Loading...
HomeMy WebLinkAbout1973-08-28 ResolutionRESOLUTION NO. 73-376 RESOLUTION OF APPROVAL OF CLASS C LIQUOR CONTROL LICENSE APPLICATION. BE'IT RESOLVED BY THE CITY COUNCIL OF IOWA CITY, IOWA,:that a Class C Sunday Sales Permit application is hereby approved for .the following named person or persons at the following described location: Plamor Bowling, Inc., 2130 -1st Ave., Iowa City Said approval shall be subject to an conditions hereafter im o' Y. ions or, restrict P sed b ions ordinance y of law. The city Clerk shall cause a recommendation for approval to be endorsed upon the application and 'f the same together with the license fee, bond, and all other information ments or docu- required to the Iowa Beer and Liquor Control Department. It'wa's moved by Hickerson and White seconded by that the 'Resolution as read be adopte were: , and upon roll call there AYES: NAYS: ABSENT- BSENT: Brandt Brand• 6 Connell X' Czarnecki necki S Hickerson White X Passed this 28 --8th ,day of _August _ 19 73 I I RESOLUTION NO. 73-380 RESOLUTION OF APPROVAL OF CLASS"C" BEER PERMIT 'APPLICATION BE IT RESOLVED BY THEITY C COUNCIL OF IOWA 0 A CITY IOWA t ,, hat a Class "C" Beer Permit Application is hereby approved for the following named per- son or persons at the following described locations: Dorrance'J. & Guenn A`Kehoe DBA Peoples Grocery 701 Davenport Street ` Said approval shall be subject to any conditions or restrictions hereafter imposedby ordinance or'state 'law. The City Clerk shall cause a recommendation for approval:to be 'endorsed upon n sametogether c eIowa sedandall ormatidocuments required tothe /Beer andLiquorC It was moved by and seconded t t Rirkarcnn by i ha the � C�arnark I Resolution as read be adopted, upon roll call there were: Brandt AT NAYS: ABSENT: Connell g ` zarnec i g, Hickerson X White I i Passed this 28 day of Aug 19 73 I r 's i' f i Lr r I, �I RESOLUTION NO. 73-381 RESOLUTION ESTABLISHING ONE-WAY TRAFFIC IN ALLEY IN BLOCK 1 COUNTY SEAT ADDITION TO IOWA CITY, IOWA WHEREAS,the Ordinances of the City of Iowa City, Iowa, provide that ,the City 'Council may establish by resolution one- way streets in the City of Iowa City, Iowa, and WHEREAS, the 'City Council of the City of Iowa', City,' Iowa, has studied the alley in Block l in the Original Town of Iowa City, Iowa, and application 'has 'been made that said alley be established as a one-way alley, and WHEREAS, the City Council deems it in the public interest to establish said alley in Block 1 in the Original Town as one-way street. NOW THEREFORE BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF IOWA CITY, IOWA, as follows:' 1) That the alley in Block 1 is hereby established as a one-way street, with the traffic to run in a northerly direction along said street. 2) The City Manager is hereby authorized and directed to cause appropriate signs to be posted to effectuate the provisions of this resolution. Passed and approved this 28th 1973. day of August A.D., It was moved by Hickerson and seconded by Czarnecki that the Resolution as read be adopted, and upon roll call there were: Ayes: Nays: Absent: Brandt K j Connell } Czarnecki g Hickerson g i White Attest: City Clerk ,•,dyoY ■ • � a RESOLUTION NO. 73-382 RESOLUTION PROHIBITING PARKING ON HARRISON STREET WHEREAS, the Ordinances of the City of Iowa City, Iowa, allow the City Council to prohibit parking by resolution on designated streets, and, WHEREAS, the City Council deems it in the public interest to Prohibit parking on 'Harrison St., from the alley westerly to Dubuque St._,,,_„ on the 'North'side at all times Cn: inL , NOW THEREFORE BE IT RESOLVED BY THE CITY COUNCIL OF IOWA CITY, IOWA: 1) That parking is hereby prohibited on.Harrison Street, :from .thealev'westerlmnto-Dubuoue-Street -`on the Northside at all times 2) That the City Manager is hereby authorized and directed to cause appropriate signs to be posted to effectuate the provisions of this Resolution. It was moved by --H rjkp on and seconded by Czarnecki that the Resolution as read be adopted, and upon roll call there were: AYES: NAYS: ABSENT: X Brandt X Connell X Czarnecki X Nickerson K White Passed and approved this 28th _ day of August lg 73, Mayor' - ATTEST: City Clerk D Gf�G�7iZG/c� RESOLUTION N0. RESOLUTION ESTABLISHING FAIR MARKET VALUE FOR ACQUISITION OF CERTAIN URBAN RENEWAL PROPERTY WHEREAS, the City of Iowa City, acting -as_the Local Public Agency, hereafter referred to as the LPA, has entered into a contract for loan and grant with the United States of America for the implementation of an urban renewal project known as Project Number Iowa R-14, and, WHEREAS, in order to accomplish the goals and objectives of that urban renewal project and in furtherance of the public welfare, the LPA deems it necessary and in the public interest to acquire the property described below, either by purchase or by the exercise of the powers of eminent domain, and, WHEREAS, the LPA has received appraisals, staff reports and recommendations concerning the fair market value of certain property contained therein, and has reviewed the appraisals, and reports, and being familiar with the property identified below, desires to establish the fair market value of said property for the purposes of acquisition. NOW THEREFORE BE IT RESOLVED BY THE CITY COUNCIL OF IOWA CITY, IOWA, that the prices and amounts Opposite each parcel of land, and all interests therein, including improvements, build- ings, and fixtures, identified below, is hereby declared to be the fair market value for the purpose of acquisition of each said parcel and all other interests. The Staff of the LPA is hereby authorized to begin negotia- tions for the purchase of said property and the Mayor and City Clerk are authorized to contract for the__purchase of said pro- perty. In the event negotiations for purchase are unsuccessful, the LPA Staff ant the Urban Renewal Attorney are hereby author- ized to institute condemnation proceedings for the acquisition of said property. This resolution certifies that the work of the appraisers and the review appraiser with respect to each property has been performed in a competent manner in accordance with applicable State Law, Public Law 91-6-46, and Department of Housing and Urban Development policies and requirements. REAL ESTATE 93-2 LuVerne and Kat)iryn Miller 22 000.00 93-23 LuVerne Miller 42,000.00 101-4 Ray P. Ipsen 60,000.00 101-12 Irene Wakefield Edwards 28,000.00. OTHER INTERESTS 93-23 _ 1,145.00. It was moved by Hickerson and seconded by white that the resolution as read be adopted, and upon roll call there were: Brandt Czarnecki Connell Hickerson White NAYS: 1 PROCLAIMER CERTIFICATE RELATIVE TO ESTABLISHMENT OF PAIR MARKET VALUE FOR PROPERTY TO BE ACQUIRED I, C. L. Brandt, the duly elected, qualified, and acting Mayor of the City of Iowa City, herein called the "Local Public Agency," hereby certify that I have been authorized by Resolution No. 70-438, duly adopted by the City Council of the Local Public Agency at a regular meeting on December 1, 1970, as set forth in the, minute book on 'file at the office of the City Clerk, to make the following certification and that the statements contained herein are true and correct to the best of my 'knowledge and belief: I. Each parcel, City -University Urban Renewal Area, Project No. Iowa R-14, li'sied in the attachment to this proclaimer certificate has been appraised by at least two qualified, independent, professionalreal 'estate appraisers and a written and signed copy of each such appraisal is con- tained in the Local'Public Agency files. 2. Each such 'appraisal has been reviewed by E. Norman Bailey, a qualified review appraiser under contract to the Local Public Agency, and all corrections, revisions, or additions requested by such reviewer have been made by the original appraisers. 3. The reviewer has prepared a written report which indicates that the appraisals are complete and consistent in the factualdata contained therein,` comply with existing statutory and administrative requirements of the Depart- ment of Housing and Urban Development, and are acceptable for the determination of fair market value. 4. Based upon such appraisals and the review' thereof, the Local Public Agency', has established the fair market of each parcel listed herein and all documentation related to such determination is contained in the Local Public Agency files. S. The latest budget amount allowable for real estate acqui- sition including amounts available in contingencies as approved by HUD on March 1, 1971 is not exceeded by the sum of the following: a. Cost of property previously acquired. b. Acquisition prices previously approved by HUD for properties not acquired. C. Fair market value determinations previously made by the LPA for properties not acquired but included in prior proclaimer certificates. d. Fair market value determinations for properties included in the proclaimer being filed. e. The acquisition prices of the remaining properties to be acquired as thoseprices were estimated for the purpose of the above mentioned budget amount' allowable for real estate acquisition. 6. This certificate is issued pursuant to and consistent with HUD Omaha Area Office letter 7.2 PTR(ET), dated April 27, 1971,, regarding use of the proclaimer system by the LPA. LISTING OF PARCELS TO ,BE ACQUIRED nen..... ... _. .. �. Any false statement made knowingly herein may subject the signer to civil penalties under Section 231 of Title '31 of the United States Code and, if such statements are made willfully and knowingly, to conviction for a felony under section 1001 of Title 18 of the United States Code. ayor City of Iowa City,, Iowa ..'_ 73-384 - RESOLUTION N0. RESOLUTION ESTABLISHING FAIR MARKET VALUE FOR ACQUISITION OF CERTAIN URBAN RENEWAL PROPERTY - WHEREAS, the City of Iowa City, acting as tiie Local Public Agency, hereafter referred to as the LPA, has entered into a contract for loan and grant with the United States of America for the implementation of an urban renewal project known as Project. Number Iowa R-14, and, WHEREAS, in order to accomplish the goals and objectives of that urban renewal project and in furtherance of the public welfare, the LPA deems it necessary and in the public interest to acquire the property described below, either by purchase or by the exercise of the powers of eminent domain, and, WHEREAS, the LPA has received appraisals, staff reports and recommendations concerning the fair market value of certain property contained therein, and has reviewed the appraisals, and reports, and being ,familiar with the Property identified below, desires to establish the fair market value of said property for the purposes of acquisition. NOW THEREFORE BE IT RESOLVED BY THE CITY COUNCIL OF IOWA CITY, IOWA, that the prices and amounts opposite each parcel of land, and all interests therein, including improvements, build ings, and fixtures, identified below, is hereby declared to be the fair market value for the purpose of acquisition of each said parcel and all other interests. The Staff of the LPA is hereby' authorized to begin negotia- tions for the purchase of said property and the Mayor and City Clerk are authorized to contract for the purchase of said pro- perty. In the event negotiations for purchase are unsuccessful, the LPA Staff and the Urban Renewal Attorney are hereby author- ized to institute condemnation proceedings for the acquisition Iof said property. This resolution certifies that the work of the appraisers and the review appraiser with respect to each property has been performed in a competent manner in accordance with applicable State Law, Public Law 91-6-46, and Department of Housing and Urban Development policies and requirements. REAL ESTATE INTEREST Parcel Owner •Fair Market Value 101-9 Leo V. $ Anne Carlton $26,000.00 101-11 Verl f, Wanda Greenland $24,000.00 OTHER INTERESTS None It was moved by HickerGnn and seconded by white that the resolution as read be adopted, and upon roll call there were: AYES: NAYS: ABSENT: Brandt x Czarnecki x Connell x Hickerson x 'White x Passed and approved this 28th -day of August 1973. Mayor ATTEST: ( ti ✓/ /,.�.(_1%.� City Clerk i i PROCLAIMER CERTIFICATE RELATIVE TO ESTABLISHMENT OF FAIR MARKET VALUE FOR PROPERTY TO BE ACQUIRED I, C.L. Brandt, the duly elected, qualified, and acting Mayor of the City of Iowa City, herein called the "Local Public Agency," hereby certify that I have been authorized by Resolution No. 70-438, duly adopted by the City Council of the Local Public Agency at a regular meeting on December 1, 1970, as set forth in the minute book on file at the office of the City Clerk, to make the following certification and ,that the statements contained herein are true and correct to the best of my knowledge and belief: 1. Each parcel, City -University Urban Renewal Area, Project No:. Iowa R-14, listed in the attachment to this'proclaimer certificate has been appraised by at least two qualified,' independent, professional real estate appraisers and a written and signed copy of each such appraisal is con- tained in the Local Public Agency files. 2. Each such appraisal has been reviewed by E. Norman Bailey', a qualified review appraiser under contract to the Local Public Agency,'and all corrections, revisions, or additions requested by such reviewer have been made by the original' appraisers. 3. ,The reviewer has prepared a"written report which indicates that the appraisals are complete and consistent in the factual data contained therein, comply with existing. statutory and administrative requirements of the Depart- ment of Housing and Urban Development, and are acceptable for the determination of fair market value. 4. Based upon such appraisals and the review thereof, the .Local Public Agency has established the fair market of each parcel listed herein and all documentation related to such determination is contained in the Local Public Agency files. S. The latest budget amount allowable for real estate acqui- sition including amounts available in contingencies as approved by HUD on March 1, 1971 is not exceeded by the sum of the following: a. Cost of property previously acquired. b. Acquisition prices previously approved by HUD for properties nct acquired. c. Fair market value determinations previously made by the LPA for properties not acquired but included in prior proclaimer certificates. d. Fair market value determinations for properties 'included in the-proclaimer being filed. e. The acquisition prices of the remaining properties to be acquired as those prices were estimated foie the purpose of the above mentioned budget amount allowable for real estate acquisition. 6. This certificate is issued pursuant to and consistent with HUD Omaha Area Office letter 7.2 PTR(ET), dated April 27, 1971, regarding use of the proclaimer system by the LPA. LISTING OF PARCELS TO BE ACQUIRED'' Any, false statement made knowingly herein may subject the signer to civil penalties under Section 231 of Title 31 of the United States Code and, if such statements are made willfully and knowingly, to conviction for a felony under section 1001 of Title 18 of the United States Code. Date Mayor City of Iowa City, Iowa - Parcel Square 1st. A CITY OF JOWA CITY, IOWA CITY -UNIVERSITY URBAN RENEWAL PROJECT IOWA R-14 Listing of Parcels to be Acquired ra' isal Amount No. Feet Date raisal Amount 93-2 1410 1966 93-23, 6256 1966 6/5/73' 101-4 6400 1966 22,000.00 101-12 2970 1966 CITY OF JOWA CITY, IOWA CITY -UNIVERSITY URBAN RENEWAL PROJECT IOWA R-14 Listing of Parcels to be Acquired ra' isal Amount 2nd. A Date raisal Amount 3rd. A Date raisal Amount Fixtures Date ount FDS 15,000 3/5/71 20,000.00 6/5/73' 23,200.00 -0-' 22,000.00 31,000' 3/5/71 41;300.00 6/15/73 42,000.00, 12/22/70 1145:00 42,000.00 fixture 1,145.00 43,145.00 65,000 3/5/71 64,000.00 5/29/73 51,000.00 -0- 60,000.00 20,000 2/26/71 '27,200.00 5/24/73 35,000.00 -0- 1-8,000.00 Marshall- 3tevens Hoffnan Eaters Iowa Ap raisal and S.M.'Dix Resear h Cor I I Land Acquisition Plan C M Burlington 'St. ] e in 94 C O L LL s�. R N g O O College St. 110 E t1r! JG 9 ! 5 E s e,r e 83 [,'t Washington St. 11 S t9 �,R I: e 61 65 u 24 e le (n }I $: I] Ie 13 rt 1 t C ro i, s IL 62 64 1e 10 0 eE 6 .w ) e C o cr rum 1] C1 102 10 103 ° ], 1] r 12 lou a Court St. w.4 Prepared By: Department of Community Development City -University Project Project Number Iowa R-14 City of Iowa City, Iowa Legend Block Number F100 Parcel Number ° Rights -of-Way Vacated Parcels To Be Acquired Project Boundary Not To Be Acquired EXHIBIT R- 213 DI CITY OF IOWA CITY, IOWA CITY -UNIVERSITY URBAN RENEWAL PROJECT IOWA R-14 Listing of Parcels to be Ac' wired Parcel Square lst. A raisal No. Feet ate 2nd. A raisal ount ate; ount 3rd. A raisal Fixtu, 101-r9 6,000 Marshal -Stevens ate ount ate Hoffman Waters IARCO 7/1/66 22,000 3/2/71 24,100 6/6/73 30,000 101-1'1' 2 562 None 7/1/66 16,500 2/20/71 13,200 5/30/73 30;000 None • • Block 93 Parcel -2 APPRAISAL REVIEW SUMMARY Property Identification 7 West Burlington Major tenant: Owner Owner: LuIrerne F Kathryn Miller Appraisals A. $ 20,000.00 ) Used in staff recom B. $ 23, (00 —) mendation of FD1V C. $ 15,000.00 Recommendation ( 8/22/73) Staff recommends fair market value of $ 22,000.00 Rarcel No. 93-2 Addre am Owner ine $ Kalwyn 7. I4est Burlington APPRAISAL REVIEW Miller • Lot Size. ame_ i Iowa R-14 . _ , Use amet . Appraiser: A Waters B IARCO' Data of Appraisal 3/5/71 6/5/73 ToUjI Value $ 20,000.00 $ 23,200.00 I;nnd $3.50 PSF $ 5.000.00 $6.00 PSI: $ R snn nn Imp ruvcuacnts $ 15,000.00 $ 14 7oo.nn 'foto) R.G. Appraisal $ 20,000.0o $ 232200.00 Leasehold Interest $ $ $ $ $ $ FixCures -1. $ 2. $ 'I•ntnI I,i<ascd 'Fee $ 20,000.00 $ 23,200.00 'I'ot:al Lcaschold Interest $ INCOME A::tuaal Rent —T $ Estimated Rent $ $ 3,600.00' Expenses $ $'1,668.00 Net Income $ $'1,998.00 Cap. Rate % 9 % Va I (Ic Today $ N/A �, ?? ')nn NIARKGT DATA A B Comps. 1. 54 @15.82PSF 1. 32-B @-)PSP 5„ 6200= -• 55 @]0.47 PSI' 2. 32-C @ 2 5 S PSF5400= 3. 60 @ 7.45PSP 3. 46-A @ 50o PSF 12400.00 $PSF 14.00 Value 19,750.00 24,000.00 Reviewer Rodney R. ParsonUate 8/22/73' Tol Rod Parsons Fromi Norman Bailey Subjects 93-2 (miller) I have reviewed these appraisals and inspected this property. With the exception that IARCO has an error on the zoning, the appraisals are acceptable, I believe the fair market value of this property to be $220000, 4) 0 • Block 93 Parcel Z3— APPRAISAL REVIEW SUMMARY Property Identification' 307 South Capitol Major tenant: Miller Repair Shop Owner: LuVerne Miller Appraisals A. $ 41,300.00 ) Used in staff recom- B, $ ) mendation of FMV C. $ 31,000.00 Recommendation ( S/20/73 ) Staff recommends fair market value of $ 421000.00* *Plus Immovable Fixtures of $1,145.00 is r;: Parcel No. 93-23 Addr n Ower 307 S. Capitol • APPRAISAL REVIEW LuVerne Miller Lot Size: ame1 i Igwa-R 14 se ame 1 Appraiser: A Waters B IARCO Date of Appraisal 3/5/71 6./15/73 Total Value $ 41,300.00 $ 42,000.00' L,;ind $ 2.50 PSP $ 1.5,640.00 $3.001SP $ 19,000.00 Improvements $ 25,660.00 $ 23,000.00 T6La.l R.E. Appraisal $ 41;300.00 ti 42,000.00 Leasehold Interest S 5 $ 5 $ Fixtures 1. $ 1145.00 2.' $ 3. $ Total L,cased Pcc $ 42,445.00 $ 43,145.00 I'ot:11 Leasehold Interest $ ` Actual RcnL INCOME —T $ listimated Rent $ 5,520.100 $ 6,240.00 Expenses $1,389.00 $ 7,757.00 Net Income $4,131.00 $ a 4ss.o Cap. Rate 10 % to % Value 'Today $41,300.00 $4,1,830.00 MARKET DATA A B Comps. 1.. @ PSP I, 63-Ai.39 C� - PSI' - @ PSP 2.71-A @14.48PSr 3• @ PSP 3. 74-B @11.10PSr $PSP 12.00 Value N/A 80.560.00 ReviewerRodney R. ParsonsDate 8/20/73 August 16, 1973 Po: r' Farsons From: :.orman .aiiey Sub ife':t7 ('j—I_ (1".iller) have rpvi.ewed L.,e appraisals amC inspected. the. property. i telieve the arica of tj is property °-Yhould be 5:2,000. • Block 101 Parcel _4 APPRAISAL REVIEW SUMMARY Property Identification 9/11/13 East Burlington Major tenant: Various Owner: Ray P. Ipsen Appraisals A. $ 64,000.00 ) Used in,staff recom B. 5 51.000.00 ) mendation of FMV C. $ 65,000.00 Recommendation ( 5/22/73) Staff recommends fair market value of $ 60,000.00 Parcel No. 101-4 Addr� 9-11-13 E. Burlington • APPRAISAL REVIEW � Owner Ray—Ppsen Iowa R-14 Lot Size: S aine X D i se 7 amen i Appraiser: A Waters B IARCO Date of Appraisal TOt:II Value I,nnd IIII pruvoments 'total It.F.. Appraisal Leasehold Interest Pisriires 1. $ 2. S 3. 5 Tota 1 Lcascd F'cc Toted Leasehold Interest Actual (tent Estimated Rent Iapenses Net Income Cap. Rate Value Today 3/5/71 $ 64,000.00 $7.00 PSF $ 44,800.00 $ 19,200.00 $ 64,000.00 S 5 S 5/29/73 $ 51,000.00 $ 6. 00 PSP $ 38,000.00 5.13,000.00 $ 51,000.00` S S S MARKET DATA A G.I.M. B G.A.I.M. Comps. 1. 42 @ r, r,n PSF 1 . 36 @ 4.4. PSF 51 4.1,8 PSF 2. 49 @ 3. 51 PSF 3. @ PSF 3. 41-A @ 3.0 Ps SPSF 4.18 3.25 Value 67.665.00 51,630.00 R Reviewer R. Parsons Daae 8/22/73 i $ 64,000.00 $ $ S 51,000.00 INCOME $ 16,188.00 $ 16,440.00 $ 8,512.00 $ 11,229.00 $ 7,676.00 $ 5,211.00 17 % 10 % $ 64,000.00 $ 52,110.00 MARKET DATA A G.I.M. B G.A.I.M. Comps. 1. 42 @ r, r,n PSF 1 . 36 @ 4.4. PSF 51 4.1,8 PSF 2. 49 @ 3. 51 PSF 3. @ PSF 3. 41-A @ 3.0 Ps SPSF 4.18 3.25 Value 67.665.00 51,630.00 R Reviewer R. Parsons Daae 8/22/73 i c4% s Toi Rod Parsons Fromi Norman Bailey Subjects 101-4 (Ipsen) • August 16, 1973 While the theoretical potential gross income on this property is over $16,000, actual gross has been around $10,700. The lower figure does not include the manager's unit which rents for $110/month, or $1320/year. Apparently the major cause of the difference between the potential and actual gross income is the very high summer vacancy rate. I feel that this difference between the two gross income figures 12,000 and 16,000 (259 spread) cannot go unrecognized even though both appraisers used 10% vacancy factors, Effective CRN = $12,000 X '50 = $60,000, Gross Rent 16,000 less vacancies 4,000 Effective Gross12,000 Expenses "5;100 NOI 6,500 ♦ 11% Obi , 000 I therefore recommend a price on this prope rty of $60,000, APPRAISAL REVIEW SUMMARY • Block 101 Parcel --'I— Property Identification 322 South Capitol Major tenant: Owner: l.eo V. F, Anne Carlton Appraisals A. $ 24,100.00 ) Used in staff recom- B• $ 0 .OD ) mendation of FMV C. $ 22,000.00 Recommendation ( 8/13/73 ) Staff recommends fair market value of $ 26,000.00 ■ August 13, 1973 To: Rod ?arsons From: Norman ?ailey Sub eci: 101-9 Carlton T have inspected this property and reviewed the real estate appraisals on it. In my opinion'.!ARCO is on the high side by an appreciable amount. Some of my "reasons aro as follows: a) The lot is too narrow to rebuild into apartments', or offices. (40 ft. b) ;:hile theoretically a developer in the high density zoning area could put one unit per 300 s,f, of land on lots in the'high density area, the lots do not sellon that 'Crisis and few, if any, have taken that ' option, Instead they have Sone for, the medium density rule of 750 s,f, per unit, In -fact, It is extremely difficult'', to meet the high- rise standards, c) Usually apartment land hasa market value of close to $2,500 per unit than x3,000. a) I disagree_wiih the bZ;o cap rate used by IARCO, IA rate of 1C% would be preferable in my opinion, :lith these comments in mind, I feel that a value closer to the middle twenty thousand area is indicated, :later. -'figures for land are more realistic, in my opinion, in adlli Li01:,ft.el tea;, ,.Faer3� :Droj�':Ctcd inco:,,e is too low. The to inco;.a is offset however, by t00 low a Cap rate 1f GY0 WGTC t0 increase the income to, say $300 per month and increased the cap rate to 105, we would have the following: GRI 4320 2700 2c)20 + 1.0 26200 a GR : of cX would indicato o % 4320 y25i 123. It therefore is mJ opinion that ;.V of this property is �26,OUG, Parcel No. 101-9 Acldrq& 322 South Capitol APPRAISAL REVIEW Owner _y r • Iowa R-'14 Lot Size: ame_ i Use amen Dif. Appraiser: A Waters 8 IARCO Date of Appraisal 3/2/71 6/6/73 Total Value $ 24,100.00 $ 30,000.00 I,:Inll $ 2 . 50 PSI' $ 15 , 000.00 '.. $ 4. 00 PSP $ 24 1000.00 Improvuinchts $ 9,100.00 $ 6,000.00 Total R.E. Appraisal-, S 24,100.00 $ 30,000.00 Leaschuld Interest $ None S None Fixtures 1. $ None 2. S' 3. $ TotalI ccl Tec $ 24,100.00 X30,000.00 '1'ot:il Ixascholcl Interest $ None $ None INCOME Action hent —$ $ Estimated Rent S 3,360.00 S 3,720.00 Expenses $ 1,331.00 $ 1,234.00 Not Income S 2,029.00 $ 2,4S6.00 Cap. hate 08 % 09 '% Value "Today $ 25,400.00 $23,000.00- MARKET DATA A g Comps. 1. 55 @10.47PSP 1. #40 7,900 PS1; _. 53 �11.15PS1: 2, 46-A 16,700 PSP 3. 64 @16.44PSP 3. 41-A 7,375 I)Sl' $PSI' 13.45 --- Value 22,800.00 32,000.00 Reviewer R. Parsons Date 8/15/73 APPRAISAL REVIEW SUMMARY Property Identification 330 Soiith Capitol Major tenant'. Owner: Verl & Wanda Greenland Appraisals A. $ 18,200.00 ) Used in staff recom- 8 $ ,000.00 ) mendation of FMV C. $ 167S00.00 Recommendation ( 8/13/73 ) Staff recommends fair market value of $ 24,000.00 August 13, 1973 To: Rod ?arsons ,row.: Norman Bailey Sub„ecic 101-11 Greenland 1 have lns_h:cied ti ce subject property and reviewed the aDDraisals anon i= and find them, 20 be CL•ite far a7art, :raters iG at d1L',•�vG Wliiie IARCO is at c•30,000 _n my opinion, the better estimate of.fair market value lies in between these figures. It is my belief that, IAROG's rents are: too high. Economic rent should be closer to $360/mo, (S .miiarly, lsaters is 'below this figure, In addition, a cap rate of 10"o would be in ,order, Slaters used 81G and, ;ARCO 95. At $360Iuo X 12 = 0320 5.5M = $23,760. Similarly GRI of 4320 less exp of 1900 $ 2420 t 10 $24,200 :hese figures lead me to believe tl:at the fair market value oI' tnis property is $24,000, Other comments: 1. There is a typoF;raphical error on 'eiatersincome statement, It a�DCars tLat it should read "Assume theowners apartment can rent for ' $130/m,or.th, 2, IARCO's floor area estimate is too low, "/ any ra'i.i0^ail-.Ca:a:rG',Lis }i:0 mer ty is WortC. ic:i5 (Carlton), .he houses are about of equal value, but Caroton'.s Iia3 a dollble Eara,-e and a 6000s,f, lot and should therefore be Worth more thz.n Grocnland, (101-11) Parcel No.101-11 Addr owner Verl da F 3YanGre a Lot Sizc:' ameXL . _ F. Date of Appraisal TO l;i I V;i I Ile I;;uu1 Improvements 'l'Otnl R.F. Appraisal I.cascholdInterest Fixtures 1. $ none 2. S -- 3. S -- "Total Lensed Pec 1'ot;,l Leaschold Interest Actual hent Estimated Rent Expenses Net Income Cap. R:ILC Value I011;,y ;30 South Capitol APPRAISAL REVIEW 1 0 Iowa R-14 1. Use Same X Dit. .ppraiser: A Waters B IARCO 2/26/71 S/30/73 $ 18,200.00 $ 30,000.00 $ 2.50pSP $ 6,400.00 $ 3.501)S1: $ 9,000.00 $11,800.00 $21,000.00 $13,000.00 $30,000.00 $ none $ none $13,200.00 $30,000.00 INCOME $ .rn nn 4 6)0 00 $ 1,07U.UU $ 1,464.00 08 % $ 18,300.00 MARKET DATA $ 2,042 .00 $ 2,578.00 09 % w oo Inn nn A 13 Comps. 1. 55 @10.47PSP 1. 40 12,7.201)S1' @11 .15PS1' 2. 12,240 PSP 3. @ 7 .4 5PSI' 3. G, 000 PSI' SPSI' 9.30 --- Value 18,100.00 rounded30,000.00 Reviewer R. Parsons Date 8/15/73 APPRAISAL REVIEW SUMMARY Property Identification 6 East Court Major tenant: Various residential' Owner: Irene Wakefield (Edwards) Appraisals A• $_ 27,200.00 ) Used in staff recom- B• $_ 35,000.00 ) mendation of FMV C. $ 20.000.00 Recommendation ( 8/27/73 ) Staff recommends fair market value of. $ 23,000,00 ParccI No. 101-12 Addr� 6 East Court $ • APPRAISAL REVIEW Owner Dirs. Dwi ht Edwar $ 3,183.00 Iowa R-14 .09 % Lot Size: ame X i . se amen DIT. Appraiser: A B Date of Appraisal 2/26/71 5/24/73 Total Valuo $ 27,200.00 $ 35,000.00 I.vul $2.50 PSP $ 7,400 $ 3.50 PSI: $ 10,000 Impru�ements $ 19,800 $ 25,000 'Ib Lal R.G. Appraisal $ 27,200 $ 35,000 Leasehold Interest $ $ Fixtures 1.' $ 2. $ 3. $ Total Lcased Pcc $ 27,200 $ 35,000 Iotn l I.Ca5Clio ILI I fit Crest Actual IZent Estimated ,Rent Expenses Net Income Cap. Ratc Value Today $ INCOME $ 4,800.00 $ 2,620.00 .08 1 $ 27,300.00 MARKET DATA k $ $ 5,880.00 $ 2,-97.00 $ 3,183.00 .09 % $35,000.00 A GRIM B Comps. l . S6 @ 4.79 PSP 1. 40 @ S.5 PSI: 2. 58 @ 5.39 PSP 2. 45-A @ 5.49 PSP 3. 60 @ 3.71 PSP 3. 46-A @ 6.3 PSP $PSI' 4. S5 6.0 Value 21,800.00 33,000.00 Reviewer Rodney R. ParsonsDate 8/27/73 Tor Rod Parsons Proms Norman Bailey Subjects 101-12 (Edwards) The subject property is a two story older home on a small lot with a walkout basement. It has been converted from a single family residence into a three unit apartment building. As a result of the conversion, its floor plan suffers - particularly access to the second 'floor unit, The basement unit has some rartition walls that are less than standard construction and the bedroom may riot meet' city code. The two appraisals are fairly far apart - $35,000 vs, $27,200. It is my belief',that Waters is fairly close on this property. My reasoning is as'followsr GRM - 5,25 X 5400 rent due = $289350 Gross Rent 5400 Expenses2650 Net Income 2750 . 10