICE FACTORS
1. Ability of existing trafficways to carry additional traffic
load.
2. Projected number of vehicles due to:
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
X05
i
n
a. workers
b. manufacturing process
and c. other transportation modes to be used by plant (rail, air)
3. Utilities (other than water and sewerage)
a. natural gas
b. electricity (detail load requirements)
i
C. use of alternative energy sources (solar, co -generation,
etc.)
i
"-� City of Iowa Cif-`
MEMORANDUM
Date: September 15, 1980
To: City Council
From: Ci Wager
Re: Gilbert Street Rail Crossing
Since the completion of the Gilbert -Highway 6 intersection, a number
of people have commented upon the very desirable rail crossing
installed on Highway 6. This has led them to inquire as to why a
similar crossing could not be installed on Gilbert Street.
Proposals for installation of a new railroad crossing at Gilbert
Street have been obtained. A material similar to that used on
Highway 6 would cost around $29,000. A timber crossing which would
last for about 18 years would cost about $17,000 and an asphalt
crossing would cost around $13,500. To each must be added another
$5,000 in concrete work for pavement reconstruction so that there
will .be a level grade crossing. This project tentatively has been
included in a preliminary CIP for next year. If the Council desires
to expedite the project, there would have to be funds allocated to
the program.
tp/sp
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS - DES MOINES
I
i
i
1.
i
"-� City of Iowa Cif-`
MEMORANDUM
Date: September 15, 1980
To: City Council
From: Ci Wager
Re: Gilbert Street Rail Crossing
Since the completion of the Gilbert -Highway 6 intersection, a number
of people have commented upon the very desirable rail crossing
installed on Highway 6. This has led them to inquire as to why a
similar crossing could not be installed on Gilbert Street.
Proposals for installation of a new railroad crossing at Gilbert
Street have been obtained. A material similar to that used on
Highway 6 would cost around $29,000. A timber crossing which would
last for about 18 years would cost about $17,000 and an asphalt
crossing would cost around $13,500. To each must be added another
$5,000 in concrete work for pavement reconstruction so that there
will .be a level grade crossing. This project tentatively has been
included in a preliminary CIP for next year. If the Council desires
to expedite the project, there would have to be funds allocated to
the program.
tp/sp
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS - DES MOINES
I
i
"-� City of Iowa Cif-`
MEMORANDUM
Date: September 15, 1980
To: City Council
From: Ci Wager
Re: Gilbert Street Rail Crossing
Since the completion of the Gilbert -Highway 6 intersection, a number
of people have commented upon the very desirable rail crossing
installed on Highway 6. This has led them to inquire as to why a
similar crossing could not be installed on Gilbert Street.
Proposals for installation of a new railroad crossing at Gilbert
Street have been obtained. A material similar to that used on
Highway 6 would cost around $29,000. A timber crossing which would
last for about 18 years would cost about $17,000 and an asphalt
crossing would cost around $13,500. To each must be added another
$5,000 in concrete work for pavement reconstruction so that there
will .be a level grade crossing. This project tentatively has been
included in a preliminary CIP for next year. If the Council desires
to expedite the project, there would have to be funds allocated to
the program.
tp/sp
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS - DES MOINES
I
i
i
i
i
MICROFILMED BY
DORM MICR+LAB
i
CEDAR RAPIDS • DES MOVIES
City of Iowa Co4y
MEMORANDUM
Date: September 5, 1980
To: City Manager and City Council
From: Larry Chiat, Development Coordinator
Re: Proposed Budget Carryover for Disposition of the Old Library
Parcel
Because of staff vacancies in the Development Division during much of
j
FY80, funds were not expended at the level indicated in the FY80 budget.
The
°i
staff proposed in June, 1980, that these unexpended funds be paid to
IDOT
as the City's share of the Ground Transportation Center study., The
City Council did
not approve the GTC proposal, but did indicate an
interest in using these funds for
purposes related to downtown
redevelopment. This memorandum proposes that these funds be reserved for
use in FY81 for the special purpose of planning and administering the
disposition of the Old Public Library
parcel. This a aone-time, special
project which, of necessity, should be completed in FY81. Staff is
proposing that the sum of $16,884.39 (unexpended funds from FY80) be
carried over and targeted for use in disposing of the Old Library site.
Further details of this proposal are presented below.
If the Council wishes to proceed with the disposition of the Old Library
parcel, there are two essential objectives which should be achieved:
1. The City should receive the maximum feasible price for the sale of
this
property.
r
2. The City should market and dispose of this property in such a manner
as to exercise appropriate control over the ultimate redevelopment
of the Old Library
parcel.
With respect to.the objective of receiving the maximum feasible price, the
following information is relevant. On
November 30, 1979, the sum of
$155,000 was transferred from the library to the CDBG program account
as
payment for Urban Renewal Parcel 65-4, the new library site. This
transfer was required by HUD regulations, and was paid out of proceeds of
the library bond issue.
The assumption has been that this sum of money
would be repaid to the Library Board in mid -1981 from
proceeds of the sale
of the Old Library parcel. This would allow the Library Board to make
final payment to the contractor for the new library building. Therefore,
it is important that the
sale of the Old Library parcel net at least the
sum of $155,000.
I
Staff believes, however, that this parcel has a fair* market value in
excess of $200,000 for the land alone. The parcel is approximately 48,000
square feet in size and is a prime downtown development site. In order to
obtain an accurate estimate of fair market value, staff recommends that
part of the budget carryover
\
be allocated for an appraisal. This cost is
included in the estimated budget set forth below.
i
i
4107
MICROFILMED BY
DORM MICR+LAB
i
CEDAR RAPIDS • DES MOVIES
2
The second essential City objective to be achieved is to dispose of the
Old Library parcel in a manner which will allow appropriate City control
over the type of private redevelopment which occurs on this site. It is
vitally important that the disposition of this land results in private
redevelopment which is both 'compatible with, and an expansion on the base
of, the downtown redevelopment that has now been assured through the Urban
Renewal Program. In short, the disposition of the Old Library parcel
+ provides the City with a rare golden opportunity to further the goals of
downtown redevelopment in the post -Urban Renewal period.
y
In order to assist the City to achieve optimal results, staff proposes
that the City retain the services of a consultant. The consultant would
p
be directed to identify possible uses for the Old Library site,
investigate the market feasibility of preferred land uses, and develop a
land marketing strategy for the City to follow in disposing of this
parcel. It is expected that the consultant would render services similar
in nature to those provided by Zuchelli, Hunter & Associates for the Urban
Renewal Program. However, the scale of services would be less than for
Urban Renewal, since only one parcel would be studied and the composition
of the balance of the downtown is substantially known at this time. The
estimated cost of the consultant's services is also included in the budget
set forth below.
Staff also recommends as part of a coordinated land disposition strategy,
that there be an investigation into the advisability of preserving the
present Library building in whole or in part. It may be desirable for the
City to encourage the adaptive reuse of the present structure,
particularly the original portion of the library. To evaluate the
structural integrity of the Old Library building and the feasibility of
adaptive reuse, staff proposes that a preliminary architectural/
engineering study be performed. This A&E study would analyze the
technical .design .and structural characteristics of the Old Library and
their effect on redevelopment options. The estimated cost of this item is
included in the proposed budget set forth below.
Estimated Project Budget
Consulting Services, $10,000
Land Marketing Study
Consulting Services, 2,500
Architectural & Engineering
Appraisal Services 2,000
Preparation and Printing of Land 1,000
Marketing Documents
\1
Advertising/Publicity 1 000
16,500
19617
MICROFILMED BY
JORM MICR+LA9
•� CEDAR RAPIDS • DES MOINES
ji
,I.
schedule for the above items, leading up to the actual
is set forth
=i
f,
October 15, 1980
Order Appraisal. Distribute
s
3
n
A tentative time
land disposition,
schedule for the above items, leading up to the actual
is set forth
below.
f,
October 15, 1980
Order Appraisal. Distribute
requests for
proposals for Land .Marketing Study and A&E
Study.
November 25, 1980
Select Land Marketing Consultant and A&E
p4
December 15, 1980
Receive Appraisal.
February 1, 1981
Receive Land Marketing Study and A&E Study.
March 15, 1981
Conclude preparation of prospectus; solicit
offers
Y
to purchase land for
redevelopment. private
r5c a a
Deadline for receipt of redevelopment proposals.
„q Y,
City Council selection of preferred developer.
cc: Don Schmeiser
Lolly Eggers
bj/sp
�i
M
Yi
Y
S
r-
Ia ��
,
i
j
I
1
i
I
s
3
n
A tentative time
land disposition,
schedule for the above items, leading up to the actual
is set forth
below.
Tentative Schedule
October 15, 1980
Order Appraisal. Distribute
requests for
proposals for Land .Marketing Study and A&E
Study.
November 25, 1980
Select Land Marketing Consultant and A&E
Consultant.
December 15, 1980
Receive Appraisal.
February 1, 1981
Receive Land Marketing Study and A&E Study.
March 15, 1981
Conclude preparation of prospectus; solicit
offers
1
to purchase land for
redevelopment. private
June 15, 1981
Deadline for receipt of redevelopment proposals.
July 10, 1981
City Council selection of preferred developer.
cc: Don Schmeiser
Lolly Eggers
bj/sp
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
/074
In
i
1
j
I
1
,1 City of Iowa C(my
�/ LMORANOUM
Date: September 19, 1980
To: City Manager and City Council
From: Rosemary Vitosh, Director of Finance
Re: Parking Ramp Hours of Operation
Completion of the Dubuque Street parking ramp is scheduled for the end of
October. It is staff's recommendation that we start charging for evening
parking in the ramps when the second ramp is open.
Significant amounts of revenue are now lost because parking is free after
5:00 P.M. Recent counts have shown that, on some evenings, 100-150
vehicles were parked in the Capitol Street Parking Ramp at 11:00 P.M.
Much of the littering in the ramps seems to occur in the evening and late
night hours while the vehicles parking in the ramp after 5:00 P.M. do not
generate any revenue to cover maintenance costs for the cleaning the ramp.
Specifically, we recommend that the 254 hourly fee be charged from 8:00
A.M. through 10:00 P.M., Monday thru Saturday, with a flat parking fee of
504 for parking between 10:00 P.M. and 8:00 A.M. Parking from 8:00 A.M.
on Sunday to 8:00 A.M. on Monday would be free of charge. The flat parking
fee of 504 would be collected through the use of a coin operated gate
located at the exit. In this way, those parkers who leave after the ramp
cashier has gone off duty at 10:00 P.M. will still need to pay 504 to exit
from the ramp. Now, any parker who leaves after the attendant goes off
duty is able to drive out without paying any parking fee.
A resolution is needed to set the 504 late night rate. If Council now
approves of this rate, the resolution will be prepared for Council action
when the effective date is known.
It is also staff's recommendation that the municipal parking lot surfacing
be removed when the Dubuque Street Parking Ramp is open. Removal of the
surfacing then is necessary for two reasons. First, the lot will not be
needed when the second ramp is open and it would be too costly to have
cashiers in both ramps and the lot at the same time. Secondly, it is less
expensive to remove the surfacing before frost is in the ground. For
example, the Washington Street lot, which is similar in size to the
municipal lot, was removed after the frost was in the ground at a cost of
$14,000. It is estimated to cost approximately one-half that or $7,000 if
the surfacing is removed in early November.
Council approval is needed on the following recommendations:
1. A 254 hourly fee would be charged from 8:00 A.M. to 9:00 P.M., Monday
thru Saturday, with a flat 504 parking fee charged between 9:00 P.M.
and 8:00 A.M.
2. The municipal lot surfacing should be removed as soon as the Dubuque
Street ramp is opened.
MICROFILMED BY
JORM MICR+LAS
CEDAR RAPIDS • DES MOINES
i
n I
CITY OF
CIVIC CENTER 410 E. WASHINGTON ST.
September 8, 1980
Iowa -Illinois Gas & Electric
1630 Lower Muscatine Road
Iowa City, Iowa 52240
Attn: Mr. Mel Schweer
1 1
IOWA'CITY
IOWA CI Y IOWA 52240 (319) 354.180D
C,
Re: Northside Street Lighting - Test Sites
Dear Mel:
This letter is to authorize and request the installation of four 175 '
watt mercury vapor street lights with the following orientations at
the locations noted below.
318 North Linn, 12 foot arm over street
Between 314/320 Fairchild St., 6 foot arm over sidewalk
Between 511/515 Ronalds St., 12 foot arm over street
Between 420/424 Davenport, 6 foot arm over sidewalk
It is requested that 175 watt mercury vapor street lights be
installed at these four locations. It is further requested that the
installation be completed by September 19, 1980. This request is
being made so that an adequate evaluation of the impact upon local
trees can be made. It is also important to the City to know how much
tree foliage will limit sidewalk lighting when these installations
are complete.
Should you have any questions or comments regarding this matter,
please don't hesitate to contact me.
Sincerely yours,
James Brachtel
Traffic Engineer
cc: Neal Berlin
Billie Hauber
Cathy Ward
bjl/5
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
r
x
'y
v
September 15, 1980
!'1
RECE!FF1_0 SEP 1 5 1980
Neal G. Berlin
City Manager 1
City of Iowa City 1
Civic Center
410 East Washington Street
Iowa City, Iowa 52240
RIVER CORRIDOR SEWERS PROJECT
WEEKLY PROGRESS SUMMARY NO. 9
This is to report progress on the River Corridor Sewers project for the Meek
ending September 13, 1980, and to provide information regarding the contractor's
plans for the weeks ahead.
Rain on Monday and Friday of last week hampered pipe laying operations. Both
crews continued to lay 42 -inch pipe in rock north of Jefferson in Madison. As
soon as the new pavement at Iowa and Madison hes cured (this Wednesday), Eby
will be moving one crew to Iowa Avenue to begin laying 42 -inch pipe north toward
Jefferson. The other crew will be laying pipe south from Jefferson toward Iowa.
We plan to complete all underground work and pave Madison between Iowa and
Jefferson by November 15.
Iowa Avenue was paved under the railroad bridge.
Madison Street, from Prentiss to Court, remains ready for paving. We hope to
get this reach pav�is week or next.
AKKimmm
C.
/ I
JWK:jk
11648
cc: Charles J. Schmadeke
W. L. Levay
10 /�
i
MICROFILMED BY
JORM MICR+LA6
CEDAR RAPIDS . DES MOINES
I
MINUTES
AFFIRMATIVE ACTION TASK FORCE
SEPTEMBER 9, 1980
ENGINEERING CONFERENCE ROOM
MEMBERS PRESENT: Eggers, Jones, Keating, Kucharzak, Marcus, McCartt,
Meisel, and Miller.
MEMBERS ABSENT: Orelup and Yates.
STAFF PRESENT: Woito.
GUESTS: None.
RECOMMENDATIONS TO CITY COUNCIL:
None.
RECOMMENDATIONS TO CITY MANAGER AND STAFF:
None.
SUMMARY OF RELEVANT DISCUSSION:
1. The meeting was called to order at 10:05 A.M. by Chairperson Bette
Meisel.
2. Review of the Minutes:
The minutes of the meeting of September 2, 1980 were approved as
presented.
3. Review of Compiled Drafts on Policy and Responsibility;
a) The draft prepared by Yates and Marcus on dissemination was
reviewed; Bette Meisel agreed to redraft the proposal, with
some additional suggestions from Mike Kucharzak's sections on
dissemination.
b) Woito agreed to redraft Lolly Eggers' proposed draft on
Establishment of Goals and Timetables, to be combined with
portions of Mike Kucharzak's suggestions.
4. There was some discussion of possible recommendations to the City
Council; participants agreed to put these into writing for
discussion at the next meeting, and be placed on the next meeting's
agenda.
MICROFILMED BY
JORM MICR+LAB
ii
j CEDAR RAPIDS • DES MOINES
8
I I
,r
r,
I
MINUTES
AFFIRMATIVE ACTION TASK FORCE
SEPTEMBER 9, 1980
ENGINEERING CONFERENCE ROOM
MEMBERS PRESENT: Eggers, Jones, Keating, Kucharzak, Marcus, McCartt,
Meisel, and Miller.
MEMBERS ABSENT: Orelup and Yates.
STAFF PRESENT: Woito.
GUESTS: None.
RECOMMENDATIONS TO CITY COUNCIL:
None.
RECOMMENDATIONS TO CITY MANAGER AND STAFF:
None.
SUMMARY OF RELEVANT DISCUSSION:
1. The meeting was called to order at 10:05 A.M. by Chairperson Bette
Meisel.
2. Review of the Minutes:
The minutes of the meeting of September 2, 1980 were approved as
presented.
3. Review of Compiled Drafts on Policy and Responsibility;
a) The draft prepared by Yates and Marcus on dissemination was
reviewed; Bette Meisel agreed to redraft the proposal, with
some additional suggestions from Mike Kucharzak's sections on
dissemination.
b) Woito agreed to redraft Lolly Eggers' proposed draft on
Establishment of Goals and Timetables, to be combined with
portions of Mike Kucharzak's suggestions.
4. There was some discussion of possible recommendations to the City
Council; participants agreed to put these into writing for
discussion at the next meeting, and be placed on the next meeting's
agenda.
MICROFILMED BY
JORM MICR+LAB
ii
j CEDAR RAPIDS • DES MOINES
8
I I
i
i
'i
I:
f
n n
Affirmative Action Task Force
September 9, 1980
Page 2
5. Set Agenda for Next Meetin
Discussion of dissemination and timetables and goals will occur at
the next meeting; and each participant is to present two items to the
group, preferably in writing, in order to strengthen the proposed
Policy Statement on Affirmative Action.
6. The meeting was adjourned at 11:45 A.M. The next meeting is
scheduled for Tuesday, September 16, 1980, in the City Manager's
Conference Room, at 10:00 A.M.
MICROFILMED BY
JORM MIC R+LAB
CEDAR RAPIDS • DES MOINES
I
j
i
I
i
'i
I:
f
i
�
MICROFILMED BY
.�
-
CEDAR RAPIDS - DES MOINES]
M
�
`
'-
`
-
� Y
Date: September 22, 1980
To: JCCUC Bnarectors
From: Don Schme�s
'|
Re: First Meeting
Intorder tto transfer the assets and the staff of the JCRPC the JCCOG t
enter into a 28E mus
agreement with the City of Iowa City and' Johnson C
o »» »»»�y�
To effectuate the transfer
�
prior to October l
scheduled f ' a meeting has been
u' , 29�
R Ln Room of the �� ��
Center to consider the agrpement. �-----`—~`^--^-`-`^��+
�
. .
The legal staffs are
ar
ecurr*ntly developing a Prnpose� agreement for yourauthur�zationand will
be
mailed out for your reviewl t
a er this week.
Please be prepared to discuss the
,.
agreement and any
necessary to adopt the agreement next Monday night. y amendat»ry action
�
Other business will include election of officers' discussion
of future
uremcetings"a status reporton the reorganization effort, and where vnfrom her,
bjl/7
°
�
MICROFILMED BY
.�
-
CEDAR RAPIDS - DES MOINES]
M
'1 City of Iowa CV"1
MEMORANDUM
Date: August 22, 1980
To: City Manager and City Council
From: Rosemary Vitosh, Director of Finance 2.0
Re: Financial Status as of June 30, 1980
GENERAL FUND
The comparison between budget and actual for the fiscal year ending June
30, 1980, is as follows:
Receipts Expenditures
Amended Budget $9,817,818 $9,832,106
Less Contingency 251.938 251 938
9,565,880 9,580,166
Actual for Year 9,542,846 8,851,134
Actual Under Budget $ 23,034 $ 729,034
The major elements making up the variance in expenditures are shown on the
attached Exhibit A and occurred because of the following:
Aid to Agencies: The Council on Aging was not in operation for the entire
year. The Mayors Youth Program is given only the actual amount needed
for operations during the fiscal year.
Subsidy to Refuse Collection: When budget amendments were done this past
June, it was anticipated that an amendment of $46,935 would be needed to
cover a costs foretheirefuseted trucks. However,ilby thecreasefiinalddeficit as alessn
amount of minteance
expected. than
e
Postage Costs: A postage rate increase which had been budgeted for did
not materialize.
Street Maintenance: The asphalt resurfacing and street repair and capital.
outlay budgets were purposely underspent by $191,616 because of an
remainder anticipated s
erwasduee the ear. The
in Road Use tolowe pendituresTax for revenue
valibeca se of the mild
winter.
Recycling: The low usage of this program resulted in lower costs than
expected in addition to the decision of not purchasing a truck for the
program as had been originally budgeted.
MICROFILMED BY
JORM MICRI�LAB
CEDAR RAPIDS • OES MOINES
1713
f
4
i
'1 City of Iowa CV"1
MEMORANDUM
Date: August 22, 1980
To: City Manager and City Council
From: Rosemary Vitosh, Director of Finance 2.0
Re: Financial Status as of June 30, 1980
GENERAL FUND
The comparison between budget and actual for the fiscal year ending June
30, 1980, is as follows:
Receipts Expenditures
Amended Budget $9,817,818 $9,832,106
Less Contingency 251.938 251 938
9,565,880 9,580,166
Actual for Year 9,542,846 8,851,134
Actual Under Budget $ 23,034 $ 729,034
The major elements making up the variance in expenditures are shown on the
attached Exhibit A and occurred because of the following:
Aid to Agencies: The Council on Aging was not in operation for the entire
year. The Mayors Youth Program is given only the actual amount needed
for operations during the fiscal year.
Subsidy to Refuse Collection: When budget amendments were done this past
June, it was anticipated that an amendment of $46,935 would be needed to
cover a costs foretheirefuseted trucks. However,ilby thecreasefiinalddeficit as alessn
amount of minteance
expected. than
e
Postage Costs: A postage rate increase which had been budgeted for did
not materialize.
Street Maintenance: The asphalt resurfacing and street repair and capital.
outlay budgets were purposely underspent by $191,616 because of an
remainder anticipated s
erwasduee the ear. The
in Road Use tolowe pendituresTax for revenue
valibeca se of the mild
winter.
Recycling: The low usage of this program resulted in lower costs than
expected in addition to the decision of not purchasing a truck for the
program as had been originally budgeted.
MICROFILMED BY
JORM MICRI�LAB
CEDAR RAPIDS • OES MOINES
1713
2
Senior Center: The FY80 Budget had been based on the assumption that the
Senior Center would be open for operation early in calendar year 1980.
Salaries: Total actual salaries were 3.8% less than budgeted. Typically,
salaries run approximately 4% less than the budgeted amount each year.
This is due to turnover which results in both a temporary vacancy and the
fact that a new employee will usually start at a lower pay rate than that
of a former employee. In FY80, turnover was down somewhat but this was
balanced by the hiring freeze on filing new positions and the director
vacancies.
Carryover Items: These are budgeted expenditures which were not expended
or encumbered prior to the end of FY80, but which will be expended early
in FY81. This includes funding for items such as:
1. Computerization of traffic ticket billing and collection and of
personnel records and needed enhancements to other computer applica-
tions. Bids on a new computer system were taken August 12, 1980.
2. Tree trimming: The FY80 contract was defaulted on and work was rebid
in July, 1981.
3. Animal licensing computerization and the initiation of a new
licensing program: a January 1, 1981 implementation date is planned.
4. Purchase of master maker equipment for the Print Shop: this
equipment will be ordered in the fall of 1980.
5. Additional financing of the Melrose Avenue Sewer Special Assessment
Project. Since the total cost of this project was only $14,000, the
cost of marketing special assessment bonds was not justified and it
is being financed by a loan from General Fund. This loan will be
repaid as the special assessments are collected.
During the budget discussions for the FY82 Budget, it was decided to
maintain an unreserved ending fund balance in the General Fund at June 30,
1981 of approximately $700,000. Exhibit B shows that the projections made
during budget preparation indicated that the unreserved balance at June
30, 1980 should be $678,692. This chart also shows the actual June 30,
1980 figures which resulted in an ending balance of $1,030,270.
Exhibit C shows that $351,578 in the ending balance is available for
reappropriation. The chart also lists several FY81 funding needs which
will require budget amendments and which will reduce the unappropriated
balance significantly.
In FY80, Transit was charged bus maintenance costs based upon 404 per
mile. This includes repair, preventative maintenance and fuel costs. the
FY80 Budget had to be amended by $48,000 but even then all actual costs
were not charged back to the Transit Division but were absorbed by the
Equipment Division. Actual costs averaged approximately 604 per mile for
MICROFILMED BY
JORM MIC R+LA Ia
CEDAR RAPIDS • DES MOINES
X8/3
i
2
Senior Center: The FY80 Budget had been based on the assumption that the
Senior Center would be open for operation early in calendar year 1980.
Salaries: Total actual salaries were 3.8% less than budgeted. Typically,
salaries run approximately 4% less than the budgeted amount each year.
This is due to turnover which results in both a temporary vacancy and the
fact that a new employee will usually start at a lower pay rate than that
of a former employee. In FY80, turnover was down somewhat but this was
balanced by the hiring freeze on filing new positions and the director
vacancies.
Carryover Items: These are budgeted expenditures which were not expended
or encumbered prior to the end of FY80, but which will be expended early
in FY81. This includes funding for items such as:
1. Computerization of traffic ticket billing and collection and of
personnel records and needed enhancements to other computer applica-
tions. Bids on a new computer system were taken August 12, 1980.
2. Tree trimming: The FY80 contract was defaulted on and work was rebid
in July, 1981.
3. Animal licensing computerization and the initiation of a new
licensing program: a January 1, 1981 implementation date is planned.
4. Purchase of master maker equipment for the Print Shop: this
equipment will be ordered in the fall of 1980.
5. Additional financing of the Melrose Avenue Sewer Special Assessment
Project. Since the total cost of this project was only $14,000, the
cost of marketing special assessment bonds was not justified and it
is being financed by a loan from General Fund. This loan will be
repaid as the special assessments are collected.
During the budget discussions for the FY82 Budget, it was decided to
maintain an unreserved ending fund balance in the General Fund at June 30,
1981 of approximately $700,000. Exhibit B shows that the projections made
during budget preparation indicated that the unreserved balance at June
30, 1980 should be $678,692. This chart also shows the actual June 30,
1980 figures which resulted in an ending balance of $1,030,270.
Exhibit C shows that $351,578 in the ending balance is available for
reappropriation. The chart also lists several FY81 funding needs which
will require budget amendments and which will reduce the unappropriated
balance significantly.
In FY80, Transit was charged bus maintenance costs based upon 404 per
mile. This includes repair, preventative maintenance and fuel costs. the
FY80 Budget had to be amended by $48,000 but even then all actual costs
were not charged back to the Transit Division but were absorbed by the
Equipment Division. Actual costs averaged approximately 604 per mile for
MICROFILMED BY
JORM MIC R+LA Ia
CEDAR RAPIDS • DES MOINES
X8/3
N
3
i
all bus maintenance during the fiscal year. It will be necessary for
jTransit to pay full costs in FY81 and it is now estimated that the budget
will need to be increased by $140,000.
i
The new telephone system planned for installation in February, 1981, will
require a budget amendment of $20,000 for installation fees and additional
monthly rates.
It will be necessary to amend the total data processing budget by $13,000
because of a recent increase received from the City's data processing
service bureau. The City has not received a rate increase on these
services since 1976. Although bids are being reviewed for a new computer
system, the City will continue to use the service bureau in FY81 while the
new system is implemented.
Council has already approved funding for the SEATS supplemental taxi
service. Funding for this program was not included in the original FY81
budget. The termite treatment and painting touchups in the Civic Center
-- - — will cost $5,500.
The air conditioning units in the Fire Department are not included in the
Civic Center main HVAC System because they operate independently and did
j not require engineering services. However, the units are beyond their
useful life and are no longer reliable. They should be replaced next
spring.
The State's budget reduction of 3.6% will reduce municipal assistance and
transit assistance by that amount. Local property tax receipts will also
be reduced. The transfer payments from the state to the county which
distributes them to cities to make up for homestead and elderly property
and special assessment property tax credits will also be reduced by the
3.6%. Because property taxes have already been certified, the taxes due
from property owners receiving the tax credits cannot be increased.
Therefore, the reduction will have to be absorbed by the cities, counties
and schools.
The 3.6% reduction may change as the Governor can increase or decrease the
percentage as needed. The figures used on Exhibit C were based on a 3.6%
reduction.
The most recent projection for Road Use Tax revenue is $28.50, per capita.
This reduces our original budgeted revenue amount. Since all Road Use Tax
is being used this year for Street Maintenance and Traffic Engineering in
the General Fund, any reduction in revenue will need to be funded by the
General Fund, fund balance.
This leaves $65,208 of unallocated funds in the fund balance. In
\1 addition, the FY81 Budget included an expenditure of $96,160 from the
General Fund for the reconstruction of the Plate Glass Building which was
located on the Gilbert Street right-of-way. Since reconstruction was
determined not to be economical, this amount can be added to the General
Fund Balance.
1113
MICROFILMED BY
JORM MICR+LA6
s
CEDAR RAPIDS DES MOINES
4 !°r�
I recommend using at least $3,500 of the balance to fund cost overruns on
the Service Building Modular Project and that funding of approximately
$35,000 be set aside for additional remodeling of a portion of the
original Service Building for Traffic Engineering. The $3,500 will pay
for lockers, plumbing supplies, plantings, and a wheelchair ramp.
Detailed cost estimates for the Traffic Engineering remodeling are not
available but could be prepared if Council indicates an interest in this
project. The funds budgeted for the Plate Glass Building reconstruction
were for improvements to the Equipment Service Building complex and these
remodeling costs would be for the same basic purpose. It does not appear
as if funding will be available in the foreseeable future for further
improvements to the Service Building Complex and this funding would
complete the basic remodeling.
Additional possible uses for the available balance are the acquisition of
property for the construction of Foster Road, the acquisition of the
private drive to ACT Circle and the conversion of at least a part of the
City's vehicle fleet to compressed natural gas. I would recommend
maintaining as much of the balance as possible to cover any unanticipated
costs which may occur during this fiscal year. There is little room in
the FY81 budget to absorb any unanticipated costs or cost increases. Any
portion of the balance which is not needed during this fiscal year should
be maintained to offset any funding needs in the FY82 Budget.
The departments have done an excellent job in keeping costs down and
working within their budgets as much as possible. The Streets Division
did an excellent job in holding costs down in FY80. It is as a result of
conscious efforts to reduce expenditures that much of the balance is
available and both staff and the Council need to be commended for this
effort.
ROAD USE TAX
Exhibit D shows a comparison of budget and actual figures for FY80 and a
budget and a revised budget projection figure for FY81. The Road Use Tax
revenue in FY80 came in short by about $200,000. The cutbacks in the
Street Maintenance Division did allow us to avoid a funding shortage. As
stated above, the Road Use Tax revenue figure for FY81 is approximately
$48,000 less than we had originally projected. We will continue to
monitor this figure throughout the fiscal year and will keep you informed
as to any further potential reduction in revenue and/or any need to cut
back on costs in the street maintenance or traffic engineering areas.
GENERAL REVENUE SHARING
Exhibit E shows the financial status for general revenue sharing funds.
It gives information on both budget and actual FY80 and a new projected
budget estimate for FY81. Although the ending balance in FY80 is
$336,583, there are carryovers amounting to $201,603 which will need to be
added to the FY81 budget and this in addition to a projected reduction in
revenue sharing reduces the ending balance to $129,782 which will be
available for reappropriation.
MICROFILMED BY
DORM MICR�LAB
CEDAR RAPIDS • DES MOINES
/ 9/3
5
The Council has indicated that a portion of the $30,000 that was budgeted
for the Willow Creek Tennis Courts will be reallocated to finish the
Hickory Hill Shelter.
The new projection for FY81 Revenue Sharing revenue is based on our best
estimate at this time. The City will receive funding however it is not
known at this time what formula will be used to compute that funding.
The ending balance in the new projected FY81 budget less the $30,000 to be
reappropriated by the Parks and Recreation Commission result in $99,782
that is available for reappropriation by the Council.
SUMMARY
Because of both the Council's and the City Staff's efforts in holding
expenditures down and in making cutbacks, the City did not have a problem
with its financial condition at June 30, 1980. Only through effective
advanced planning and working to maintain a healthy ending fund balance,
can the City avoid financial problems and/or cash flow problems in the
future. The Finance Department will be monitoring actual expenditures and
revenues very closely during this fiscal year and will be reporting to
Council on a quarterly basis on the City's financial condition. It is
anticipated that this will keep the Council better informed and will
enable the staff to work with Council in monitoring the current situation.
bj/sp
cc: Management Advisory Panel
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
lV3
fl
I
i
s
i
'
I
1
I
I
1
1
5
The Council has indicated that a portion of the $30,000 that was budgeted
for the Willow Creek Tennis Courts will be reallocated to finish the
Hickory Hill Shelter.
The new projection for FY81 Revenue Sharing revenue is based on our best
estimate at this time. The City will receive funding however it is not
known at this time what formula will be used to compute that funding.
The ending balance in the new projected FY81 budget less the $30,000 to be
reappropriated by the Parks and Recreation Commission result in $99,782
that is available for reappropriation by the Council.
SUMMARY
Because of both the Council's and the City Staff's efforts in holding
expenditures down and in making cutbacks, the City did not have a problem
with its financial condition at June 30, 1980. Only through effective
advanced planning and working to maintain a healthy ending fund balance,
can the City avoid financial problems and/or cash flow problems in the
future. The Finance Department will be monitoring actual expenditures and
revenues very closely during this fiscal year and will be reporting to
Council on a quarterly basis on the City's financial condition. It is
anticipated that this will keep the Council better informed and will
enable the staff to work with Council in monitoring the current situation.
bj/sp
cc: Management Advisory Panel
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
lV3
i
i
EXHIBIT A
GENERAL FUND
FY80
EXPENDITURES, ACTUAL UNDER BUDGET
Aid to Agencies:
Council on Aging
Mayors Youth
Transfer -Out, Subsidy to Refuse Coll
Postage Costs
Street Maintenance
Recycling
Senior Center
Salaries
Carryover Items
Other
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
$ 6,300
9,500
30,900
11,600
240,000
26,000
41,400
217,045
78,304
67,985
$ 729,034
/1/3
i
i
I
a
Aid to Agencies:
Council on Aging
Mayors Youth
Transfer -Out, Subsidy to Refuse Coll
Postage Costs
Street Maintenance
Recycling
Senior Center
Salaries
Carryover Items
Other
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS • DES MOINES
$ 6,300
9,500
30,900
11,600
240,000
26,000
41,400
217,045
78,304
67,985
$ 729,034
/1/3
i
n
i
a
n
GENERAL FUND
FY80 ENDING FUND BALANCE
PROJECTED VS. ACTUAL
BEGINNING BALANCE, 6/30/79
FY80 Receipts
FY80 Expenditures
ENDING BALANCE, 6/30/80
Reserved Amount:
Litigation Escrow
FY79 Encumbrances
Transit Funding Reserve
FY80 Amendments Needed:
General Liability Insurance
Sibsidy to Airport
Tort Liability Balance
FY80 Encumbrances
FY80 Carryovers
TOTAL UNRESERVED FUND BALANCE
EXHIBIT B
in
FY80 PROJECTIONS
MADE DURING FY81
BUDGET DISCUSSIONS
$ 1,068,263
9,737,818
9,413 ,514
$ 1,392,567
174,000
54,339
150,000
134,028
17,318
184,190
8_
678,692
MICROFILMED BY
r
JORM MICR+LA9
CEDAR RAPIDS • DES MOINES
ACTUAL_
$ 1,068,263
9,542,846
8— 851,134
$ 1,759,975
174,000
194,930
205,031
77,440
_78,304
$ 1,030,270
/f/3
j'
1
i,
i
GENERAL FUND
6/30/80 FUND BALANCE
UNAPPROPIATED BALANCE
6/30/80 UNRESERVED FUND BALANCE
PROJECTED NECESSARY UNRESERVED FUND BALANCE
UNAPPROPRIATED BALANCE
BUDGET AMENDMENTS NEEDED:
Transit Bus Maintenance
New Telephone System
Data Processing Rate Increase
Special Taxis Program
Termite Treatment
Fire Dept. Air Conditioning
REVENUE REDUCTIONS, STATE'S CUTBACKS:
Municipal Assistance
Transit Assistance
Property Tax
ROAD USE TAX REDUCTION
SUBTOTAL
EXPENDITURE CANCELLED:
Reconstruction of Plate Glass Bldg.
ADJUSTED UNAPPROPRIATED BALANCE
MICROFILMED BY
JORM MICR+LA6
CEDAR RAPIDS • DES MOINES
EXHIBIT C
$ 140,000
20,000
13,000
3,600
5,500
4,000
$ 10,025
5,580
36,921
$ 1,030,270
678,692
$ 351,578
186,100
52,526
47,744
$ 65,208
96,160
$ 161,368
lPl3
i
I
j
1.
BEGINNING BALANCE
RECEIPTS:
Road Use Tax
Interest Income
TOTAL RECEIPTS
EXPENDITURES:
Traffic Engineering
Street System Maintenance
FY80 Encumbrances
TOTAL EXPENDITURES
CAPITAL IMPROVEMENTS:
Service Building Addition
City Park Bike Trail
Bikeway & Handicap Curb Cut
Bikeway East Side River
TOTAL CAPITAL IMPROVEMENTS
TOTAL EXPENDITURES
ENDING BALANCE
1W
ROAD USE TAX
FY90 & FY81
BUDGET ACTUAL
FY80 FY80
$ _ 174,016 $ 174,016
$1,532,582 $1,345,529
— 24,000 10,007
$1,556,582 $1,355,536
$ 383,887 $ 354,084
1,173,666 964,656
$1,557,553 $1,318,740
$ 172,825 $ 190,935
9,000 --
6,000 --
7,000 --
$ 194,825 $_ 190,935
$1,752,378 $1,509,675
(21,780) $ 19,877
MICROFILMED BY
JORM MICR+LA9
CEDAR RAPIDS • DES MOINES
EXHIBIT D
BUDGET PROJECTED
FY81 FY81
$ (21,780) $ 19,877
$1,408,448 $1,360,704
$1,408,448 $1,360,704
$ 268,746 $ 268,746
1,139,702 1,139,702
-- 26,440
$1,408,448 $1,434,888
$1,408,448 $1__,_434,888
$ 21,780) $ 54,301
/1/3
i A
it
k
BEGINNING BALANCE
RECEIPTS:
Road Use Tax
Interest Income
TOTAL RECEIPTS
EXPENDITURES:
Traffic Engineering
Street System Maintenance
FY80 Encumbrances
TOTAL EXPENDITURES
CAPITAL IMPROVEMENTS:
Service Building Addition
City Park Bike Trail
Bikeway & Handicap Curb Cut
Bikeway East Side River
TOTAL CAPITAL IMPROVEMENTS
TOTAL EXPENDITURES
ENDING BALANCE
1W
ROAD USE TAX
FY90 & FY81
BUDGET ACTUAL
FY80 FY80
$ _ 174,016 $ 174,016
$1,532,582 $1,345,529
— 24,000 10,007
$1,556,582 $1,355,536
$ 383,887 $ 354,084
1,173,666 964,656
$1,557,553 $1,318,740
$ 172,825 $ 190,935
9,000 --
6,000 --
7,000 --
$ 194,825 $_ 190,935
$1,752,378 $1,509,675
(21,780) $ 19,877
MICROFILMED BY
JORM MICR+LA9
CEDAR RAPIDS • DES MOINES
EXHIBIT D
BUDGET PROJECTED
FY81 FY81
$ (21,780) $ 19,877
$1,408,448 $1,360,704
$1,408,448 $1,360,704
$ 268,746 $ 268,746
1,139,702 1,139,702
-- 26,440
$1,408,448 $1,434,888
$1,408,448 $1__,_434,888
$ 21,780) $ 54,301
/1/3
i A
it
1
1
�
i
Y
BEGINNING BALANCE
RECEIPTS:
Road Use Tax
Interest Income
TOTAL RECEIPTS
EXPENDITURES:
Traffic Engineering
Street System Maintenance
FY80 Encumbrances
TOTAL EXPENDITURES
CAPITAL IMPROVEMENTS:
Service Building Addition
City Park Bike Trail
Bikeway & Handicap Curb Cut
Bikeway East Side River
TOTAL CAPITAL IMPROVEMENTS
TOTAL EXPENDITURES
ENDING BALANCE
1W
ROAD USE TAX
FY90 & FY81
BUDGET ACTUAL
FY80 FY80
$ _ 174,016 $ 174,016
$1,532,582 $1,345,529
— 24,000 10,007
$1,556,582 $1,355,536
$ 383,887 $ 354,084
1,173,666 964,656
$1,557,553 $1,318,740
$ 172,825 $ 190,935
9,000 --
6,000 --
7,000 --
$ 194,825 $_ 190,935
$1,752,378 $1,509,675
(21,780) $ 19,877
MICROFILMED BY
JORM MICR+LA9
CEDAR RAPIDS • DES MOINES
EXHIBIT D
BUDGET PROJECTED
FY81 FY81
$ (21,780) $ 19,877
$1,408,448 $1,360,704
$1,408,448 $1,360,704
$ 268,746 $ 268,746
1,139,702 1,139,702
-- 26,440
$1,408,448 $1,434,888
$1,408,448 $1__,_434,888
$ 21,780) $ 54,301
/1/3
i A
EXHIBIT E
t�
GENERAL REVENUE SHARING
FY80 & FY81
BUDGET
ACTUAL
FY80
1�
EXHIBIT E
t�
GENERAL REVENUE SHARING
FY80 & FY81
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS - DES MOINES
BUDGET PROJECTION
FY81 FY81
$ (13,561) $ 336,583
$ 594,000 $ 575,241
10,000 10,000
$ 604,000 $ 585,241
$ 162,615 $ 162,615
-- 14,500
277,824 277,824
150,000 150,000
$ 590,439 $ 604,939
$ -- $ 152,238
-- 34,865
$ -- $ 187,103
$ 590,439 $ 792,042
$ -- 129,782
413
1
BUDGET
ACTUAL
FY80
FY80
BEGINNING BALANCE
$ 383,317
$ 383,317
RECEIPTS:
Revenue Sharing
$ 587,616
$ 607,618
Interest Income
20,000
47,823
Other
--
--
Adjustment
--
--
TOTAL RECEIPTS
$ 607,616
$ 655,441
TRANSFERS:
Operating Expenditures:
General Government
Operations:
Aid to Agencies
$ 191,513
$ 175,706
Capital Outlay
152,210
134,756
Mass Transportation
309,440
309,440
Senior Center
45,560
3,605
Recycling Truck
10,000
--
Library Conversion
13,163
13,163
Refuse Collection
50,000
50,000
TRANSFERS TOTAL
$ 771,886
686,670
CAPITAL IMPROVEMENTS:
Civic Ctr. Heating & Air
Conditioning
$ 167,608
$ 15,370
Mercer Park Restrooms
35,000
135
Willow Creek Tennis Courts
30,000
--
CAPITAL IMPROVEMENTS TOTAL
$ 232,608
15,505
TOTAL EXPENDITURES
$1,004,494
$ 702,175
ENDING ,BALANCE
$ ]3,561)
$ 336,583
MICROFILMED BY
JORM MICR+LAB
CEDAR RAPIDS - DES MOINES
BUDGET PROJECTION
FY81 FY81
$ (13,561) $ 336,583
$ 594,000 $ 575,241
10,000 10,000
$ 604,000 $ 585,241
$ 162,615 $ 162,615
-- 14,500
277,824 277,824
150,000 150,000
$ 590,439 $ 604,939
$ -- $ 152,238
-- 34,865
$ -- $ 187,103
$ 590,439 $ 792,042
$ -- 129,782
413
1