HomeMy WebLinkAbout11-17-2009 Airport CommissionIOWA CITY AIRPORT COMMISSION
MEETING AGENDA
AIRPORT TERMINAL BUILDING
1801 S. RIVERSIDE DRIVE
IOWA CITY, IOWA
TUESDAY, NOVEMBER 17, 2009 - 6:OOP.M.
1. Determine Quorum
2. Approval of Minutes from the following meetings:
October 15, 2009
3. Public Discussion - Items not on the agenda
4. Items for Discussion/Action:
a. FY2011-FY2015 Strategic Planning
b. Aviation Commerce Park
c. FAA/IDOT Projects - AECOM — David Hughes
I. Runway 7/25 & 12/30
ii. Obstruction Mitigation
iii. Building H — University of Iowa Hangar Expansion
iv. FY2011 FAA Pre -Application
d. Airport "Operations": Strategic Plan -Implementation; Budget; Management
i. 2009 Annual Report
e. Airport Commission Eligibility
f. Jet Air / Iowa Flight Training
g. FBO Staff Report
h. Subcommittees' Reports
i. Commission Members' Reports
j. Staff Report
5. Set next regular meeting for December 17, 2009 at 6:00 p.m.
6. Adjourn
Airport Commission
October 15, 2009
MINUTES PRELIMINARY
IOWA CITY AIRPORT COMMISSION
OCTOBER 15, 2009 - 6:00 P.M.
AIRPORT TERMINAL BUILDING
Members Present: Greg Farris (arrived late), Howard Horan, Janelle Rettig, John Staley
Members Absent: Minnetta Gardinier
Staff Present: Sue Dulek, Michael Tharp, Jeff Davidson
Others Present: Adam Henderson, Randy Miller, Harrel Timmons, Phillip Wolford, Tim
Busch, Brian Douglas
RECOMMENDATIONS TO COUNCIL: Ito become effective only after separate Council
action): None
CALL TO ORDER:
Chairperson Rettig called the meeting to order at 6:03 P.M.
APPROVAL OF MEETING MINUTES:
The minutes of the September 17, 2009 meeting were reviewed. Staley asked if the rough
spots on the new runway surface had been taken care of yet. Tharp responded, stating that he
is under the impression they have been addressed. A brief conversation took place, with
several audience members stating the surface is much smoother now.
Horan moved to approve the minutes of the September 17, 2009 meeting as presented.
Staley seconded the motion. The motion carried 3-0; Gardinier and Farris absent.
PUBLIC DISCUSSION:
None.
ITEMS FOR DISCUSSION/ACTION:
a. Aviation Commerce Park - Randy Miller gave the Members an update, stating that
they did have the closing with the University of Iowa on lot #1 a couple of weeks ago.
He continued, stating that they have received an RFP, request for a proposal, on a
couple of lots. This situation is a build -to -suit so they are working with some
developers here on this proposed project. Miller stated that they have had quite a
few inquires on the lots, many of which appear to have an interest in the upcoming
Walmart Superstore project. Horan asked about the road that runs through the
Aviation Commerce Park area and if there are plans to upgrade this. Jeff Davidson,
City Planning Director, responded as well, explaining Walmart's plans and what is
Airport Commission
October 15, 2009
expected in this area. The discussion continued with Members talking about future
plans for this area and what might be expected.
b. FY2011-FY2015 Strategic Planning - Jeff Davidson addressed the Members
regarding their desire to update the Strategic Plan for the Airport. He gave a brief
overview of how they have handled this in the past, noting that it is time to work on
this again. Staley noted that he believes the process worked well last time.
Davidson noted that somewhere in this process it would be a good idea to get public
input into the plan. Horan stated that he would like to see them move the Airport off
of the City's budget completely. The discussion continued, with Davidson
responding to Members' questions. Davidson told Members that he would be glad to
attend a couple of their meetings to help facilitate the new Strategic Plan for the
Airport. Rettig added that she believes all of the stakeholders in this planning need
to be present at the beginning of the process. This led to a discussion of how the
Members would like to structure these planning sessions. Davidson noted that he
would like to start this process in December, if Members are okay with that. It was
decided that the December 17 meeting will kick off the strategic planning process.
c. FAA1IDOT Projects - AECOM - Rettig noted that David Hughes is out ill this evening
and that Tharp will share information that he received on updates.
I. Runway 7125 & 12130 - Tharp noted that half of the pavement on 7-25
was poured, and the second of four strips was completed on Tuesday.
They expect to be back Friday for the third portion, and the following
Monday for the fourth. This puts them at about two weeks behind
schedule. Tharp continued, stating that they did get a reply from the
contractor on the asphalt section to reconnect old 18-36 to runway 12-30.
He added that Members need to decide if they want to do this connecting
section of asphalt or not. This started a discussion regarding whether or
not they could afford to pay for this section of asphalt. Rettig stated that
she would prefer to look at this again in the spring, when they could
possibly roll several projects together. Rettig noted that she received an
email from David with the information regarding the stimulus funding
project and that it had created the full time equivalent of 8 jobs.
ii. Obstruction Mitigation - Tharp noted that Mr. Zimmerman has
completed his necessary work and is AECOM processing the final pay
estimate. Nothing has been heard yet from Mediacom on their work.
iii. Building H - University of Iowa Hangar Expansion - Tharp stated that
they have meet with the contractor and are moving forward. Final permits
have been issued and he was working with the contractor for a revised
schedule.
d. Airport Operations: Strategic Plan -Implementation; Budget; Management -
Tharp noted that they need to review the FY11 budget that is part of the Members'
packet for this meeting. It was noted that one of the Council's requests was to lower
the general levy portion to $100,000 as part of the budget cuts for FY11. Rettig
noted some specific issues of concern, mainly the portion of the Airport budget that
goes toward the economic development coordinator position. She suggested that
this portion be brought to zero as part of the reduction. Members continued to
Airport Commission
October 15, 2009
discuss various issues, reviewing some of the projects that need to be included in
this budget.
Farris moved to present to the City the FY2011 budget as proposed. Staley
seconded the motion. The motion carried 4-0; Gardinier absent
Future Airport Space Needs - Tharp spoke to the Members regarding
the capital improvement plan for the Airport. He noted that they have
plans for a corporate -type hangar. The discussion continued, centering
on the State's upcoming aviation budget and possible budget cuts. Tharp
stated that the reason for this discussion is to decide if they still want a
corporate -type hangar or do they want to reconsider this plan. Horan
noted that his priorities would include the corporate hangar, but also a
facilities building for the Airport. Farris agreed with the corporate hangar
idea, stating that they will need T-hangars before long. Plus, the T-
hangars would bring income for the Airport, Farris added. Rettig noted
that her concern is that a single tenant must be able to afford this new
hangar, versus a T-hangar with ten likely tenants. Tharp then spoke
about T-hangars and some of the possibilities there. A discussion started
on the various types of hangars that could be built. Tharp noted that they
will have a couple of months until next spring, once they know the State's
budget, to decide on their direction.
Rettig noted that the Airport paid off their debt recently, and Tharp notec
that they should have around $150,000 left from this transaction. It was
noted that the hangar debts are all at 5% now. Rettig stated that they
should begin meeting with Jet Air to see what their needs would be in a
corporate hangar and to start some RFPs on this. She noted that they
should then create a subcommittee to work with Tharp and Jet Air on
what their needs would be. Horan volunteered to work with this
subcommittee.
ii. JCCOG FY2011-2012 Transportation Projects - Rettig noted that
Members received a memo in their packet concerning this item. She
stated that the trail/sidewalk project for Riverside Drive was not put on the
upcoming plan as had been hoped. Members agreed that they would like
to send a letter in support of putting a trail/sidewalk in this area of
Riverside Drive.
Tharp then noted some maintenance issues with leaking terminal windows
having wood rot, etc. Members agreed to make repairs.
e. Hangar #32 - Tharp noted that the hangar lease is up for renewal at $615 per month,
an increase of $100/month. The other item for approval is a business agreement
with Keith Roof allowing him to do business as Iowa City Aircraft Repair at the
Airport. Members briefly discussed these agreements, with Tharp responding to
questions.
i. Consider Resolution #A09-24 Approving Lease Agreement with Keith Roof,
Doing Business as Iowa City Aircraft Repair.
4
Airport Commission
October 15, 2009
Farris moved to recommend Resolution #A09-24. Staley seconded
the motion. The motion carried 4-0; Gardinier absent.
ii. Consider Resolution #A09-25 Approving Commercial Business Agreement
with Keith Roof, Doing Business as Iowa City Aircraft Repair.
Farris moved to recommend Resolution #A09-25. Staley seconded
the motion. The motion carried 4-0; Gardinier absent
f. Whirlybird Helicopters - Tharp noted that the paperwork has begun for this
agreement, and that they are finishing up a business agreement with Whirlybird. The
discussion continued, with Members agreeing that the increase in commercial
business is a positive. Rettig noted that they do need the State paperwork before
they can complete this agreement.
I. Consider Resolution #A09-26 Approving Commercial Business
Agreement with Whirlybird Helicopters.
Farris moved to approve Resolution #A09-26.Horan seconded the
motion. Staley moved to amend Resolution #A09-26, Authorizing
the Chair to Sign, Subject to Whirlybird Being Registered with the
Secretary of State to do Business in Iowa. Farris seconded the
amended motion. Motion carried 4-0; Gardinier absent
g. Jet Air / Iowa Flight Training - Dulek noted that Members have a copy of the'third'
agreement, the most recent, that they have received. She briefly touched on the few
items that were in question, noting what the Commission needs to consider.
Horan moved to approve Jet Air's subcontract with Iowa Flight Training. Staley
seconded the motion. The motion carried 4-0; Gardinier absent
h. FBO Staff Report - Harrel Timmons addressed the Commission, giving them a quick
rundown on maintenance issues with mowing, etc. Tharp noted that the truck is at
the garage having the snow blade sharpened and installed. A brief discussion
ensued regarding the nonfunctioning motherboard on the fuel pump's computer.
Timmons then spoke about some of the traffic they've had on football weekends. It
was noted that once the runway is opened up completely, larger planes will be able
to land here. Timmons spoke briefly about having an emergency response practice
at the Airport, to which Members agreed. Adam Henderson of Iowa Flight Training
spoke next, stating that they are doing okay with getting new students. Tim Busch of
Whirlybirds stated that they are also doing okay and are on target with their new
students as well.
1. Subcommittees' Reports -None.
j. Commission Members' Reports -Horan noted that he would like to get some of
the City Council candidates out to the Airport. Rettig added that there will be two if
not three new Council Members in November. Tharp stated that they can extend
invitations to these candidates, and Timmons added that he would send a letter.
Airport Commission
October 15, 2009
Staley asked Tharp if he had the final completion date for runway 7-25, and Tharp
noted that it is November 8.
k. Staff Report - Tharp noted that he recently attended the FAA Regional Conference.
He stated that it was a good conference and he was glad he was able to speak to
several people from the FAA. Next Thursday is the Airport Management 101
workshop in Cedar Rapids, according to Tharp, and if anyone else would like to
attend they need to let him know. Dulek noted the Council's schedule for November.
SET NEXT REGULAR MEETING:
Rettig noted that Gardinier will not be able to attend the November meeting due to her travel
schedule. She added that she believes they should try to work with her schedule so as not to
lose Gardinier's input at this time. Members reviewed their schedules in an attempt to find a
better time or day. Everyone agreed that moving the meeting to a different day that same week
would work. The next regular meeting of the Airport Commission will be held on Tuesday,
November 17, 2009, at 6:00 P.M. at the Airport Terminal building. Dulek noted that a special
meeting may need to be called if the Building H plans are ready -to move forward.
ADJOURN:
Farris moved to adjourn the meeting at 8:33 P.M. Staley seconded the motion. The
motion carried 4-0; Gardinier absent.
C.1
Airport Commission
October 15, 2009
AIRPORT COMMISSION
ATTENDANCE RECORD
YEAR 2009
NAME
TERM
EXP.
118
215
2112
3112
412
4114
4116
516
5121
6118
7110
Greg Farris
311/13
X
X
X
X
X
X
X
X
X
X
X
Minnetta
Gardinier
3/1/15
--
-
—
X
X
X
X
O/E
O/E
O/E
X
Howard
Horan
3/1/14
X
X
X
X
O/E
O/E
X
X
X
X
X
Janelle Rettig
3/1/12
X
O1E
X
X
X
X
X
X
X
X
X
John Staley
3/1/10
X
O/E
X
X
O/E
O/E
X
X
X
X
X
NAME
TERM
EXP.
7/16
8120
9117
10115
Greg Farris
3/1/13
X
X
X
X
Minnetta
Gardinier
3/1/15
X
X
O/E
O1E
Howard
Horan
311114
X
X
X
X
Janelle Rettig
3/1/12
X
X
X
X
John Staley
3/1/10
f0IE
I O/E
X
I X
KEY: X =
Present
O =
Absent
O/E =
Absent/Excused
NM =
No meeting
— =
Not a Member
r
�'_,-- -4 CITY OF IOWA CITY
=�mr
� MEMORANDUM
Date: November 2, 2009
To: Iowa City Municipal Airport Commission
From: Jeff Davidson, Director, Department of Planning & Community Development
Re: Schedule outline for update of Airport Strategic Plan
I met with you at your October meeting to discuss the update of the Iowa City Municipal Airport
Strategic Plan. This update is intended to provide guidance for the operation of the Iowa City
Municipal Airport for the period 2011-2015. You agreed that we would conduct the update of the
Strategic Plan during your regularly scheduled meetings between December and March.
I would offer the following draft schedule for your consideration:
December 17 meeting
• Review 2006 Strategic Plan
o How did we do at achieving goals?
o Status of implementing 1996 Airport Master Plan (Comprehensive Plan)?
• Davidson review South Central District Plan with Commission
• Initial public/stakeholder public input session
o Outreach to specific groups
o In addition to public meetings, should we allow web -based input?
January 21 meeting
• Review update of Airport operations and facilities sections of Strategic Plan
• Reexamine vision and mission statements
o Are they still valid or do they require revision?
o Address the question: Where do we want to be in 2015?
o Conduct "strengths and weaknesses" exercise
February 18 meeting
• Review summary of vision and mission statement reexamination
o Review summary of strengths and weaknesses
Develop goals and strategies for 2011-2015 Strategic Plan
o Develop implementation plan by prioritizing years 2011-2012, and years
2013-2015
March 18 meeting
• Review draft Strategic Plan update for 2011-2015
• Consider recommendation to the City Council
April City Council meeting
• Airport Commission present Strategic Plan update
• Conduct public hearing
• Consider resolution of adoption
Let's plan on discussing this schedule outline at your November 19 meeting. Certainly we can
elongate the timeline; I'm not sure we can shorten it. I would intend to take approximately 45-60
minutes at each meeting.
Let me know if there are any comments or questions.
cc: Dale Helling
Michael Tharp
ppddidmenVAirportStmteglcPlanUpdate.doc
IoWa cepar"Wt of TrartsportattOn
C�7 Fom 291111wd (07-07)
FEDERAL AIRPORT IMPROVEMENT PROGRAM (AIP)
PRE -APPLICATION IFFY 2010
AIRPORT SPONSOR IDENTIFICATION
Airport Name: Iowa City Municipal Airport
Airport Sponsor Name: City of Iowa City, Iowa
Contact Person: Mr. Greg T. Farris Title: Airport Commission Chair
Complete Mailing Address: 1801 South Riverside Drive
Iowa
City
IA 52246
State ZIP Code
E-mail Address: greg.t.farris@gmail.com
U.S. Congressional District Number: Second
ECHO Control Number: 69-AA-3044
Tax Identification Number: 42-6004805
Dun and Bradstreet Number (DUNS): 155 812 795
Please mail with support documents identified in checklist to:
Iowa Department of Transportation
Office of Aviation
800 Lincoln Way
Ames, IA 50010
Daytime Phone: (319) 356-5045
FAX Number: (319) 351-1290
Attn.: Program Manager
E-mail: kay.thede@dot.iowa.gov
FAX:515-233-7983
515-239-1048
www.iawings.com
UIowa Department of Transportation
Fo=291111wd (07-07)
FEDERAL AIRPORT IMPROVEMENT PROGRAM (AIP)
PRE -APPLICATION FFY 2009
CHECKLIST
Please attach the following documents with your application:
❑ Sponsor Identification Sheet for the Airport
❑ ACIP Data Sheet (one for each project)
❑ 5-year Capital Improvement Program (CIP)
❑ Long Range Needs Assessment
❑ Verification of an updated ALP (when applying for new construction of buildings or airfield
expansion)
❑ Verification of completed environmental processing in accordance with NEPA.
❑ Verification of completed land acquisition or signed purchase agreement.
❑ Verification of pavement maintenance program (when applying for pavement preservation or
reconstruction)
❑ If requesting Federal assistance for snow removal equipment, please include an inventory of the
existing equipment and calculations based on Chapters 4 & 5 of the Airport Winter Safety and
Operations, Advisory Circular (AC) 150/5200-30 and the Airport Snow and Ice Control Equipment,
AC 150/5220-20 showing the minimum equipment needed, along with the ACIP Data Sheet.
Please use the Snowplow Design software at: http://www.faa.00v/arp/ace/planninct.cfm, and
include a copy of the completed spreadsheet.
❑ If requesting Federal assistance for General Aviation (GA) apron expansion, please use the GA
Apron Design software at: http://www.faa.gov/arp/ace7p[anningcfm, and include a copy of the
completed spreadsheet.
❑ For Revenue -Producing Facilities (i.e., fueling facilities and hangars), please submit: 1) A
statement that airside development needs are met or a financial plan to fund airside needs over
the next 3 years, 2) A statement that runway approach surfaces are clear of obstructions, and 3)
Justification for the project.
Please mail with support documents identified in checklist to:
Iowa Department of Transportation Attn.: Program Manager
Office of Aviation E-mail: kay.thede@dot.iowa.gov
800 Lincoln Way FAX: 515-233-7983
Ames, IA 50010 515-239-1048
www.iawings.com
ACIP DATA SHEET
Iowa City Municipal Airport
Runway 12-30 Rehabilitation (Phase 2)
JUSTIFICA
low
411119
The pavements on Runway 1230 have reached the end of their useful life. This phase of the project will complete
the reconstruction of Runway 12-30 at a width of 75 feet in accordance with the approved Airport Layout Plan. This
phase will also include replacement of the runway edge lighting system.
COST ESTIMATE: (Attach detailed cost estimate)
Federal (95%) $ 4,110,220 State $ Local (5%) $ 216,330 Total $ 4,326,550
SPONSOR'S VERIFICATION:
For each and every project
as applicable
SPONSOR'S SIGNATURE:
Date (see instruction sheet)
6/14/2001 - Date of approved ALP with project shown
- Date of environmental determination (ROD, FONSI, CE), or
cite CE paragraph # (307-312) in Order 1050.1 E
- Date of land acquisition or signed purchase agreement
11/2004 - Date of pavement maintenance program
- Snow removal equipment inventory & sizing worksheet (for SRE acquisition)
- Apron sizing worksheet (for apron projects)
---- Revenue producing facilities (for fuel farms, hangers, etc.)
- Date statement submitted for completed airside development
- Date statement submitted for runway approaches are clear of obstructions
DATE: December 11, 2008
PRINTED NAME: Greg T. Farris TITLE: Airport Commission Chair
PHONE NUMBER: (319) 356-5045
Iowa City Municipal Airport
ACIP Data Sheet Cost Estimate
Runway 12-30 Rehabilitation - Phase 2
November 7, 2008
Item
Unit
Quantity
Unit Price
Total
Mobilization
LSUM
1
$ 250,000.00
$ 250,000.00
Pavement Removal
SYD
53,000
$ 9.00
$ 477,000.00
Unclassified Excavation
CYD
12,000
$ 10.00
$ 120,000.00
Aggr ate Base Course
CYD
7,300
$ 35.00
$ 255,500.00
Geotextile Fabric
SYD
43,350
$ 5.00
$ 216,750.00
PCC Pavement
SYD
43,350
$ 40.00
$ 1,734,000.00
Subdrain
LF
5,300
$ 10.00
$ 53,000.00
Pavement Markings
SIFT
21,800
$ 2.50
$ 54,500.00
Seeding, Sodding, Erosion Control
ACRE
12
$ 3,500.00
$ 42,000.00
Storrs Sewer
LSUM
1
$ 100,000.00
$ 100,000.00
Topsolling
CYD
3,000
$ 30.00
$ 90,000.00
Lighting Cable
LF
12,000
$ 3.00
$ 36,000.00
Safety Ground
LF
10,100
$ 3.50
$ 35,350.00
Counterpoise
LF
10,100
$ 2.50
$ 25,250.00
Conduit
LF
10,100
$ 8.00
$ 80,800.00
Lighting Removals
EACH
56
$ 100.00
$ 5,600.00
Medium Intensity Runway Edge Li h
EACH
56
$ 1,800.00
$ 100,800.00
Engineering, Legal, Administration
$ 650,000.00
TOTAL
ACIP DATA SHEET
Iowa City Municipal Airport • • IOW
Runway 1230 and Part 77 Obstruction Removals
JUSTIFICATION:
2010
FAA Flight Procedures has LPV approaches planned for Runway 30 at the Iowa City Municipal Airport. To establish
these approaches, removal of obstructions identified in the Airport Layout Plan has been identified as needed.
Removal of these obstructions will allow for better minimums for the LPV approach.
COST ESTIMATE: (Attach detailed cost estimate)
Federal (95%) $ 451,250 State
$ Local (5%) $ 23,750 Total $ 475,000
SPONSOR'S VERIFICATION:
Date
see instruction sheet
6/14/2001
- Date of approved ALP with project shown
For each and every project
as applicable
- Date of environmental determination (ROD, FONSI, CE), or
cite CE paragraph # (307-312) in Order 1050.1 E
11/2004
- Date of land acquisition or signed purchase agreement
- Date of pavement maintenance program
- Snow removal equipment inventory & sizing worksheet (for SIRE acquisition)
FAA USE ONLY
.-
- Apron sizing worksheet (for apron projects)
--
Revenue producing facilities (for fuel farms, hangers, etc.)
- Date statement submitted for completed airside development
- Date statement submitted for runway approaches are clear of obstructions
SPONSOR'S SIGNATURE:
DATE: December 11, 2008
PRINTED NAME: Greg T. Farris
TITLE: Airoort Commission Chair
PHONE NUMBER: (319) 356-5045
PREAPP NUMBER GRANT NUMBER NPIAS CODE WORK CODE FAA PRIORITY FEDERAL $
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
o
a
o
o
O
o
0
0
0
0
0
0
0
0
0
0
00
0
0
O
0
N
0
N
0
O
0
N
0
O
0
T
0
CO
0
W
0
O
0
O
O
O
O
M
0
O D
0
O D
0
M
0
CO
0
NC-4
0
0
N
0
O
0
O
o
N
0
CO
0
N
0
(n
0
M
0
(O
0
(D
O
O
nr-
NM
ID(
Ld
[xi
NtoN
({Y(V
(D(O
o0
a
do
NN(O
hL
(D
T(�n
g(d
EOM
_
V
fA
et
f9
N�N�fA
t9
F9
ER
V)
f9
Tm
Tm
E9
fi)t9
(9
t9
(9
to
�696%
m(i�
M
b%t9
f9
f9�
O
H
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
0
O
O
000N0N0
T
OD
W
O
O
O
M
m
CO
CO
CO
N
N
M
O
O
N(O
N
N
M(O(O0
N
Nl
cLdCq(G(G
N
OO
V
O)NN
M
(O
�
V
(O(OC6
O
V-"n7
Ld
N(O(O
N
N(OT�
C
IL
Y
C
(9
(9
GI
(9
(9
(9
19
(9
(9
(9
t9
69
69
e9
69
e9
0
(9
69
r9
0
V)
(9
(9
69
(9
e9
(»
f9
69
(9
(9
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
a
J
UsJ,
J
coJ
J
J
J
J
J
J
J
J
J
J
J
J
I!31S
J
co
J
J
J
J
J
J
J
J
J
�
V3
0
0
0
0
0
0�
nnnnn
N.
r-�
O
O
O
O
N
N
N
N
N
N
N
N
O c
N
T
N
T
N
T
N
T
N
T
N
T
N
T
N
T
M
M
M
Cl)
Cl)
Cl)
O
O
O
O
O
M
M
M
M
T
T
T
T
T
T
T
T
a a''
aan.aa
r
O
n0DONMstNMco0)M
co
V
V
N
V
N
Lo
N
N
-tw00
T
T
T
N
N
TNMee}}
V
V
V
V
0wI,
V
V
V
OD
V
W
V
OTN
N
N
N
N
N
N
M
M
M
Cl)
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
N
L
a
C
E
a
Z
rn
J
i+O
O
0)
2
to
a)
a)
O
�
w
J
a
0
ACIP DATA SHEET
Iowa City Municipal Airport • • IOw
Runway 7-25 Parallel Taxiway (Grading)
SKETCH:
JUSTIFICA'
A parallel taxiway for the main runway at the Iowa City Airport is needed to allow for safe taxi of aircraft from
Runway 7-25 to the terminal area and to allow for lower instrument approach minimums for Runway 7-25.
2011
COST ESTIMATE: (Attach detailed cost estimate)
Federal (95%) $ 2,137,500 State $ Local (5%) $ 112,500 Total $ 2,250,000
SPONSOR'S VERIFICATION:
Date see instruction sheet
6/14/2001 - Date of approved ALP with project shown
For each and every project
as applicable
- Date of environmental determination (ROD, FONSI, CE), or
cite CE paragraph # (307-312) in Order 1050.1 E
- Date of land acquisition or signed purchase agreement
1112004 - Date of pavement maintenance program
FAA USE ONLY
- Snow removal equipment inventory & sizing worksheet (for SRE acquisition)
- Apron sizing worksheet (for apron projects)
---- Revenue producing facilities (for fuel farms, hangers, etc.)
- Date statement submitted for completed airside development
- Date statement submitted for runway approaches are clear of obstructions
SPONSOR'S SIGNATURE: DATE: December 11. 2008
PRINTED NAME: Greg T. Farris TITLE: Airport Commission Chair
PHONE NUMBER: (319) 356-5045
Iowa City Municipal Airport
ACIP Data Sheet Cost Estimate
Runway 7-25 Parallel Taxiway Grading
November 7, 2008
Item
Unit
Quantity
Unit Price
Total
Mobilization
LSUM
1
$ 265,000.00
$ 265,000.00
Unclassifed Excavation (HIF
CYD
110,000
$ 6.30
$ 693,000.00
Unclassifed Excavation (On -Site Grading)
CYD
45,000
$ 3.15
$ 141,750.00
Unclassified Excavation Overexcavation)
CYD
10,000
$ 11.50
$ 115,000.00
Sub rode Preparation
SYD
15,000
$ 3.20
$ 48,000.00
Stone Sewer
LF
1 4,000
$ 95.00
$ 380,000.00
Catch Basins
1 EACH
20
$ 4,200.00
$ 84,000.00
Seedin , Soddin ,Erosion Control
ACRE
45
$ 3,300.00
$ 148,500.00
Engineering, Legal, Administration
$ 374,750.00
TOTAL
ACIP DATA SHEET
Iowa City Municipal Airport
Snow Removal Equipment Shelter
SKETCH:
JUSTIFICATION:
low
4
2011
Snow removal equipment was stored in the past in the United Hangar which was removed as part of obstruction
mitigation program for Runway 7-25. The airport is in need of storage for their snow removal equipment.
COST ESTIMATE: (Attach detailed cost estimate)
Federal (95%) $ 142,600
State
$ Local (5%) $ 7,500 Total $ 150,000
SPONSOWS VERIFICATION:
Date
see instruction sheet
6n4rzo01
- Date of approved ALP with project shown
For each and every project
as applicable
- Date of environmental determination (ROD, FONSI, CE), or
cite CE paragraph # (307-312) in Order 1050.1 E
11I2004
- Date of land acquisition or signed purchase agreement
- Date of pavement maintenance program
- Snow removal equipment inventory & sizing worksheet (for SRE acquisition)
FAA USE ONLY
- Apron sizing worksheet (for apron projects)
--
Revenue producing facilities (for fuel farms, hangers, etc.)
- Date statement submitted for completed airside development
- Date statement submitted for runway approaches are clear of obstructions
SPONSOR'S SIGNATURE:
DATE: December 11, 2008
PRINTED NAME: Greg
T. Farris
TITLE: Airoort Commission Chair
PHONE NUMBER: (319)
356-5045
Iowa City Municipal Airport
ACIP Data Sheet Cost Estimate
Snow Equipment Storage Building
November 7, 2008
Item
unit
Quantity
Unit Price
11Total
Storage Building
SFT
250D
$ 40.00
$ 100,000.00
Site Work & Utilities
LSUM
1
$ 35,000.OD
$ 35,000.00
Engineering, Legal, Administration
$ 15,000.00
TOTAL $ 150,000.00
ACIP DATA SHEET
Iowa City Municipal Airport • • IOw
Runway 7-25 Parallel Taxiway (Paving and Lighting)
JUSTIFICATION:
A parallel taxiway for the main runway at the Iowa City Airport is needed to allow for safe taxi of aircraft from
Runway 7-25 to the terminal area and to allow for lower instrument approach minimums for Runway 7-25.
2012
COST ESTIMATE: (Attach detailed cost estimate)
Federal (95%) $ 2,204,000 State $ Local (5%) $ 116,000 Total $ 2,320,000
SPONSOR'S VERIFICATH
For each and every project
as applicable
SPONSOR'S SIGNATURE:
V: Date see instruction sheet
6/14/2001 - Date of approved ALP with project shown
- Date of environmental determination (ROD, FONSI, CE), or
cite CE paragraph # (307-312) in Order 1050.1 E
- Date of land acquisition or signed purchase agreement
1112004 - Date of pavement maintenance program
- Snow removal equipment inventory & sizing worksheet (for SRE acquisition)
- Apron sizing worksheet (for apron projects)
— Revenue producing facilities (for fuel farms, hangers, etc.)
- Date statement submitted for completed airside development
- Date statement submitted for runway approaches are clear of obstructions
DATE: December 11, 2008
PRINTED NAME: Greg T. Farris TITLE: Airport Commission Chair
PHONE NUMBER: (319) 356-5045
PREAPP NUIJIBEP, GRANT NUMBER NPIAS CODE VJORK CODE FAA PRIORITY FEDERAL S
Iowa City Municipal Airport
ACIP Data Sheet Cost Estimate
Runway 7-25 Parallel Taxiway Paving and Lighting
November 7, 2008
Item
Unit
Quantity
Unit Price
Total
Moblization
LSUM
1
$175,404.00
$ 175,404.00
PCC Pavement, 8"
SYD
22,000
$ 42.00
$ 924.000.00
A re ate, 6"
CYD
3,600
$ 34.50
$ 124,200.00
Install Taxiwa Li hts
EACH
55
$ 2,100.00
$ 115,500.00
PVC Conduit
LF
13,750
$ 8.50
$ 116,875.00
Underaround Cable
LF
13,750
1 $ 3.70
$ 50,875.00
Counterpoise
LF
13,750
$ 3.00
$ 41,250.00
Safety Ground
LF
13,750
$ 3.20
$ 44,000.00
Subdrain
LF
11,000
$ 12.50
$ 137,500.00
Storm Sewer
LF
5,500
$ 6.50
$ 35,750.00
Catch Basins
EACH
18
$ 3,700.00
$ 66,600.00
Pavement Marking
SFT
5,500
$ 3.00
$ 16,500.00
Excavation
CYD
7,130
$ 4.20
$ 29,946.00
Seedin , Soddin , Erosion Control
ACRE
16
$ 3,600.00
$ 57,600.00
Engineering, Legal, Administration
I
$ 384,000.00
TOTAL S 2,320,000.00
ACIP DATA SHEET
Iowa City Municipal Airport Rjeram IOw • " • - 6
Terminal Apron Rehabilitation and Expansion 2013
SKETCH:
JUSTIFICATION:
The existing terminal apron is showing signs of pavement failure based on the most recent PCI survey. In addition,
the ever-growing amount of general aviation traffic using the facility requires the expansion of the apron and the
necessity to provide additional connector taxiways to the runway system.
COST ESTIMATE: (Attach detailed cost estimate)
Federal (95%) $1,676,525 State $ Local (5%) $ 82,975 Total $ 1,669,500
SPONSOR'S VERIFICATION:
Date see instruction sheet
6/14/2001 - Date of approved ALP with project shown
For each and every project
as applicable
- Date of environmental determination (ROD, FONSI, CE), or
cite CE paragraph # (307-312) in Order 1050.1 E
- Date of land acquisition or signed purchase agreement
11/2004 - Date of pavement maintenance program
- Snow removal equipment inventory & sizing worksheet (for SRE acquisition)
FAA USE ONLY
- Apron sizing worksheet (for apron projects)
-- Revenue producing facilities (for fuel farms, hangers, etc.)
- Date statement submitted for completed airside development
- Date statement submitted for runway approaches are clear of obstructions
SPONSOR'S SIGNATURE: DATE: December 11, 2008
PRINTED NAME: Greg T. Faris TITLE: Airport Commission Chair
PHONE NUMBER: (319) 356-5045
Apron Size Calculations for Transient Aircraft
Iowa City Municipal Airport
Iowa City, Iowa
NOTE: (You can calculate size of apron based upon total annual ops or you may develop an estimate
of annual operations based upon number of based aircraft)
1 Calculate the total annual operations
Enter number of based aircraft -► 85
Enter number of operations per aircraft —► 350
Total Annual Operations —11
2. Busiest Month (% of Annual Ops)
Enter % of Annual Ops that occur in busiest month 10 20
Busiest Month Operations — ►
3. Busiest Day 00%>Ava Dayl
Enter Busiest Month (e.g. August) — ► Sep
Avg Day Busy Month 11
Busiest Day 10% > avg. day 11
4. # Itinerant Aircraft
Enter % of Itinerant Operations P 60
# Itinerant Aircraft operations -►
# Itinerant Aircraft Landing Operations 10
Enter % of Itinerant Operations on ground 50
# Itinerant AC on ground (assume 50%) —►
5. Apron area
# square yards per aircraft ---0- 490
Apron Area (sq yds) —►
6. Planned Apron (10%>1
# square yards —10
Small GA 250 ops ! AC
Med GA 350 ops / AC
Reliever 450 ops I AC
Busy Reliever 750 ops I AC
10000 29,750
2,0001 5,950
67 198
731 218
44 131
22 65
11 33
5,3901 16,035
5,9291 17,639
231
IOW Apron Area.xls Page 1 of 1 Printed 12/7/2007
Iowa City Municipal Airport
ACIP Data Sheet Cost Estimate
Apron Expansion and Connecting Taxiway
November 7. 2008
Item
Unit
Quantity
Unit Price
Total
Moblization
LSUM
1
$ 125,100.00
$ 125,100.00
PCC Pavement, 8"
SYD
16,000
$ 58.00
$ 928,000,00
Aggregate, 6"
CYD
2,800
$ 34.00
$ 95,200.00
Pavement Removal
SYD
5,100
$ 6.00
$ 30,600.00
Subdrain
LF
2,100
$ 11.00
$ 23,100.00
Storm Sewer
LF
800
$ 110.00
$ 88,000.00
Catch Basins
EACH
6
$ 3,750.00
$ 22,500.00
Pavement Markings
SFT
2,500
$ 6.00
$ 15.000.00
Excavation
CYD
8,000
$ 8.00
$ 64,000.00
Seeding
ACRE
3
$ 4,000.00
$ 12,000.00
Engineering, Legal, Administration
$ 256,000.00
TOTAL $ 1,659,500.00
AC1P DATA SHEET
Iowa City Municipal Airport
Airfield Perimeter Road (Phase 1)
JUSTIFICATION:
low
2014
The existing fixed base operations are based at the terminal building at the Iowa City Airport In order to provide a
safe route for fuel trucks and other maintenance equipment to access the south airport development, an access
road is proposed between the two locations. This road will be constructed outside of the runway safety area and
object free areas.
COST ESTIMATE: (Attach detailed cost estimate)
Federal (95%) $190,000 State $ Local (5%) $ 10,000 Total $ 200,000
SPONSOR'S VERIFICATION: Date see instruction sheet
For each and every project 6/14/2001 - Date of approved ALP with project shown
as applicable - Date of environmental determination (ROD, FONSI, CE), or
cite CE paragraph # (307-312) in Order 1050.1 E
- Date of land acquisition or signed purchase agreement
FAA USE ONLY 112004 - Date of pavement maintenance program
.. - - Snow removal equipment inventory & sizing worksheet (for SIRE acquisition)
- Apron sizing worksheet (for apron projects)
-- Revenue producing facilities (for fuel farms, hangers, etc.)
- Date statement submitted for completed airside development
- Date statement submitted for runway approaches are clear of obstructions
SPONSOR'S SIGNATURE: DATE: December 11, 2008
PRINTED NAME: Greg T. Farris TITLE: Airport Commission Chair
PHONE NUMBER: (319) 356-5045
PREAPP NUMBER GRANT NUMBER NPIAS CODE WORK CODEFAA PRIORITY FEDERAL S'
Iowa City Municipal Airport
ACIP Data Sheet Cost Estimate
Airfield Perimeter Road (Phase 1)
November 7, 2008
Unit
Quantity
Unit Price
Total
LS
1
$ 35,200.00
$ 35,200.00
Preparation
SYD
3,500
$ 9.00
$ 31,500.00
USurfacing4" Commercial Mix
TON
850
$ 90.00
$ 76,500.00
urfacin
CYD
135
$ 60.00
$ 8,100.00
ACRE
3
$ 5,000.00
$ 15,000.00
, Legal, Administration
$ 33,700.00
TOTAL $ 200,000.00
ACIP DATA
Iowa City Municipal Airport • ' IOW
General Aviation Area — Site Development
JUSTIFICATION:
2014
The airport continues to have a growing need for additional hangar area for based aircraft. This project will provide
the initial site development for the south general aviation area including improvements to drainage along Willow
Creek that will allow for the site development to be outside the 100 year flood plain.
COST ESTIMATE: (Attach detailed cost estimate)
Federal (50%) $1,038,950 State
$ Local (50%) $ 1,038,950 Total $ 2,077,900
SPONSOR'S VERIFICATION:
Date
(see instruction sheet)
6/14/2001
- Date of approved ALP with project shown
For each and every project
as applicable
- Date of environmental determination (ROD, FONSI, CE), or
cite CE paragraph # (307-312) in Order 1050.1 E
1112004
- Date of land acquisition or signed purchase agreement
- Date of pavement maintenance program
- Snow removal equipment inventory & sizing worksheet (for SIRE acquisition)
FAA USE ONLY
. -
-Apron sizing worksheet (for apron projects)
—
Revenue producing facilities (for fuel farms, hangers, etc.)
- Date statement submitted for completed airside development
- Date statement submitted for runway approaches are clear of obstructions
SPONSOR'S SIGNATURE:
DATE: December 11, 2008
PRINTED NAME: Greg T. Farris
TITLE: Airport Commission Chair
PHONE NUMBER: (319) 356-5045
T.
PREAPP NUMBER GRANT NUMBER NPIAS CODE WORK
CODE
FAA PRIORITY
FEDERAL S
Iowa City Municipal Airport
ACIP Data Sheet Cost Estimate
South GA Area Site Development
November 7, 2008
Item
Unit
Quantity
Unit Price
Total
Mobilization
Clearing and Grubbing
Embankment in Place
LS
Acre
CYD
1
25
35,000
$ 75,000.00
$ 2,000.00
$ 6.50
$ 75,000.00
$ 50,000.00
$ 227,500.00
Excavation, Waste
Channel Excavation
CYD
CYD
62,500
101,000
$ 4.50
$ 6.00
$ 281,250.00
$ 606,000.00
Topsoil
CYD
42,500
$ 7-50
$ 318,750.00
Subdrain
LFT
3,300
$ 9.00
$ 29,700.00
Seeding and Fertilizing
Stabilizing Crop
Silt Fence
Acre
Acre
LFT
25
25
7,200
$ 3,000.00
$ 1,500.00
$ 3.00
$ 75,000.00
$ 37,500.00
$ 21,600.00
Removal of Silt Fence
LFT
7,200
$ 3.00
$ 21,600.00
Cleaning of Silt Fence
LFT
4,000
$ 2.00
$ 8,000.00
Engineering, Legal, Administration
I
I$
326,000.00
TOTAL
ACIP DATA SHEET
Iowa City Municipal Airport • ' IOW • - • 9
Construct 10 Unit T-Hangar 2014
JUSTIFICATION:
The airport continues to add based aircraft. They currently have a waiting list for hangar space, this new 10 unit t-
hangar located in the south development area will relieve some of the needs for hangar space.
COST ESTIMATE: (Attach detailed cost estimate)
Federal (95%) $ 475,000 State $ Local (5%) $ 25,000 Total $ 500,000
SPONSOR'S VERIFICATION: Date see instruction sheet
For each and every project 6/1412001 - Date of approved ALP with project shown
as applicable - Date of environmental determination (ROD, FONSI, CE), or
cite CE paragraph # (307-312) in Order 1050.1 E
- Date of land acquisition or signed purchase agreement
FAA USE ONLY 1112004 - Date of pavement maintenance program
- Snow removal equipment inventory & sizing worksheet (for SRE acquisition)
- Apron sizing worksheet (for apron projects)
Revenue producing facilities (for fuel farms, hangers, etc.)
- Date statement submitted for completed airside development
- Date statement submitted for runway approaches are clear of obstructions
SPONSOR'S SIGNATURE: DATE: December 11. 2008
PRINTED NAME: Greg T. Farris TITLE: Airport Commission Chair
PHONE NUMBER: (319) 356-5045
Iowa City Municipal Airport
ACIP Data Sheet Cost Estimate
10 - Unit T-Hangar
November 7, 2008
Item
Unit
Quantity
Unit Price
Total
Mobilization
LS
1
$ 9, 000.00
$ 9,500.00
Site Work
LS
1
$ 39,500.00
$ 39,500.00
Paving
LS
1
$ 68,500.00
$ 68.500.00
Hangar
LS
1
$342,500.00
$ 342,500.00
Engineering, Legal, Administration
LS
1
$ 45,500.00
$ 40,000.00
TOTAL
Iowa Department of Transportatlon
Form 291112wd (09-09)
FIVE-YEAR AIRPORT
CAPITAL IMPROVEMENT PROGRAM
(CIP)
Airport Name: Iowa City Municipal Airport (IOW)
Prepared By: Iowa City Airport Commission
Date Prepared: November
Telephone: (319) 356-5045
Date Approved: December 11, 2008
Project Description
Funding
FY 2010
FY 2011
FY 2012
FY 2013
FY 2014
Source
Runway 12-30 Rehabilitation (Phase 2)
Federal
$ 4,110,220
$
$
$
$
State
$
$
$
$
$
Local
$ 216,330
$
$
$
$
Total
$ 4,326,550
$
$
$
$
Runway 12-30 Obstruction Mitigation
Federal
$ 451,250
$
$
$
$
State
$
$
$
$
$
Local
$ 23,750
$
$
$
$
Total
$ 475,000
$
$
$
$
Runway 7-25 Parallel Taxiway (Grading)
Federal
$
$ 2,137,500
$
$
$
State
$
$
$
$
$
Local
$
$ 112,500
$
$
$
Total
$
$ 2,250,000
$
$
$
Snow Equipment Storage Building
Federal
$
$ 142,500
$
$
$
State
$
$
$
$
$
Local
$
$ 7,500
$
$
$
Total
$
$ 150,000
$
$
$
Runway 7-25 Parallel Taxiway (Paving
Federal
$
$
$ 2,204,000
$
$
and Lighting)
State
$
$
$
$
$
Local
$
$
$ 116,000
$
$
Total
$
$
$ 2,320,000
$
$
Apron Expansion and Connecting
Federal
$
$
$
$ 1,576,525
$
Taxiway
State
$
$
$
$
$
Local
$
$
$
$ 82,975
$
Total
$
$
$
$ 1,659,500
$
Iowa Department of Transportation
Farm 291112wd (09-98)
FIVE-YEAR AIRPORT
CAPITAL IMPROVEMENT PROGRAM
(CIP)
Airport Name: Iowa City Municipal Airport (IOW)
Prepared By: Iowa City Airport Commission
Date Prepared: November 7, 2008
Telephone: (319) 356-5045
Date Approved: December 11, 2008
Project Description
Funding
FY 2010
FY 2011
FY 2012
FY 2013
FY 2014
Source
Airfield Perimeter Road (Phase 1)
Federal
$
$
$
$
$ 190,000
State
$
$
$
$
$
Local
$
$
$
$
$ 10,000
Total
$
$
$
$
$ 200,000
General Aviation Area - Site
Federal
$
$
$
$
$ 1,038,950
Development
State
$
$
$
$
$
Local
$
$
$
$
$ 1,038,950
Total
$
$
$
$
$ 2,077,900
Construct 10 Unit T-Hangar
Federal
$
$
$
$
$ 475,000
State
$
$
$
$
$
Local
$
$
$
$
$ 25,000
Total
$
$
$
$
$ 500,000
Federal
$
$
$
$
$
State
$
$
$
$
$
Local
$
$
$
$
$
Total
$
$
$
$
$
Federal
$
$
$
$
$
State
$
$
$
$
$
Local
$
$
$
$
$
Total
$
$
$
$
$
Federal
$
$
$
$
$
State
$
$
$
$
$
Local
$
$
$
$
$
Total
$
$
$
$
$
C,iowa Department of Transportation
7 Form 291113wd (09-08)
AIRPORT LONG RANGE NEEDS ASSESSMENT
FFY 2015 — FFY 2019
Airport Name: Iowa City Muncipal Airport
Description of Project
Funding
Total
include estimated Fiscal Year
Source
Estimated Cost
General Aviation Ramp Expansion (2015)
Federal: 95%
$ 679,250
State:
$
Local: 5%
$ 35,750
Total: 100%
$ 715,000
Access Road / Parking Lot Expansion (2016)
Federal: 95%
$ 247,000
State:
$
Local: 5%
$ 13,000
Total: 100%
$ 260,000
Airfield Fencing (2017)
Federal: 95%
$ 85,500
State:
$
Local: 5%
$ 4,500
Total: 100%
$ 90,000
Update Airport Master Plan (2018)
Federal: 95%
$ 128,250
State:
$
Local: 5%
$ 6,750
Total: 100%
$ 135,000
Construct Parallel Taxiway to Runway 12-30 - Phase 1 Grading (2019)
Federal: 95%
$ 1,235,250
State:
$
Local: 5%
$ 65,000
Total: 100%
$ 1,300,000
Construct Parallel Taxiway to Runway 12-30 - Phase 2 Paving and Lighting (2019)
Federal: 95%
$ 1,567,500
State:
$
Local: 5%
$ 82,500
Total: 100%
$ 1,650,000
Check Requests During Month
Approved
Monthly Expense Report - October'09
Check Requests
10/12009 Metro Pavers (Runway, 7-25 & 12/30 Reconstruct)
10/12009 Metro Pavers (Runway, 12-30 ARRA)
to/l2o09 Stanley Consultants (SPCC Plan)
10116/2009 Industrial Chem Labs (Weed/Brush Killer)
10/162009 Dares Overhead Door (Repair Old Shop)
lo/162009 AECOM (Runway 12-30 Construction Services)
10/1620o9 AECOM (Runway 7-25 & 12/30 Construction Services)
10262009 Dan's Overhead Door (Hangar 433 Door)
lo272009 Metro Pavers (Runway 7-25 & 12/30 Reconstruct)
10272oD9 Metro Pavers (Runway, 12-30 ARRA)
lo/292009 Hawkeye Fire & Safety (Annual Check/Replacements/Recharges)
Capital Projects
Airport Operating Expenses
City CIP Fund Expenses
Total Expenses
Construction Contracts
South T-Hanger Taxilane
United Hangar
Runway 7-25 & 12-30 Reconstruction
Runway 12-30 Reconstruction
Hangar H Expand
Airport Funds
CIP Funds
$658,903.37
$98,761.05
S2,601.26
$1,530.21
$465.86
$10,178.73
$32,861.19
$87Q 65
$435,675.26
$17,237.75
$452.00
$5,049.33
$1,254,488.00
$1,259,537.33
Project Bid Amount
Paid During Month Paid Current FY
Paid Previous FY
Paid To Date %Paid
$140,794.15
$98,935.64
$99,935.64
70.3
$103,060.00
$94,562.69
$94,562.69
91.8
$1,890,900.50
$1,094,578.63 $1,434,036.30
$62,716.19
$1,496,752.49
79.2
$1,522,771.00
$115,998.80 $857,312.26
$397,032.40
$1,244,344.66
81.7
$350,840.00
$42,711.62
$187,431.54
$230,143.16
65.6
Pending Expenses
Total Pending Expenses $0.00 $0.00
REVS: 11.12.09 12:18:59 Method: 3
Page: 1
Iowa City General Ledger System
FY 2010 Revenue Reporting
For the period 10.01.09 to 10.31.09
Estimated YTD Period
Account Revenue Revenue Revenue Remainder %
----------------------------------------------------------------- ------------ ------
---------------------------------------
7600 Airport
OTHER MISC REVENUE
369900 Miscellaneous Other Income
Total OTHER MISC REVENUE
INTEREST REVENUES
381100 Interest on Investments
Total INTEREST REVENUES
RENTS
382100 Land Rental
382200 Building/Room Rental
Total RENTS
ROYALTIES & COMMISSIONS
384200 Vending Machine Comm
384900 Other Commissions
Total ROYALTIES & COMMISSIONS
SALE OF ASSETS
392100 Sale of Land
Total SALE OF ASSETS
TRANSFERS
TRANSFERS FROM GOVERNMENTAL ACTIVITIES
393120 General Levy
Total TRANSFERS FROM GOVERNMENTAL ACTIVITIES
Total TRANSFERS
Total Airport
tft GRAND TOTAL ***
100.00
90.00
-100.00
------
------------ ------------
------------
100.00
------------
90.00
-100.00
2500.00
297.21
2202.79
11.89
------
------------------------
2500.00
------------
297.21
------------
2202.79
11.89
42600.00
10064.60
300.00
32535.40
23.63
229000.00
66763.00
13203.00
162237.00
29.15
------
------------ ------------
271600.00
------------
76827.60
------------
13503.00
194772.40
28.29
175.00
64.95
110.05
37.11
21127.00
3491.60
17635.40
16.53
------
------------------------
21302.00
------------
3556.55
------------
17745.45
16.70
223000.00 223000.00-223000.00
------------------------------------ ------
223000.00 223000.00-223000.00
116400.00
40000.00
10000.00
76400.00
34.36
------
------------ ------------
116400.00
------------
40000.00
------------
10000.00
76400.00
34.36
------
------------------------
116400.00
------------
40000.00
------------
10000.00
76400.00
34.36
------
------------ ------------
411802.00
------------
343781.36
------------
246593.00
68020.64
83.48
------
------------ ------------
411802.00
------------
343781.36
------------
246593.00
68020.64
83.48
EXPE: 11.12.09 12:18:39 Method: 1
Page: 1
Iowa City General Ledger System
FY 2010 Expense Reporting
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance % Used
--------------------- ------------ ------------ ------------------------ ------------ ------
----------------------------------
7600 Airport
AIRPORT
560100 Airport Operations
SALARIES & WAGES
REGULAR SALARIES & WAGES
411000 Perm Full Time
412000 Perm Part Time
413000 Temporary Employees
Total REGULAR SALARIES & WAGES
OTHER WAGES
414100 Overtime Wages
414500 Longevity Pay
Total OTHER WAGES
Total SALARIES & WAGES
EMPLOYEE BENEFITS
GROUP INSURANCE
421100 Health Insurance
421200 Dental Insurance
421300 Life Insurance
421400 Disability Insurance
421500 Unemployment Compensation
Total GROUP INSURANCE
SOCIAL SECURITY CONTRIBUTIONS
422100 FICA
Total SOCIAL SECURITY CONTRIBUTIONS
RETIREMENT CONTRIBUTIONS
423100 IPERS
Total RETIREMENT CONTRIBUTIONS
OTHER EMPLOYEE BENEFITS
424500 Monthly Cellular/PCS Allowance
41982.00
52.02
52.02
41929.98
.12
31578.00
11736.60
11736.60
19841.40
37.17
10000.00
276.50
276.50
-----------
9723.50
------------
2.77
------
----------- ------------
83560.00
------------
12065.12
12065.12
71494.88
14.44
2062.00
2062.00
1050.00
1050.00
------------
------
------------------------
3112.00
------------
------------
3112.00
------------
------
------------ ------------
86672.00
------------
12065.12
------------
12065.12
74606.88
13.92
8367.00
1212.00
1212.00
7155.00
14.49
525.00
72.24
72.24
452.76
13.76
240.00
26.46
26.46
213.54
11.03
554.00
48.62
48.62
505.38
9.78
1991.00
1991.00
------------
------
------------------------
11677.00
------------
1359.32
------------
1359.32
10317.68
11.64
6487.00
886.12
886.12
5600.88
13.66
------
------------ ------------
6487.00
------------
886.12
------------
B86.12
------------
5600.8E
13.66
5639.00
802.30
802.30
4836.70
------------
14.23
------
------------------------
5639.00
------------
802.30
------------
802.30
4836.70
14.23
300.00
300.00
EXPE: 11.12.09 12:18:39 Method: 1
Account
---------------------------------------------
7600 Airport (CONTINUED)
AIRPORT (CONTINUED)
560100 Airport Operations (CONTINUED)
B14PLOYEE BENEFITS (CONTINUED)
Total OTHER E14PLOYEE BENEFITS
Total EMPLOYER BENEFITS
PROFESSIONAL & TECHNICAL SERVICES
OFFICIAL/ADMINSTRATIVE SERVICES
431020 Court Costs & Services
Page: 2
Iowa City General Ledger System
FY 2010 Expense Reporting
YTD Period
Appropriated Expenditures Expenditures Encumbrance Balance % Used
------ ---- ------- ------------------------ --•--------- ----- ------ -
Total OFFICIAL/ADMINSTRATIVE SERVICES
PROFESSIONAL SERVICES
432020 Annual Audit
432070 Management Services
432080 Other Professional Services
Total PROFESSIONAL SERVICES
DATA AND COMMUNICATION SERVICES
435056 Delivery Services
435057 Couriers
435060 Legal Publications
Total DATA AND COMMUNICATION SERVICES
TRAINING & EDUCATION
436030 Transportation
436050 Registration
436060 Lodging
436080 Heals
Total TRAINING & EDUCATION
INSURANCE
437010 Comp Liability Insurance
437020 Fire & Casualty Insurance
437030 Worker's Comp Insurance
437041 Bonding & Other Insurance
------------ ------------
300.00
------------
------------
------------
300.00
------
------
------------ ------------
24103.00
------------
3047.74
------------
3047.74
------------
21055.26
12.64
180.00
180.00
------------
------
------------ ------------
1BO.00
------------
------------
180.00
527.00
527.00
9000.00
9000.00
17159.33
17159.33
-17159.33
------
------------------------
9527.00
------------
17159.33
------------
17159.33
------------
-7632.33
180.11
49.54
49.54
-49.54
28.00
28.00
44.00
36.48
36.48
7.52
------------
82.91
------
------------ ------------
72.00
------------
86.02
------------
86.02
-14.02
119.47
900.00
50.01
50.01
849.99
5.56
400.00
210.00
210.00
190.00
52.50
500.00
250.06
250.06
249.94
50.01
150.00
74.00
74.00
76.00
------------
49.33
------
----------- ------------
1950.00
------------
584.07
------------
584.07
1365.93
29.95
7040.00
3950.00
3950.00
3090.00
56.11
12067.00
7726.00
7726.00
4341.00
64.03
86.00
34.00
34.00
52.00
39.53
936.00
936.00
EXPE: 11.12.09 12:18:39 Method: 1 Page: 3
Iowa City General Ledger System
FY 2010 Expense Reporting
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance % Used
------------------------------------------------------------------------------------------------------------------- ------
7600 Airport (CONTINUED)
AIRPORT (CONTINUED)
560100 Airport Operations (CONTINUED)
PROFESSIONAL & TECHNICAL SERVICES (CONTINUED)
INSURANCE (CONTINUED)
437200 Loss Reserve Payment
Total INSURANCE
UTILITY SERVICES
438010 Stormwater Utility Charges
438030 Electricity
438070 Heating Fuel/Gas
438080 Sewer Utility Charge
438090 Water Utility Charge
438100 Refuse Collection Charges
438110 Local Phone Service
438120 Long Distance Service
Total UTILITY SERVICES
Total PROFESSIONAL & TECHNICAL SERVICES
REPAIR & MAINTENANCE
BUILDING REPAIR & MAINTENANCE SERVICES
442010 Other Building Repair & Maintena
442020 Structure Repair & Maintenance S
442030 Heating Equipment Repair & Maint
442040 Cooling Equipment Repair & Maint
442060 Electrical & Plumbing Repair & M
442070 Bldg Pest Control Services
Total BUILDING REPAIR & MAINTENANCE SERVICE
EQUIPMENT REPAIR & MAINTENANCE SERVICES
443080 Other Equipment Repair & Mainten
Total EQUIPMENT REPAIR & MAINTENANCE SERVIC
5000.00
5000.00
-----------
------
-----------------------
25129.00
------------
11710.00
------------
11710.00
13419.00
46.60
7104.00
2367.84
2367.84
4736.16
33.33
15074.00
4895.22
4895.22
10178.78
32.47
11581.00
296.18
296.18
11284.82
2.56
1925.00
590.45
590.45
1334.55
30.67
1736.00
530.54
530.54
1205.46
30.56
1157.00
322.00
322.00
835.00
27.83
454.00
319.85
319.85
134.15
70.45
55.00
22.24
22.24
32.76
------------
40.44
------
------- ----------
39086.00
- ------------
9344.32
------------
9344.32
29741.68
23.91
------
------------------------
75944.00
------------
38883.74
------------
38883.74
------------
37060.26
51.20
8951.00
6747.02
6747.02
2203.98
75.38
4000.00
547.12
547.12
3452.88
13.68
500.00
500.00
500.00
500.00
500.00
411.17
411.17
88.83
82.23
437.00
135.80
135.80
301.20
31.08
------
------------ ------------
14888.00
------------
7841.11
------------
7841.11
------------
7046.89
52.67
3317.00
1644.05
1644.05
1672.95
49.56
------------------------
3317.00
------------
1644.05
------------
1644.05
------------
1672.95
------
49.56
EXPE: 11.12.09 12:18:39 Method: 1 Page: 4
Iowa City General Ledger System
FY 2010 Expense Reporting
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance 1 Used
------------------------------------------------------- ------------------------------------------------------------ ------
7600 Airport (CONTINUED)
AIRPORT (CONTINUED)
560100 Airport Operations (CONTINUED)
REPAIR & MAINTENANCE (CONTINUED)
TECHNICAL SERVICES
445030 Nursery Service -Lawn and Plant C 300.00 13500.00 13500.00-13200.00 4500.(
445110 Testing Services 1280.00 1280.00
445140 Outside Printing 166.00 166.00
445230 Other Technical Services
Total TECHNICAL SERVICES
INTRA-DEPARTMENT SERVICES
446100 City Attorney Chargeback
446130 ITS-PC/Peripheral Support Charge
446140 ITS -Computer Replacement Chargeb
446160 ITS-Network/Internet Chargeback
446200 Photocopying Chargeback
446220 Phone Service Chargeback
446300 Phone Equipment/Line Chargeback
446320 Mail Chargeback
446350 City Vehicle Replacement Chargeb
446360 City Vehicle Rental Chargeback
446370 Fuel Chargeback
446380 Vehicle Repair & Maintenance Cha
446390 Auto Body Repair Chargeback
Total INTRA-DEPARTMENT SERVICES
MISCELLANEOUS SERVICES & CHARGES
449060 Dues & Memberships
449120 Equipment Rental
449140 Tools Rental
449360 Interest Expense
Total MISCELLANEOUS SERVICES & CHARGES
Total REPAIR & MAINTENANCE
------------ -----------
1746.00
-----------
13500.00
------------
13500.00
------------
-11754.00
------
773.20
6360.00
6360.00
400.00
400.00
400.00
100.00
633.00
211.12
211.12
421.88
33.35
360.00
150.00
150.00
210.00
41.67
512.00
46.80
46.80
465.20
9.14
618.00
192.56
192.56
425.44
31.16
1014.00
340.00
340.00
674.00
33.53
495.00
208.49
208.49
286.51
42.12
14176.00
4669.20
4669.20
9506.80
32.94
644.00
341.44
341.44
302.56
53.02
8506.00
1110.87
1110.87
7395.13
13.06
4017.00
3326.97
3326.97
690.03
82.82
109.00
216.60
216.60
-107.60
198.72
------
------------------------
37844.00
------------
11214.05
------------
11214.05
------------
26629.95
29.63
625.00
250.00
250.00
375.00
40.00
213.00
732.25
732.25
-519.25
343.78
250.00
250.00
58997.00
14983.36
14983.36
44013.64
------------
25.40
------
------------ ------------
60085.00
------------
15965.61
------------
15965.61
44119.39
------------
26.57
------
------------------------
117880.00
------------
50164.82
------------
50164.82
67715.18
42.56
EXPE: 11.12.09 12:18:39 Method: 1 Page: 5
Iowa City General Ledger System
FY 2010 Expense Reporting
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance % Used
----------------- -------------------------------
7600 Airport (CONTINUED)
AIRPORT (CONTINUED)
560100 Airport Operations (CONTINUED)
OTHER PURCHASED SERVICES (CHANGE TO OFFICE SU
GENERAL SUPPLIES
452010 Office Supplies
452030 Minor Office Equipment/Furniture
452040 Sanitation & Industrial Supplies
Total GENERAL SUPPLIES
BOOKS & PERIODICALS
454010 Reference Materials & Books
454020 Subscriptions
Total BOOKS & PERIODICALS
COMPUTER & PRINTING SUPPLIES
455120 Misc Computer Hardware
Total COMPUTER & PRINTING SUPPLIES
Total OTHER PURCHASED SERVICES (CHANGE TO OFF
OPERATING SUPPLIES
AGRICULTURE SUPPLIES
461030 Plants & Trees
461040 Other Agriculture Chemicals
Total AGRICULTURE SUPPLIES
CHEMICAL & LAB SUPPLIES
463200 Other Chemicals & Supplies
Total CHEMICAL & LAB SUPPLIES
FUELS & LUBRICANTS
465060 Lubricants
Total FUELS & LUBRICANTS
850.00
207.45
207.45
642.55
24.41
500.00
500.00
533.00
533.00
------
------------ ------------
1883.00
------------
207.45
------------
207.45
------------
1675.55
11.02
17.00
17.00
2007.00
2028.00
2028.00
-21.00
------------
101.05
------
------------ ------------
2024.00
------------
2028.00
------------
2028.00
-4.00
100.20
419.00
419.00
------
------------------------
419.00
------------
----- ------
------------
419.00
------------ ------------
4326.00
------------
2235.45
------------
2235.45
------------
2090.55
------
51.67
88.00
88.00
364.00
2199.67
2199.67
-1835.67
604.30
------
------------------------
452.00
------------
2199.67
------------
2199.67
------------
-1747.67
496.65
327.00
--------------------
327.00
138.00
------------ --------
138.00
327.00
-- ------------ ------------ ------
327.00
138.00
----- ----------------- ------------ ------
138.00
EXPE: 11.12.09 12:18:39 Method: 1 Page: 6
Iowa
City General Ledger System
FY
2010 Expense Reporting
YTD
Period
Account
Appropriated Expenditures
------------------------
Expenditures Encumbrance
-------------------- -
Balance % Used
-------------------------------------------------------
7600 Airport (CONTINUED)
AIRPORT (CONTINUED)
560100 Airport Operations (CONTINUED)
OPERATING SUPPLIES (CONTINUED)
REPAIR & MAINTENANCE SUPPLIES
25.00
466030 Paint Supplies
25.00
25.00
466040 Plumbing Supplies
466050 Electrical Supplies
25.00
742.00 96.79
96.79
645.21 13.04
466060 Other Construction Supplies
466070 Other Maintenance Supplies
288.00
288.00 34.64
34.64
288.00
253.36 12.03
Total REPAIR & MAINTENANCE SUPPLIES
EQUIPMENT REPAIR & MAINTENANCE SUPPLIES
467020 Equipment Repair & Maintenance S
467160 Other Vehicle Repair & Maintenan
Total EQUIPMENT REPAIR & MAINTENANCE SUPPLI
SURFACING MATERIALS
468020 Concrete
468030 Asphalt
468050 Sand
Total SURFACING 1ATERIALS
OTHER SUPPLIES & EQUIPMENT
469040 Traffic Control Improvement Supp
469190 Minor Equipment
469260 Fire Ext & Refills
469320 Miscellaneous Supplies
Total OTHER SUPPLIES & EQUIPMENT
Total OPERATING SUPPLIES
IMPROVEMENTS OTHER THAN BUILDING
I14PROVEMENTS OTHER THAN BUILDING (GREATER
473010 Contracted Improvements
473020 Non -Contracted Improvements
------------------------------------------------------------ ------
1368.00 131.43 131.43 1236.57 9.61
149.00 149.00
376.00 376.00
------------ ------------------------ ------------------------ ------
525.00 525.00
243.00
273.00
50.00
566.00
134.03 134.03
674.00
108.00 452.00 452.00
484.00
1266.00 586.03 586.03
------- ------------------------
4642.00 2917.13 2917.13
82276.00 6609.00 6609.00
7500.00
243.00
273.00
50.00
--------------- ------
566.00
-134.03
674.00
-344.00 418.52
484.00
--- ------------ ------
679.97 46.29
--------------- ------
1724.87 62.84
75667.00 8.03
7500.00
EXPE: 11.12.09 12:18:39 Method: i
Iowa City General Ledger System
FY 2010 Expense Reporting
Page: 7
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance % Used
------------------------------------------------------------------------------------------- ------------ ------------ ------
7600 Airport (CONTINUED)
AIRPORT (CONTINUED)
560100 Airport Operations (CONTINUED)
IMPROVEMENTS OTHER THAN BUILDING (CONTINUED)
IMPROVEMENTS OTHER THAN BUILDING (GREATER
Total IMPROVEMENTS OTHER THAN BUILDING
OTHER FINANCIAL USES
490150 Operating Subsidy
490160 Misc Transfers Out
490190 Interfund Loan
Total OTHER FINANCIAL USES
Total Airport Operations
Total Airport
------------ ------------
89776.00
------------
6609.00
------------
6609.00
------------
83167.00
------
7.36
9781.00
3260.32
3260.32
6520.68
33.33
67857.00
67857.00
-67B57.00
58723.00
8056.68
8056.68
50666.32
------------
13.72
------
------------------------
68504.00
------------
79174.00
------------
79174.00
-10670.00
-----------
115.58
------
------------ ------------
471847.00
------------
195097.00
------------
195097.00
276750.00
------------
41.35
------
------------ ------------
471847.00
------------
195097.00
------------
195097.00
276750.00
41.35
EEPE: 11.12.09 12:18:39 Method: 1
Page: 8
Iowa City General Ledger System
FY 2010 Expense Reporting
YTD Period
Account Appropriated Expenditures Expenditures Encumbrance Balance t Used
--------------------------------------------------------- ------------------------ ----------- ------
7600 Airport (CONTINUED)
AIRPORT (CONTINUED)
560100 Airport Operations (CONTINUED)
OTHER FINANCIAL USES (CONTINUED)
------------ ------------ ------------------------------------ ------
GRAND TOTAL f'+ 471847.00 195097.00 195097.00 276750.00 41.35
TRID: 11.12.09 12:18:13 Method: 4
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Trans Date Trans Type Report# Source Description
----------- ---------- ------------ -------- ----------------------
7600 Airport
560100 Airport Operations
369900 Miscellaneous Other Income
10.31.09 Journal 091104183348 007994 3-7IA Flt Train Appl\Oct Acct Code
10.31.09 Journal 09111114381E 008080 INV #14663\ACCOUNT CODE CORRECTIONS
Total Miscellaneous Other Income
382100 Land Rental
10.09.09 Payment
Total Land Rental
382200 Building/Room Rental
10.01.09 Payment
10.01.09 Payment
10.02.09 Payment
10.02.09 Payment
10.05.09 Payment
10.06.09 Payment
10.06.09 Payment
10.06.09 Payment
10.07.09 Payment
10.07.09 Payment
10.07.09 Payment
10.07.09 Payment
10.07.09 Payment
10.08.09 Payment
10,08.09 Payment
10.08.09 Payment
10.08.09 Payment
10.12.09 Payment
10.13.09 Payment
10,14.09 Payment
10.14.09 Payment
10.14.09 Payment
10.14.09 Payment
091009093109 00014450 2-3\BELL LARRY & SANDRA\PAYMENT
091001092130 00014407 2-16\ROOF KEITH\OCT 09\HANGAR #32
091001092130 00014411 2-9\OPERATOR PERFORMANCE LAB\OCT 09
091002101706 00014125 2-13\HERTZ CORPORATION\SEP 09\OFFIC
091002101706 00014370 2-7\BULGARRLLI DAVID\OCT 09\HANGAR
091005094028 00014367 2-7\SCHNELL TOM\OCT 09\HANGAR 462
091006092436 00014350 2-6\FIELD HOWARD\OCT 09\HANGAR #54
091006092436 00014377 1-16\BUTLER JOHN\OCT 09\HANGAR #36
091006092436 00014377 1-16\BUTLER JOHN\OCT 09\HANGAR #37
091007093843 00014366 2-18\RANEY CHARLES\OCT 09\HANGAR #
091007093843 00014376 2-10\MASCARI RICH\OCT 09\HANGAR #3
091007093843 00014383 2-9\OCKENFELS TRANSFER\OCT 09\HANGA
091007093843 00014390 2-13\TEARSE DAVID\OCT 09\HANGAR #4
091007093843 00014422 2-16\ALEXIS PARK INN & SUITES\OCT 0
091008092227 00013627 2-10\BROGAN-COLEMAN KIM\JUL 09\HAN
091008092227 00013862 2-10\BROGAN-COLEMAN KIM\AUG 09\HAN
091008092227 00014090 3-2\FARRIS GRHG\SHP 09\HANGAR #29
091008092227 00014101 2-10\BROGAN-COLENAN RIM\SEP 09\HAN
091012093625 00014412 1-5\WIECHERT RONALD\OCT 09\HANGAR
091013092048 00014386 2-5\NE IA PHYS THERPY ASSOC\OCT 09\
091014091422 00014355 1-23\RUYLE JOHN\OCT 09\HANGAR #33
091014091422 00014372 1-12\HOLLY FORREST\OCT 09\HANGAR #
091014091422 00014420 3-3\FLANAGAN JAMBS\OCT 09\HANGAR #
091014091422 00014423 1-16\VRANEK DOUGLAS\OCT 09\HANGAR
Page: 1
Debit Credit
------------------------
100.00
10.00
------------------------
10.00 100.00
300.00
----------------
300.00
512.00
1498.00
300.00
148.00
174.00
168.00
168.00
168.00
141.00
148.00
204.00
168.00
141.00
144.00
148.00
148.00
148.00
192.00
198.00
358.00
148.00
168.00
141.00
TRID: 11.12.09 12:18:13 Method: 4
Trans Date Trans Type
----------- ----------
7600 Airport (CONTINUED)
560100 Airport Operations
382200 Building/Room
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.15.09
10.16.09
10.16.09
10.16.09
10.16.09
10.16.09
10.16.09
10.16.09
10.16.09
10,16.09
10.16.09
10,16.09
10.16.09
10.16.09
10.19.09
10.19.09
10.19.09
10.23.09
10.26.09
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Report# Source Description
--------- -------- -----------------------
(CONTINUED)
Rental (CONTINUED)
Payment 091015092130 00013832
Payment 091015092130 00013832
Payment 091015092130 00013832
Payment 091015092130 00013832
Payment 091015092130 00014071
Payment 091015092130 00014071
Payment 091015092130 00014071
Payment 091015092130 00014071
Payment 091015092130 00014374
Payment 091015092130 00014374
Payment 091015092130 00014374
Payment 091015092130 00014374
Payment 091015092130 00014375
Payment 091015092130 00014459
Payment 091016090752 00014368
Payment 091016090752 00014389
Payment 091016090752 00014416
Payment 091016090752 00014456
Payment 091016121034 00014348
Payment 091016121034 00014382
Payment 091016121034 00014387
Payment 091016121034 00014394
Payment 091016121034 00014403
Payment 091016121034 00014406
Payment 091016121034 00014415
Payment 091016121034 00014431
Payment 091016121034 00014454
Payment 091019100635 00014077
Payment 091019100635 00014369
Payment 091019100635 00014369
Payment 091023102255 00014371
Payment 091026092350 00014636
2-12\ZIMMERMAN GREG\AUG 09\HANGAR
2-12\ZIMMERMAN GREG\AUG 09\HANGAR
2-12\ZIMMERMAN GREG\AUG 09\HANGAR
2-12\ZIMMERMAN GREG\AUG 09\HANGAR
2-12\ZIMMERMAN GREG\SEP 09\HANGAR
2-12\ZIMMERMAN GREG\SEP 09\HANGAR
2-12\ZIMMERMAN GREG\SEP 09\HANGAR
2-12\04MERMAN GREG\SEP 09\HANGAR
2-12\ZIMMERMAN GREG\OCT 09\HANGAR
2-12\ZIMMERMAN GREG\OCT 09\HANGAR
2-12\ZIMMERMAN GREG\OCT 09\HANGAR
2-12\ZIMMERMAN GREG\OCT 09\HANGAR
2-17\HALL DAN\OCT 09\HANGAR #27
1-9\YELDER ROY\OCT 09\HANGAR #18
2-7\BULLERS JONATHAN\OCT 09\HANGAR
2-5\CHALELEY BEN\OCT 09\HANGAR 914
2-32\SAPPHIRE VISTAS LLC\OCT 09\HAN
2-13\ROHR BRIAN\OCT 09\HANGAR #19
89-1\MILLER RICHARD\OCT 09\HANGAR
89-4\FISHBAUGH JUSTIN\OCT 09\HANGA
89-5\ALLENDER PATRICE\OCT 09\HANGA
89-6\EDMONDS TERRY\OCT 09\HANGAR #
89-10\SQUADRONS UP\OCT 09\HANGAR #5
89-11\GURNETT DON\OCT 09\HANGAR #3
89-12\SINGLETARY ROBERT\OCT 09\HAN
89-14\SWANSON NAOMI\OCT 09\HANGER
89-17\1,IEADS JAMES N\OCT 09\HANGAR
1-12\FULL JERRY\SEP 09\HANGAR #45
1-11\HALL ROBERT\OCT 09\HANGAR #6
1-11\HALL ROBERT\OCT 09\HANGAR #12
1-9\IOWAAERO\OCT 09\HANGAR #43
2-11\SCHMEISER RUSS\NOV 09\HANGAR
Debit
Page: 2
Credit
148.00
148.00
168.00
168.00
148.00
148.00
168.00
168.00
148.00
148.00
168.00
168.00
148.00
148.00
141.00
148.00
148.00
148.00
168.00
174.00
168.00
204.00
168.00
310.00
141.00
141.00
148.00
204.00
141.00
148.00
168.00
313.00
TRID: 11.12.09 12:18:13 Method: 4
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Page: 3
Trans Date
Trans Type
Report#
Source
Description
------------
Debit
------------
Credit
-----------
7600 Airport (CONTINUED)
---------
------------
--------
----------------------------------
560100 Airport Operations
(CONTINUED)
382200 Building/Room
Rental (CONTINUED)
10.27.09
Payment
091027091344
00014665
1-11\POWERS ROBERT\NOV 09\HANGAR #
141.00
10.27.09
Payment
091027091344
00014690
1-12\LUST GARY\NOV 09\HANGAR #4
141.00
10.27.09
Payment
091027091344
00014690
1-12\LUST GARY\NOV 09\HANGAR #21
148.00
10.27.09
Payment
091027091344
00014718
2-19\POLASRI MICHAEL\NOV 09\HANGAR
148.00
10.27.09
Payment
091027114533
00014624
9-1\HALL ROBERT\NOV 09\HANGAR #6
141.00
10.27.09
Payment
091027114533
00014624
9-1\HALL ROBERT\NOV 09\HANGAR #12
148.00
10.28.09
Payment
091028092515
00014632
2-11\BUTLER JOEN\NOV 09\HANGAR #36
168.00
10.28.09
Payment
091028092515
00014632
2-11\BUTLER JOHN\NOV 09\HANGAR #37
168.00
10.28.09
Payment
091028092515
00014634
2-15\N6226W INC\NOV 09\HANGAR #49
168.00
10.28.09
Payment
091028092515
00014639
2-13\LACINA DAVE\NOV 09\HANGAR #57
198.00
10.28.09
Misc Pymt
09102BO92519
2-9\IOWA FLIGHT TRAINING\APPL FEE
100.00
10.29.09
Payment
091029094843
00014673
1-4\DOWNES & ASSOCIATES\NOV 09\HANG
168.00
10.30.09
Payment
091030094334
00014614
2-7\BRUMLEY JAMES\NOV 09\HANGAR #2
148.00
10.30.09
Payment
091030094334
00014638
2-8\OCRENFELS TRANSFER\NOV 09\HANGA
204.00
10.31.09
Journal
091104183348
007994
3-7IA Flt Train Appl\Oct Acct Code
100.00
10.31.09
Journal
091111143818
008080
INV #14663\ACCOUNT CODE CORRECTIONS
------------
10.00
Total Building/Room
Rental
------------
100.00
13303.00
392100 Sale of Land
10.06.09
Misc Pymt
091006092441
1-28\UNIVERSITY OF IOWA\LOT IN N AI
223000.00
Total Sale of Land
------------
------------
223000.00
393120 General Levy
10.31.09
Journal
091104183348
008042
Airport Prop Tx Supp\Oct Budgeted 0
10000.00
Total General Levy
------------
------------
------------
------------
10000.00
Total Airport Operations
110.00
246703.00
TRID: 11.12.09 12:18:13 Method: 4
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Trans Date Trans Type Report# Source Description
----------- ---------- -------------------- -----------------------
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
Total Airport
Page: 4
Debit Credit
-----------------------
------------------------
110.00 246703.00
TRID: 11.12.09 12:18:13 Method: 4
Iowa City General Ledger System
Revenues Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Trans Date Trans Type Report# Source Description
--------------------- -------------------------------------------------------
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
t++ GRAND TOTAL ***
Page: 5
Debit Credit
------------ ------------
110.00 246703.00
------------------------
------------------------
TRID: 11.12.09 12:18:03 Method: 4
Trans Date Trans Type
----------- ----------
Page: 1
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Report# Source Description Debit Credit
--------------------------------------------------------------- ------------
7600 Airport
560100 Airport Operations
412000 Perm Part Time
10,09.09 Old Sys 091007010015
10.23.09 Old Sys 091021010013
Total Perm Part Time
413000 Temporary Employees
10.09.09 Old Sys 091007010015
Total Temporary Employees
421100 Health Insurance
10.09.09 Journal
Total Health Insurance
421200 Dental Insurance
10.09.09 Journal
493592\CIC PAYROLL RECAP\PAYROLL 09 1177.20
493821\CIC PAYROLL RECAP\PAYROLL 23 1177.20
------------
2354.40
493592\CIC PAYROLL RECAP\PAYROLL 09 80.50
------------ -------
80.50
091104183348 091104183348 008041 OCT HEALTH INSURANCE\CIC HEALTH INS 303.00
------------ ------------
303 .00
091104183348 008040 OCT DENTAL INSURANCE\CIC DENTAL INS
Total Dental Insurance
421300 Life Insurance
10.14.09 New Vouch 091015030037 06733886 Check:655025\MA➢ISON NATIONAL LIFE
Total Life Insurance
421400 Disability Insurance
10.14.09 New Vouch 091015030037 06733985 Check:655028\MADISON NATIONAL LIFE
Total Disability Insurance
422100 FICA
10.09.09 Old Sys 091007010015
10.23.09 Old SYS 091021010013
Total FICA
423100 IPERS
10.09.09 Old Sys 091007010015
10.23.09 Old Sys 091021010013
10090599\FICA\CITY CONTRIBUTION
10230599\FICA\CITY CONTRIBUTION
10090599\IPERS\CITY CONTRIBUTION
10230599\IPERS\CITY CONTRIBUTION
18.06
18.06
6.67
------------------------
6.67
12.25
-----------
12.25
92.12
85.96
------------------------
178.08
83.63
78.28
TRID: 11.12.09 12:18:03 Method: 4 Page: 2
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Trans Date Trans Type Report# Source Description Debit Credit
----------- ---------- ------------ ------------------------------------------------------- ---------
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
423100 IPBRS (CONTINUED)
Total
IPBRS
161.91
432080
Other Professional Services
10.06.09 New Vouch 091007030007
06733068
Check:654797\STANLEY CONSULTANTS IN
2601,26
10.06.09 New Vouch 091012030005
03303872
Check:654600\NAI IOWA REALTY COMMER
------------
13750.00
------------
Total
Other Professional Services
16351.26
436030
Transportation
10.21.09 P-Card 091104150829
15700537
CASEYS 00024174\MICHAEL THAR
26.50
10.21.09 P-Card 091104150829
15700538
SHELL OIL 930040476QPS\MICHAEL THAR
------------
23.51
------------
Total
Transportation
50.01
436060
Lodging
10.21.09 P-Card 091104150829
15700539
WESTIN HOTELS CROWN CT\MICHAEL THAR
------------
250.06
------------
Total
Lodging
250.06
436080
Meals
10.31.09 Journal 091111143818
008084
#653196 THARP\TRAVEL RECONCILIATION
------------
74.00
------------
Total
Meals
74.00
437020
Fire & Casualty Insurance
10.07.09 Journal 091104183348
008054
FY10 Property Ins\Insurance Exp All
7726.00
Total Fire & Casualty Insurance
437030 Worker's Comp Insurance
10.07.09 Journal 091104183348 008054 FY10 Work Comp Ins\Insurance Exp Al
Total Worker's Comp Insurance
438010 Stormwater Utility Charges
10.21.09 Journal 091104183348 008037 057-095-03\STORMWTR\10.21.09 Bill D
Total Stormwater Utility Charges
7726.00
34.00
--------------
34.00
591.96
------------------------
591.96
TRID: 11.12.09 12:18:04 Method: 4
Trans Date Trans Type
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
438030 Electricity
10,14.09 New Vouch
10.14.09 New Vouch
10,14.09 New Vouch
10,14.09 New Vouch
Total Electricity
438070 Heating Fuel/Gas
10,14.09 New Vouch
10.27.09 New Vouch
10,27.09 New Vouch
Total Heating Fuel/Gas
438080 Sewer Utility Charge
10.21.09 Journal
10.21.09 Journal
10.21.09 Journal
10,21.09 Journal
Total Sewer Utility Charge
438090 Water Utility Charge
10.21.09 Journal
10.21.09 Journal
10.21.09 Journal
10.21.09 Journal
10.21.09 Journal
Total Water Utility Charge
438110 Local Phone Service
10.07.09 New Vouch
Total Local Phone Service
Page: 3
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Report# Source Description Debit Credit
091015030037
06733677 Check:655034\hIIDANERICAN
ENERGY\ELB
76.35
091015030037
06733741 Check:655033\MIDAMBRICAN
ENERGY\ELE
9B.09
091015030037
06733742 Check:655033\MIDAMBRICAN
ENERGY\ELE
37.32
091015030037
06733771 Check:655032\MIDAMBRICAN
ENERGY\ELE
------------
672.83
------------
884.59
091015030037
06733770
Check:655032\MIDAMBRICAN
ENERGY\GAS
28.28
091028030013
06734666
Check:656362\MIDAMBRICAN
ENERGY\GAS
16,10
091028030013
06734766
Check:656358\MIDAMBRICAN
BNBRGY\GAS
45.03
89.41
091104183348
008037
057-120-00\SEWER\10.21.09
Bill
Date
35.88
091104183348
008037
057-118-03\SBWBR\10.21.09
Bill
Date
20.12
091104183348
008037
057-117-00\SEWER\10.21.09
Bill
Date
52.04
091104183348
008037
057-115-00\SBWBR\10.21.09
Bill
Date
-------•----
8.15
------------
116.19
091104183348
008037
057-120-00\WATER\10.21.09
Bill
Date
27.19
091104183348
008037
057-118-03\WATER\10.21.09
Bill
Date
15.38
091104183348
008037
057-117-00\WATER\10.21.09
Bill
Date
39.30
091104183348
008037
057-115-00\WATER\10.21.09
Bill
Date
16.47
091104183348
008037
057-095-03\WATER\10.21.09
Bill
Date
------------
7.61
------------
105.95
091008030025 06733349 Check:654853\IOWA TELECOM COMMUNCIA 80.02
----- --------
80.02
TRID: 11.12.09 12:18:04 Method: 4 Page: 4
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Trans Date Trans Type Report# Source Description Debit Credit
----------- ---------- ------------------------------------------------------------------- ------------
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
438120 Long Distance Service
10.02.09 Ph Lon Dst 091102105246
00010019
OCT LONG DIST CHGB%
------------
3.94
------------
Total Long Distance Service
3.94
442010 Other Building Repair & Maintenance Bar
10.20.09 New Vouch 091021030008
06734192
Check:655239\DAN'S OVERHEAD DOORS 1
------------
465.86
------------
Total Other Building Repair & Maintenance Servi
465.86
442070 Bldg Pest Control Services
10.14.09 New Vouch 091015030037
06733595
Check:654997\HAW%EYE PEST CONTROL I
------------
33.95
------------
Total Bldg Pest Control Services
33.95
446140 ITS -Computer Replacement Chargeback
10.01.09 IT Repl 091002132205
00010025
OCT ITS REPL CHGBC%
52.78
Total ITS -Computer Replacement Chargeback
------------
------------
52.78
446160 ITS-Network/Internet Chargeback
10.01.09 IT Int/Nwk 091002122905
00010031
OCT ITS NETW/INTRNET
30.00
------------
Total ITS-Network/Internet Chargeback
------------
30.00
446200 Photocopying Chargeback
10.01.09 Copier Chg 091020141850
01000042
SEP PHOTOCOPY CHARGE
------------
.24
------------
Total Photocopying Chargeback
.24
446220 Phone Service Chargeback
10.19.09 Qwest Chrg 091019111538
00010032
Oct Qwest Charges
-----------
48.14
- ------------
Total Phone Service Chargeback
48.14
446300 Phone Equipment/Line Chargeback
10.02.09 Ph Equipmt 091102105246
00010018
OCT PEON EQUIP CHGBE
85.00
------------
Total Phone Equipment/Line Chargeback
------------
85.00
TRID: 11.12.09 12:18:04 Method: 4
Trans Date Trans Type
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Report# Source Description
----------- ---------------------- -------- ------------------
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
446320 Mail Chargeback
10.01.09 Mail 091013140935 01000045 SEP POSTAL CHARGES
Total Mail Chargeback
446350 City Vehicle Replacement Chargeback
10,31.09 EQ Repl 091104153140 00010006 OCT REPLACEMENT COST
Total City Vehicle Replacement Chargeback
446370 Fuel Chargeback
10.31.09 BQ Div 091104153140 00010008 OCT DIVISION FUEL
Total Fuel Chargeback
446380 Vehicle Repair & Maintenance Chargeback
10.31.09 BQ Div 091104153140 00010008 OCT DIVISION SERVICE
Total Vehicle Repair & Maintenance Chargeback
446390 Auto Body Repair Chargeback
10.31.09 091104153140 00010022 OCT AUTO BODY REPAIR
Total Auto Body Repair Chargeback
449060 Dues & Memberships
10.21.09 P-Card 091104150829 15700540 ICCCVB\MICHAEL THARP
Total Dues & Memberships
449360 Interest Expense
10.31.09 Journal
10.31.09 Journal
10.31.09 Journal
091104183348 008045 Corp Hangar Loan Int\Oct Interfund
091104183348 008045 Airprt SE Hangar Int\Oct Interfund
091104183348 008045 Airprt SW Hangar-Int\Oct Interfund
Total Interest Expense
461040 Other Agriculture Chemicals
10.20.09 New Vouch 091021030008 06734198 Check:655265\INDUSTRIAL CHEM. LABS
Page: 5
Debit Credit
38.21
------------------------
38.21
1161.30
------------ ------------
1161.30
104.36
---------------------
104.36
1606.41
------------ ------------
1606.41
216.60
------------ ------------
216.60
250.00
------------ ------------
250 .00
1859.94
977.30
908.60
-----------------------
3745.84
1530.21
TRID: 11.12.09 12:18:04 Method: 4 Page: 6
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Trans Date Trans Type Report#
Source
--------
Description
----------------------------------- ------------
Debit Credit
------------
----------- ---------- -----------
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
------------
------------
Total Other Agriculture Chemicals
1530.21
466070 Other Maintenance Supplies
10.06.09 New Vouch 091007030007
06733109
Check:654758\MENARDS\PVC PIPE
------------
16.73
------------
Total Other Maintenance Supplies
16.73
490150 Operating Subsidy
10.31.09 Journal 09110418334E
008042
Econ Dev Coord 10%\Oct Budgeted Ope
------------
815.08
------------
Total Operating Subsidy
815.08
490160 Misc Transfers Out
10.22.09 Journal 091022093622
008028
N AirportCommLandSal\Payoff of mort
------------
67857.00
------------
Total Misc Transfers Out
67857.00
490190 Interfund Loan
10.31.09 Journal 091104183348
008045
Corp Hangar Loan Prn\Oct Interfund
1140.07
10.31.09 Journal 091104183348
008045
Airprt SE Hangar Prn\Oct Interfund
352.70
10.31.09 Journal 091104183348
008045
Airprt SW Hangar-Prn\Oct Interfund
------------
521.40
------------
Total Interfund Loan
------------
2014.17
------------
Total Airport Operations
109544.14
TRID: 11.12.09 12:18:04 Method: 4
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Page: 7
Trans Date Trans Type Report# Source Description Debit Credit
----------- ---------------------- ------------------------------------------- ---------------------
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
490190 Interiund Loan (CONTINUED)
Total Airport 109544.14
TRID: 11.12.09 12:18:04 Method: 4
Trans Date Trans Type
7600 Airport (CONTINUED)
560100 Airport Operations (CONTINUED)
490190 Interfund Loan (CONTINUED)
it* GRAND TOTAL ++}
Page: 8
Iowa City General Ledger System
Expenditures Detail
FY 2010 Detail Reporting
For the period 10.01.09 to 10.31.09
Report# Source Description Debit Credit
------------------------------------------------------------------------------
109544.14
------------------------
------------------------
Iowa City Municipal Airport
2009 Annual Report
AIRPORT BACKGROUND
The Iowa City Municipal Airport is located approximately 2 miles southwest of
downtown Iowa City. The immediate controlling responsibility for the Iowa City
Municipal Airport is given to the Iowa City Airport Commission. The Airport
Commission consists of five voting members, who are directly responsible for the
planning, operation, and budget of the Iowa City Municipal Airport. The Commission
works collaboratively with Iowa City elected officials and staff to ensure safe, efficient,
and effective use of the airport to support Iowa City and the surrounding area.
The Iowa City Municipal Airport is one of the busiest general aviation airports in the
Iowa with approximately 35,000 flight operations annually. It is currently home to
approximately 84 based aircraft located in 59 T-Hangars, and 6 corporate hangars. These
aircraft are used for charter flights, corporate activity supporting local business, flight
instruction, rental, pleasure, and charity purposes. Additionally, thousands of flights in
and out of the airport support important community activities such as the organ transplant
program and Air Ambulance flights at The University of Iowa Hospital and Clinics, as
well as economic development for the area. Local businesses which also utilize the
airport include ITC Midwest, Kum and Go, Family Video, Lear Corporation, among
many others
Existing airport facilities include 2 runways, the terminal building, a maintenance facility,
hangars and aircraft fueling facilities, aircraft parking, tie down apron and vehicle
parking area Runway 7-25 serves as the primary runway with a length of 5004 feet.
Runway 12-30 serves as a secondary crosswind runway and has a length of 3900 feet.
The airport terminal building, built in 1951, includes a pilot's lounge with wireless
intemet access, a weather briefing room, a lobby, a classroom, vending machines, a
meeting room, and administration facilities for airport management and a fixed based
operator. The airport has a rotating beacon and lighted wind indicator. The airport is
equipped with a remote communications outlet (RCO) and Automated Surface
Observation System (ASOS).
The airport has been an important element in the Iowa City community since 1918 and in
1944 was placed under the control of the Iowa City Airport Commission by public vote.
Since that time the airport has remained under the governance of the Airport Commission
with fiscal support from the City of Iowa City. The airport is included in the National
Plan of Integrated Airport Systems (NPIAS). The NPIAS identifies the Iowa City
Municipal Airport as a general aviation airport. As a designated NPIAS airport, the
federal government currently provides funding annually for eligible capital improvement
projects at the airport. The State Aviation System Plan identifies the Iowa City
Municipal Airport as an Enhanced Service Airport. Enhanced Service airports are
classified as airports which serve nearly all general aviation aircraft and are economic
and transportation centers for the state.
Several businesses and University of Iowa enterprises are stationed at the airport. Jet Air,
Inc. is the fixed base operator with 26 employees, offering charter flights, flight
Iowa City Municipal Airport — Annual Report 2008 Page 2
instruction, aircraft sales, rental, maintenance, fuel, and sale of aviation related
merchandise. Hertz Corporation serves local visitors and the surrounding area with rental
cars available directly at the airport. Numerous faculty at the University of Iowa's
College of Engineering use the airport for federally funded research on aviation
technology and atmospheric weather phenomena. This research is primarily based out of
the Operator Performance Laboratory located in building H which include 7 full-time
staff and 5 full-time student workers.
AIRPORT VISION STATEMENT
"The Iowa City Municipal Airport, through the direction of the Airport Commission, will
provide a safe, cost-effective general aviation airport that creates and enriches economic,
educational, healthcare, cultural, and recreational opportunities for the greater Iowa City
area.,,
AIRPORT MISSION STATEMENT
"The mission of the Iowa City Municipal Airport is to support the strategic goals of the
City of Iowa City and meet the needs of stakeholders."
AIRPORT AND THE COMMUNITY
In a continuing effort to develop and maintain a relationship with the community,
numerous community events are held at the airport.
Headlining the annual events is the SERTOMA Fly -in pancake breakfast and car show
which was held August 30, 2009. The event attracts large crowds to raise funds by
serving morning breakfasts, this year nearly 2500 breakfasts were served.
The Iowa City Aerohawks held their annual winter radio controlled aircraft swap meet in
January which is one of the largest meets in the Midwest. This event takes place in the
large maintenance hangar.
ECONOMIC IMPACT STUDY
In 2009, the Iowa Department of Transportation conducted an Economic Impact Study
for the general aviation airports in the state of Iowa. That study determined that the Iowa
City Municipal Airport has an economic impact value that contributes 115 jobs and $11.2
million worth of economic activity. Approximately $3.2 million in annual payroll is paid
for the 115 jobs which are linked to the Iowa City Municipal Airport.
MM 11" 041
The Airport Commission and staff continue to maintain an efficient operating budget
which provides the necessary services and repairs to support the airport infrastructure.
Iowa City Municipal Airport — Annual Report 2008 Page 3
FY2009 saw a restructuring of the maintenance operations at the airport as the long time
maintenance employee retired. This enabled the Airport Commission to re-evaluate the
maintenance operations and examine different methods of completing the basic tasks of
mowing and general repair to the airport. As a result, the Airport Commission entered
into a contract with Jet Air to provide for the maintenance and cleaning services for the
airport. This served to both lower the costs of maintaining the airport facility, but with
Jet Air providing the staff increased the numbers of maintenance workers without
increasing the operating budget. The final expenditures from the Airport Operations
budget total $340,527 though some other expenses have been carried over to FY2010 to
be included with a state grant award for pavement maintenance.
The Airport's revenue totaled $423, 968 but saw a nearly 9% reduction in fuel sales from
2008 levels, as a result of the shrinking economy. Overall revenue increased above
expectations due to refunds from MidAmerican Energy for costs associated with the sales
of Airport Commerce Park.
Operations at the airport have fallen significantly over the previous year as a result of
both the reconstruction work and the downturn in the overall economy. Revenue affected
by this downturn is seen through the fuel sales at the Airport.
ECONOMIC STIMULUS AWARD
On February 17, 2009, President Obams signed the American Recovery and
Reinvestment Act of 2009 (Recovery Act). The Recovery Act specifically includes $1.3
billion for projects and programs administered by FAA. These programs will protect and
promote jobs through construction projects at airports and investments in FAA's air
traffic control infrastructure.
The Iowa City Municipal Airport became one of three airports in the state to received
funds from this act. These funds provided $1.8 million to accelerate and finish the
reconstruction of Runway 12-30 in 2009. To date $1.6 million of those funds have been
expended and it has created nearly 7000 hours of additional construction work at the
airport.
AIRPORT PROJECTS
Major airport projects are funded with partnerships from either the Federal Aviation
Administration or the Iowa Department of Transportation. Federal grants contribute 95%
of the project costs and are typically associated with major pavement rehabilitation and
upgrades. State grants fund 70-85% of project costs, and are typically associated with
minor pavement and facilities repairs and upgrades. On average for every $1 used as a
local match by the airport, the airport is able to generate $20 dollars worth of work.
Iowa City Municipal Airport — Annual Report 2008 Page 4
FY2009 saw the majority of the
reconstruction phase activity which
replaced the remaining portions of
runway 7-25 as well as the entire runway
12-30.
Following these projects the runways
have some new dimensions according as
detailed in the Airport's master plan with
Runway 7-25 measuring 5004x100 feet
and Runway 12-30 measuring 3900x75
feet.
These projects also included the
reconstruction of the intersection of the
two runways which facilitated a near
shutdown of airport operations.
The Airport Viewing Area continues to be a work in progress. Phase 1 was completed
with the installation of a covered shelter and walk way, as well as the some picnic tables
for users to enjoy time outside, watching the aircraft which utilize the airport. Planning
for more equipment to be in the area continues and calls for the construction of an
observation deck as well as additional bike racks for the area.
AVIATION COMMERCE PARK
The Airport, with city staff, continues efforts to develop land available in the North
Airport Commerce Park. Funds received from the sale or lease of this land are to be used
to pay off city incurred debt for airport construction costs, and the costs associated with
improvements of that land.
The University of Iowa purchased Lot 5 for use in relocating the University Aircare
helicopter facilities near the airport. This lot sold for $225,000 and resulted in the payoff
of the infrastructure loan which initially improved the area to be marketable. The
remaining
FUTURE AIRPORT ACTIVITIES/PROJECTS
The Iowa City Municipal Airport continues to plan for the future. Utilizing state and
federal grants, as well as local improvement money, the Airport continues to refurbish
and replace existing facilities and expand operational capability.
The Iowa Department of Transportation has awarded the Iowa City Airport with a grant
of $182,155 to be used for pavement maintenance projects at the airport. This will be
Iowa City Municipal Airport — Annual Report 2008 Page 5
enhanced by nearly $60,000 of funds from the pavement maintenance funds that were
saved in FY2009 and FY2010 for maintenance work around the airport.
Enhanced Global Positioning System (GPS) approaches are scheduled for Iowa City with
the opening of the new runway. These approaches utilize the Wide Area Augmentation
System (WARS) and will benefit the Iowa City Municipal Airport with more precise
approaches by aircraft. Pilots using this technology will be able to utilize the airport with
lower weather minimums. These schedule publication dates are currently for January
2009.
on its planned rehabilitation schedule by submitting applications for parallel taxiway to
runway 7-25
The Iowa City Airport Commission has received several comments from the public
regarding space constraints. The Airport is examining different ways to ease the space
constraints. Shortages are currently being felt in large aircraft storage, equipment
storage, and small to mid -size aircraft storage.
The Iowa City Airport Commission has begun the review and update of the 5 year
strategic plan which will carry the airport forward from FY2011-FY2015. Staff from the
Iowa City Municipal Airport — Annual Report 2008 Paee 6
Planning and Community Development office are assisting the Commission which this
report
The Airport Commission will continue to maintain and strengthen its relationship with
City Council, staff, and the surrounding community by keeping a focus on the mutual
goals for the Iowa City Municipal Airport.
Iowa City Municipal Airport — Annual Report 2008 Pane 7
Airport Staff
Michael Tharp, C.M., Operations Specialist
Air ort Commission
Janelle Rettig, Chairperson
Howard Horan, Secretary
Greg Farris
Minnetta Gardinier
John Staley
Respectfully Submitted,
Janelle Rettig, Chairperson
Iowa City Municipal Airport — Annual Report 2008 Page 8