Loading...
HomeMy WebLinkAbout1997-09-09 Info PacketCITY COUNCIL INFORN AT!ION PACKET August 29, 1997 IP1 IP3 IP4 IP5 IP6 IP7 IP8 IP9 IP10 IPll IP12 IP13 IP14 IP15 IP16 IP17 IP18 IP19 SEPTEh41~ER 2 ~/'ORK SESSION ITEMS Memorandum from Economic Development Coordinator: Downtown Strategy and Action Plan SEPTEMI~ER 4 ~/ORK SESSION ITEMS Memorandum from Airport Ma~nager: Airport NIISCELLANEOUS ITEMS Memorandum from City Manager: Pending Development Issues Memorandum from City Manager: Downtown Association Memorandum from City Clerk'.: Reminder of Candidate Workshop Memorandum from Parks and Recreation Director to City Manager: Seasonal Brochure Memorandum from Finance Director: Various cities in Iowa Memorandum from Finance Director: End Report and FY98 Budget Including Carryover Amendments Memorandum from Economic Development Coordinator: A Guide to Iowa City [Guide in Council packets] Email from John Nesbitt: Taxes: Who Pays for Growth? How? Who? Letter to Editor from Drew Dillman: City Plaza Fountain Release: Labor Day Services Release: Gilbert Street Railsroad Crossing Repairs Release: Willow Street Reconstruction Project Release: Wylde Green Sanitary Sewer Replacement Project Article: Iowa City Skywalk Could Draw Tourists [Novick] Agenda: September 2, 1997, Council on Disability Rights and Education Agenda: August 28, 1997, Formal Johnson County Board of Supervisors City of Iowa City FY98 Budget Amendments [Council packets] Property Tax Rate and Valuation Comparisons for,~l~/ Capital Improvement Program - Fiscal Year 1997 Year.~/~'~ Opening a Business Information Packet August 29, 1997 page 2 Agenda for 9/2/97 Informal mtg. of the Bd. of SUpervisors. Memo from City Mgr. regarding being out of town. Information regarding Financial Issues from City Mgr. Information regarding Downtown Strategy & Action plan, September 1997 update. Memo from Public Works Deirector regarding Public Works facility on the Airport property. City of Iowa City MEMORANDUM Date: August 29, 1997 To: City Council From: David Schoon, Economic Development Coordinat f~~~~~,~ Re: Downtown Strategy and Action Plan On September 2, staff will present an update regarding the implementation of the Downtown Strategy and Action Plan. The update will include highlights of those items on which staff has been working. In addition, staff will highlight those items that will be coming before the Council in the near future for your consideration. Please bring your copy of the Downtown Strategy and Proposed Action Plan: Iowa City's Vision for Downtown, dated March 17,1997/May 1997. If you are unable to find your copy please call me at x5236, and I will bring a copy to the meeting for you. f:\downtown\implem\ccO829.mem IOWA CITY MUNICIPAL AIRPORT 1801 South Riverside Drive Iowa City, Iowa 52246 Office Phone (319) 356-5045 MEMO DATE: August 27, 1997 TO: Iowa City City Council FROM: Ron O'Neil, Airport Managerial. RE: September 4 Council/Commission meeting Following is information from Airport Commission meetings since September of 1996, concerning development property on the Airport. The Commission completed the Master Plan in August of 1996o Developing property not designated for aviation uses is a priority of the Commission. By developing property on the north, east and southeast boundaries of the Airport, it is the Commission's goal to reduce or eliminate the amount of operations funding required from the general fund. The Commission has a preliminary proposal from a development group to lease the 54 acres commonly referred to as the North Commercial Area. The initial offer was for $ 1200.00/acre per year, plus a percent of the income as the property is developed. The developer would construct the infrastructure. A twenty-five year lease, with two, twenty-five year options was discussed. An appraisal of the property has been conducted° After several discussions, the Commission decided it was in the best interest of the Airport and the City of Iowa City to develop a Request for Proposal (RFP) for development of the property. A draft of an RFP is included for your review. A major element yet to be decided is where a new public works facility will be sited. There is also a question of whether a developer would be required, or just encouraged, to include space for a science center. The Commission has made a commitment to try to find a location for a science center. The Airport Commission is attempting to accommodate Public Works and still maximize income for the Airport. Chuck Schmadeke is developing a cost analysis, comparing a site in the north development area with one in the southeast corner of Airport property. MMS consultants have developed possible site locations in the north commercial area. This information is being reviewed by the City Manager and Public Works. IOWA CITY MUNICIPAL AIRPORT 1801 South Riverside Drive Iowa City, Iowa 52246 Office Phone (319) 356-5045 MEMO DATE: July 23, 1997 TO: FROM: Rick Mascari/Dick Blum, Airport Commissioners Ron O'Neil, Airport Manager ~O. RE: North Commercial Area Listed below are some of the discussions that occurred at Commission meetings concerning the development of the north commercial area. I hope this will be helpful to you. If you need additional information, call me at 356-5045. September 12, 1996 1996 Master Plan ~ 1. Development property concept plan - Horan said the Commission should develop a five year strategy plan and include how the commercial property will be developed on the Airport. Several groups that have expressed interest in locating at the Airport and the Commission needs to have a plan on how the property will be developed and marketed. O'Neil will meet with the City Planning Department to evolve a strategy for developing the property° November 14, 1996 O'Neil met with Planning, Finance, and Public Works to discuss development of the north area of the Airport. Chuck Schmadeke said he will see if the area is sewerable. O'Neil is waiting to hear from Karin Franklin on how much the Planning Department can, and has time to help lay out and market the area° December 12, 1996 e. North commercial area - O'Neil said this is the area accessed by Ruppert Road, north and west of Runway 17. He said he discussed this area with Karin Franklin. She did not think the Planning Department would have the time to help the Commission develop and market the area. O'Neil said there has been some interest in developing this area for commercial and/or light industrial use. He suggested discussing with the City Council the possibility of hiring a firm to plan and market the area. The Commission directed O'Neil to meet with Council at a work session and explain how the Commission would like to develop the area to increase income for the Airport. January 23, 1997 d. Public Works project - O'Neil said the City is interested in locating Public Works at the Airport. After some initial survey work, PW is now considering locating in the north development area, with access from Ruppert Road. O'Neil said he suggested to PW to contact the Commission as soon as they have more definite plans. e. North commercial area - The Science Center is still interested in locating in the north area. O'Neil said he contacted the Planning Department. They do not have the time to assist the Commission in designing a plan for the area but suggested hiring an outside firm to do the planning and engineering for the area. Foster asked about the Skaters Alliance. O'Neil said he thought at this point, the skaters were going to locate at the new mall in Coralvilleo February 23, 1997 f. North commercial 'area - O'Neil said there is interest in developing the area. Several firms have expressed interest in doing the engineering study. O'Neil said he has been contacted by a developer who is interested in leasing the entire area. There was discussion about relocating the threshold for Runway 17. This would put the Runway Protection Zone on Airport property and open up the entire north area. The Commission directed O'Neil to see if shortening the runway would affect the VOR approach. Jim Larew, from the Iowa City Science Center, said he was still interested in having the Science Center located in the north area at the Airport. There are other cities interested in building projects similar to what his group would like to do. He would like a commitment as soon as possible so he can start fund raising. March 13, 1997 e. North Commercial Area - Horan said he has met with a developer who is interested in developing the north area of the Airport. There are approximately 60 acres to develop. Penick said the Commission should control what is developed in the area and to require, or at least encourage, aviation related businesses. Mascari said the Commission should look at being their own developer. He thought there would be control and more income for the Airport if the development was done in-house. Horan suggested inviting the developer to the next meeting and have him make a presentation to the' Commission. O'Neil said the Commission should think about what restrictions they would like to impose if a private developer developed the entire north area. Horan will contact the developer and invite him to make a presentation at the April Commission meeting. O'Neil said he has talked with several pilots concerning relocating the threshold on Runway 17. No one seemed to have any major objections. It would not change the VOR approach to Runway 35. O'Neil said this will be an agenda item at the next meeting. April 17, 1997 b. North commercial area - Horan said the Commission met with a development group on March 21. The group presented a proposal to develop the area north of Runway 17. The developers would provide secondary access for the parcel through their property. Franklin said she understood there are some basic issues that need to be resolved before development can take place. There is a question of when does a long term lease become the same as a sale and does the Commission need to open the process and solicit Request for Proposals (RFP) for the project ? Mascari said he did not think the Commission was interested in selling the property. He said the question at the last Commission meeting concerned the number of years a lease could be written for without it constituting a sale. Dilkes said to dispose of public property, by lease or sale, would require a public hearing. She said that although it may not be required to get RFPs, it may be the most prudent thing to do. It would help to identify what the Commission wants to happen in the area. O'Neil asked Franklin how long it would take to develop an RFP for the project ? Franklin said it would probably not be a.complicated RFP and could be ready by July. There would then be a sixty day response period. Penick suggested the Commission advertise to see if there is interest in the property and hold a public meeting for everyone expressing interest in developing the property° O'Neil said a survey of the property has been completed. If the threshold for Runway 17 is relocated to allow for a 3000 foot runway, there will be approximately 47 acres available for development. If the RPZ is relocated south of the building restriction line, there would be approximately 53 acres to develop. This would leave about 2600 feet of runway. Horan directed O'Neil to have the relocation of the threshold for Runway 17 as an agenda item for the May meeting. Blum suggested scheduling a public meeting concerning the development property and sending a mailing to all local developers, inviting those interested, to participate. An ad could be placed, inviting any interested party to the public meeting. Franklin said that if that is the route the Commission wants to take, she would suggest placing a display ad in the paper. O'Neil should have information, describing the parcel and information the Commission wants known about developing the property, such as, "Does the Science Center have to be accommodated ?, Is a second access to the area required 7,, etc Blum and Mascari are the subcommittee for this project. They will develop a procedure and schedule for proceeding with the project. Franklin will send an RFP of a previous project to O'Neil to use as a guideline to develop an RFP for this area. Blum said he would want a lease that is very clear, saying that if the Airport needs the property for aviation uses, the property will be made available° He suggested a twenty-five year lease, with two twenty-five year options. O'Neil will have the property appraised and try to have the appraisal available as soon as possible. Jim Larew, representing the Science Center, wanted to know where the Center would fit into the plans. Blum said that one developer indicated his plan could include the Science Center. O'Neil said that the Commission could write an RFP to include the Science Center, but should not jeopardize maximizing income by insisting the Science Center be part of the development. The Airport does not have the income to subsidize the Science Center. Blum said getting fair market value does not necessarily mean taking the highest or best offer. The Science Center can not compete with other commercial businesses and can not be considered a profit center. The Commission agreed that every effort should be made to include the Science Center. The subcommittee will have a recommendation for the process to follow for development. This will be either a formal RFP or a public meeting to see if there is interest in the project. Franklin and Dilkes both recommended using the formal RFP process° May 8, 1997 o. North commercial area - O'Neil said Mascari and Blum were the subcommittee working on this issue. At the last meeting, the Commission directed the subcommittee to draft an ad, requesting developers interested in the north commercial area to contact the Commission. Blum said the ad would help to gauge interest in the project. If there was interest from other developers, an RFP should be developed. If there was no interest other than the proposal already received, the Commission would negotiate with the developers to develop the 54 acres. Blum said an appraisal has been completed on the project and will give the Commission an idea of what fair market value will be for the property. The Commission said the appraisal should be available to interested developers. O'Neil said that he had received a copy of an RFP from Karin Franklin to use as a model to develop an RFP for the property. He distributed copies of the RFP to the Commission. O'Neil said the Commission should have a detailed RFP to use as a guideline in developing the property, whether they were negotiating with a single developer or if several developers expressed interest° An RFP will set the parameters for what the Commission expects for the development. It can be more detailed than an ad requesting a show of interest. O'Neil said he can start on the RFP and provide a draft for the Commission. He will request that someone in the Planning Department review it and suggests changes or additions. In answer to a question from Mascari, O'Neil said he could have a draft done by May 23. Dilkes said she thought ~using an ad to solicit interest would not be complete enough to meet the Commission's purpose. Blum suggested developing an ad and have Dilkes review it. A letter of interest will be sent to the developers. The Planning Department has a list of local developers. Pat Bridger, from ACSG, agreed that the Commission should solicit a letter of interest from developers. Foster said that the letter could be generated from the ad that the subcommittee has developed. Blum and Mascari will draft a letter, requesting a letter of interest to develop the property. A small ad could also be placed 'advertising the property. O'Neil will draft an RFPo do Runway 17/35 - Threshold Relocation - O'Neil presented information to the Commission concerning relocating the threshold of Runway 17o If the Commission relocated the RPZ south of the building restriction line for Runway 06/24, it would leave approximately 2500 feet of runway. The Runway 35 VOR approach could still be maintained. O'Neil said he has talked to some pilots and to Jones, from ICFS, concerning the runway relocation. No one presented any objections or alternative suggestions. Mascari made a motion for a resolution to relocate the threshold. for Runway 17 and to direct O'Neil to get engineering estimates for the costs associated with the relocation. Horan seconded the motion and at roll call vote, the motion passed 5 - 0. June 12, 1997 b. North commercial area - O'Neil said he has drafted a RFP for the area. It was reviewed by the Karin Franklin from the Planning Department° O'Neil said Franklin made several suggestions and he incorporated them into the RFP. Blum drafted a letter to send to developers who may be interested in the project. He will review the letter with Dilkes. He said he had new concerns, in light of the memo from the City Manager to the Airport Manager. Blum suggested meeting with the City Manager and ' Public Works as soon as possible. O'Neil will put this on the agenda for the meeting on June 18 and invite Atkins and Schmadeke to provide information. July 17, 1997 b. North commercial area - Mascari said one of the main issues to resolve is whether or not the area would include space for the Public Works building. O'Neil said he discussed this project with Mark Schenkelberg from the FAA. Schenkelberg said he wanted to be kept informed about the project but he did not have specific recommendations on how to develop the property. O'Neil said he discussed this area with Chuck Schmadeke from Public Works and with Jim Larew from the Iowa City Science Center. O'Neil said he suggested to them that if they were ready to proceed with their projects, they should make a proposal to the Commission. The Commission could decide if they wanted to treat the projects individually or wait until the entire parcel is developed. Mascari suggested that if Public Works were to locate in this area, the Commission would not be maximizing their income. The developers proposal to the Commission included a percentage of the profits. This would be forfeited on the parcel leased to Public Works and the Science Center. Penick said there would be an advantage to having Public Works there because they would construct some of the infrastructure for the area. The Commission discussed the project with Jerry Ambrose, a potential developer. He recommended contacting the school district to see if they are interested in relocating their maintenance shop. This would open up access to the area from the east. Horan said the Commission could indicate where they would like to see the Science Center and Public Works locate and then do an RFP on the rest of the property. O'Neil said the Science Center and PW could be located on the southern 30% of the property and the rest of the 54 acres could be offered for development. This would leave the most desirable area for commercial development° Penick said he would like to see the difference in cost between constructing the PW site in the north area as opposed to the south area. Blum said he and Mascari will meet with Schmadeke and the City Manager to discuss the project in more detail. He will also contact Jan Monroe, the planning supervisor for the FAA, to get his views on how the property could be developed. Blum said a letter of interest will be sent to potential developers after information is collected from the FAA and PW. A special meeting will be scheduled as soon as information is available. Iowa City Municipal Airport Redevelopment Prospectus North Commercial Area Redevelopment Prospectus City of Iowa City, Iowa PLEASE TAKE NOTE: THIS PROSPECTUS CONSTITUTES A REQUEST FOR PROPOSAL, AND IS THUS A SOLICITATION FOR RESPONSES. ANY ACCEPTANCE OF A PROPOSAL SHALL NOT RESULT IN A BINDING CONTRACT BETWEEN THE CITY AND THE PROPOSER, BUT INSTEAD WILL SIMPLY ENABLE NEGOTIATIONS TO TAKE PLACE WHICH MAY EVENTUALLY RESULT IN A MORE DETAILED AND REFINED AGREEMENT BETWEEN THE PROPOSER AND THE ClTYD CONTENTS Page Introduction ...................................... The Community ................................... The Development Project ............................ Proposal Procedure ................................ Developer Selection Process ......................... Additional Information ............................... 2 Introduction With the goal of generating additional income for the Iowa City Municipal Airport, the Airport Commission seeks a developer for approximately 54 acres, identified in the 1996 Master Plan as not needed for aviation use. It is located in the northeast corner of the airport property. Preference will be given to developments which include aviation-related businesses or companies that utilize general aviation aimraft to conduct their business. It is essential that businesses located on the airport meet Airport zoning standards. Community Overview Location Iowa City is a thriving community strategically located in east central Iowa within 300 miles of Chicago, Minneapolis and St. Louis. Cedar Rapids, Iowa's second largest city, is 25 miles north via 1-380, and 1-80 links Iowa City with Des Moines (110 miles west) and Davenport (60 miles east). The City is the county seat of Johnson County, and the Iowa City Metropolitan Statistical Area (MSA) is coterminous with the county. Population With a population of approximately 60,150, Iowa City constitutes about 60% of the total population of Johnson County. Between 1980 and 1990, both Iowa City and Johnson County experienced an 18% increase in population. Though the growth rate has slowed, the County continues to experience population growth. Employment Total employment in Johnson County has increased an average of 2% per year from 1990 to 1996. In terms of net new job creation, the government and service sectors have shown the largest absolute gain. The finance/real estate/insurance, transporta- tion/utilities, and service sectors have had the greatest percentage increase. Iowa City typically has one of the lowest unemployment rates among the nation's metropolitan areas. Annual unemployment has not exceeded 4% in the past ten years. In 1996 the annual unemployment rate in Iowa City was 2.7 percent. Major Employers Iowa City is home to the University of Iowa and the location of numerous nationally known companies such as ACT, National Computer Systems, General Mills, Procter and Gamble, United Technologies Automotive, and Moore Business Forms. The University of Iowa campus, a Big Ten conference school, is adjacent to the downtown urban renewal area. With an enrollment of more than 27,000 and over 10,000 full-time faculty members and employees, the University plays a key supporting role for downtown commercial and retail activities. Retail Between 1990 and 1996, retail sales in Johnson County grew by approximately $70 million in constant dollars, approximately 70% of which occurred within Iowa City. Though retail sales have grown over the past five years, the impact of a new million square foot mall in Coralville now under construction is unknown. The new Coralville Mall is expected to open in Spring 1998. Downtown Iowa City is home to over 160 retail stores and restaurants, ranging from nationally recognized department stores 'to locally-owned specialty shops. Housing Between 1990 and 1996, over 2,800 housing units have been constructed in Iowa City. Of those 2,800 units, nearly 55% percent are multi-family units. These multi-family housing units were not only constructed on the periphery of the community but were also constructed in and near the downtown as pdvate sector redevelopment projects. Lodging The Iowa City/Coralville area has 21 hotels and motels containing over 1,700 rooms. Complementing these hotels are 5 area bed and breakfasts containing 20 rooms. The area hotel market caters not only to traffic off of Interstate 80 and visitors to the University, but also to tourists to the area, conference attendants, and business travelers. The area's largest hotel with 238 rooms is the only hotel located in downtown Iowa City. The Development Project Project Focus and Components The 54.4 acres is located in the northeast corner of the 450 acre airport. Access to the property is from Ruppert Road, which is located on the northwest corner of the property. The Airport Commission is seeking a developer to improve the site by providing the necessary infrastructure for full development of the site. Aviation businesses are preferred. Private access to the airport may be possible for businesses wanting to attach a hangar to their building. The Commission has discussed the possibility of locating the Iowa City Science Center in the development area. Proposals which include the Science Center are encouraged. Site Data The site focuses upon the 54.4+ acres shown in the area exhibit following this section. The parcel is held in public trust by the Iowa City Airport Commission. Portions of this area are currently leased for use by the City of Iowa City, the Iowa City Community School District, and Iowa City Landscaping. Physical Shape: Irregular, see area exhibit Frontage: Site does not have significant frontage. Ap- proximately 600 feet of Ruppert Road which gives .secondary access to Cub Food and Wal-Mart also provides access to subject.. Depth: Various Area: 2,369,664 square feet or 54.4 acres 6 Topography: Excess Land: Accessibility: Soil/Subsoil: Street Improvements Traffic Flow: Street: Curbs/Gutters: Sidewalks: Street Lights: Alley: Off-Site Parking: Utilities (to site) Electricity: Gas: Water: Sanitary Sewer: Storm Sewer: Other Trackage: Level. Although accuracy is difficult, we judge that at least eighty percent of the subject is within the 100 year flood plain. According to the FEMA map it ap- pears that Parcel No. 2 is above the flood plain level. Not applicable Limited. Present access is from the larger Airport Site (no road) and Ruppert Road off Highway 1 to the north. The soil and subsoil are assumed to be adequate to support improvements which would represent the highest and best use of the subject site. No soil tests have been conducted. Not applicable None No No No None None Public Public Public Sanitary sewer is available to the properties immediately north of the subject. There are restrictions in the sewer lines in this area. None None Environmental Hazards: Easements/ Encroachments/Restrictions: Flood Hazard: Zoning Classification: Zoning Authority: Zoning Requirements: Relationship to Surroundings: An enviornmental assessment has not been conducted. Other than typical utility easements, no adverse easements or encroachments appear to affect the subject property. A title report has not been performed to determine any deed restrictions. Avigation easements will be in place until Runway 17 is vacated, or the threshold is relocated. The subject site is located in an identified flood hazard area. P, Public The City of Iowa City Please refer to zoning ordinance. The public zoning is generally used for projects which are controlled by municipalities. If the property were to be developed or marketed for private use it is likely that the zoning would conform to surrounding uses. Thus it is Iocational and financial aspects that will have a stronger determining effect on the eventual development and not the zoning. Average. The airport is the largest holder of vacant land in the neighborhood. Most immediately surrounding uses, other than the airport, are a combination of commercial/retail and light manufacturing. 8 N 00'35'32" E 927.,.56' o. N 01'27'10" E 1146.00' S 01'27'10" W 788.08' z ~ ,~ s. ,? AREA EXHIBIT {['~1~[ MM$ CONSULTANTS, INC. "-" ~ o.~. ~ Iowa Cily. Iowa (3{9) 351-8282 IOWk CITY AIRPORq PROJECT ~ o..,~... ~p] o ....~ c.....u b~ 3 Proposal Procedure Proposal Submittal Developers are encouraged to contact the City of Iowa City to obtain a prospectus packet and to' inform the City of their interest and intentions as soon as possible. Contact should be made with the Airport Manager Ron O'Neil, (319) 356-5045 at your earliest convenience. City representatives are prepared to meet with you to describe this development opportunity any time prior to the formal submission date. Responses to this solicitation for offers to develop the site must be submitted to the Airport Manager, 1801 South Riverside Drive, Iowa City, Iowa, on or before: 4:00 p.m. (CDT) on July 17, 1997 Proposals must be submitted to the Airport Manager with all supporting documents in a sealed envelope or other container marked only with the following: iowa City Municipal Airport Development Proposal The proposal envelope or container shall bear no exterior indication of the identity of the person' or firm making the PrOPosal. A written receipt will be given for each proposal. Proposal Requirements Ten (t0) copies of all documentation requested must be contained in the proposal. The following forms are provided in the prospectus packet and each submittal must include: 1. Offer to Lease Development Rights for Private Redevelopment - All offers to pur- chase or lease must be submitted in substantially the same format as the form furnished by the City and-must be complete in all respects. Any additions, deletions, or modifications in the Offer to Purchase or Lease must be explained and justified in full detail in a narrative statement attached to the Offer. 2. Redevelo13er's Statement of Qualifications and Financial Resoonsibilitv. 3. Redeveloper's Statement for Public Disclosure. 4. A written narrative which describes the proposed development. At a minimum, the narrative should contain the following information: · The use or uses proposed. · The height and number of stories in the development. · The estimated total cost of improvements, including hard and soft costs. 10 o The amount and likely source of equity capital and the probable amount and source(s) of other financing. State any specific assumptions which have been made concerning the financing terms deemed necessary for the project. A written narrative which sets forth the developer's experience. At a minimum, this narrative must contain: a list of other properties or development projects and their location, type and size, and the name and phone number of a person familiar with your prior work so the City may be assured of prior satisfactory performance; the names and background of the principal(s) who will be responsible for this project; and the qualifications, persons and contact (for reference check purposes) of other persons or firms who will be involved in the project. Subsequent to written notification to the City of an interest in submitting a proposal and pdor to July 17, 1997, the City may wish to meet with certain developers for further clarification. The City reserves the right to initiate such meetings. These meetings may be conducted on an individual or collective basis, involving anywhere from one to all of the prospective developers. The meetings may be called, however, only at the initiative of the City. In the event that no acceptable proposals are received by the City within the designated time limit, the City may negotiate for a proposal with any party, and/or re-solicit offers under changed terms or conditions. After July 17, 1997, no new proposals will be accepted and no modifications to those already submitted will be allowed unless specifically requested by the City. Also, after the deadline' the names of those submitting proposals will become available to the public as a public record. 11 Developer Selection Process Evaluation Criteria Upon receipt of the written proposals, the Airport Commission will review and evaluate all submissions in accordance with the following criteria: Development Plan · Quality and creativity of the proposed development. · Compatibility with standards, objectives and controls set forth in the 1996 Air~3ort Master Plan and disposition documents. · The probability of achieving market acceptance. · The timeliness of the proposed construction schedule. · The price offered and terms. Developer Experience and Qualifications · The success of previous development efforts and/or the operation of facilities of similar nature as evidenced in this solicitation. · Public acceptance of previous developments, in terms of design, timing ofwork and functional relationships. · Reputation in regard to character, integrity, skills, judgment and competence. · Demonstrated ability to work with the public sector. Implementation Ability · Experience of the principals and key staff that will be involved in Iowa City in carrying out projects of similar scale and character, which information may be solicited during the course of the City's reference checks. · Availability of sufficient financial resources to complete the project in a timely manner. Additional information may be required to clarify a prospective developer's plans and intentions. The City reserves the right to request additional information from any prospective developer after offers have been received and opened. 12 Developer Selection After receiving recommendations from the staff, the Airport Commission will select the preferred developer. The announcement of preferred developer will be made by the Airport Commission, and the preferred developer is expected to execute a development agreement within a period of 60 days from notification of selection as the preferred developer. The Commission, through its staff and its representatives, reserves the right to continue negotiations and discussions with the preferred developer after designation is made, in order to discuss and accomplish modifications in the development proposal including, if necessary, modifications in the development contracts if such discussions and alterations are made necessary by evolving cimumstances. If a development agreement has not been executed at the conclusion of 60 days, the Commission, at its sole option, reserves the right to rescind the designation of the preferred developer or to extend the time period allowed for negotiation and execution of a development agreement. Should the Commission exercise its option to rescind the preferred developer's designation, the Commission may initiate negotiations with one of the other developers who submitted a proposal on the parcel, or the Commission may begin a new selection process. All materials shall become the exclusive property of the Commission and may be utilized as the Commission deems proper. The City of Iowa City reserves the dght to waive informalities and irregularities in the proposal procedures specified in this offedng or proposals received, and also reserves the right to reject any or all proposals. Project Execution Upon the execution of the development agreement, the developer shall proceed with the proposed project in accordance with the agreement as executed. Payment in full or as per contractual conditions is due upon transfer of development rights to the property. Withdrawal of Proposals Prior to opening of the proposals, a proposal may only be withdrawn by written request by the Offeror. After proposals are opened, Offers shall remain valid and irrevocable until one hundred and fifty days from the date of opening, and shall remain in force thereafter until withdrawn by the Offeror in writing. Public Notice Prior to entering into any signed documents or agreements, the Commission will give public notice of intent to enter into an agreement for the development rights of this Property as provided by the applicable state laws. Following such notice, the Commission will enter into an agreement with the proposer whose proposal, in the sole judgment of the Commission, best conforms to the Commission's objectives. 13 Additional information For additional information, contact: Ron O'Neil, Airport Manager Iowa City Municipal Airport 1801 South Riverside Drive Iowa City, IA 52246 (319) 356-5045 Richard Blum, Airport Commissioner Iowa City Municipal Airport 1801 South Riverside Ddve Iowa City, IA 52246 (319) 338-1105 Rick Mascari, Airport Commissioner Iowa City Municipal Airport 1801 South Riverside Drive Iowa City, IA 52246 (319) 354-1000 airportJredevelp.nca 14 City of Iowa City EI IORANDUM Date: To: From: Re: August 26, 1997 City Council City Manager Pending Development Issues An application submitted by Plum Grove Acres, Inc. to rezone 24.12 acres from ID-RS, Interim Development, to OSA-5, Sensitive Areas Overlay, and for preliminary plat approval of First and Rochester, Parts 4-6, a 44-1ot residential subdivision located at the eastern terminus of Hickory Trail. An application submitted by A. F. Streb for final plat approval of Scott-Six Industrial Park, a 140.5 acre, 42-1ot commercial & industrial subdivision located at the northeast corner of Scott Boulevard and Highway 6. An application submitted by Howard Winebrenner for preliminary & final approval of W. B. Development 2nd Subdivision, a 5.17 acres, 2-lot commercial subdivision located north of Escort Lane and east of Naples Avenue. Im\mem\sa8-26.doc document1 City of Iowa City ME IORANDUM Date: August 26, 1997 To: City Council From: City Manager Re: Downtown Association ' On Tuesday morning, Dale, Police Captain Pat Harney, and I attended the regularly scheduled Downtown Association meeting. At this meeting they discussed a recommendation from their parking and transit committee. While they have not finalized the language in a letter to be directed to the Council's attention, I indicated to them that I would provide you with a briefing as to what some of the issues would likely be. 1. They feel strongly that the Iowa Avenue streetscape plan be designed in a fashion to minimize any loss of parking spaces. 2. There is support for increased angle parking in the downtown area, particularly on College, Linn and Clinton Streets. 3. They discussed the issue of changing Washington Street to a two-way street and are encouraging our review of this concept. I indicated to them that I would let you know these concerns/interests and we would likely be reviewing each in the very near future. cc: Dale Helling Pat Harney John Murphy, Bremers Im\mem\sa8-26-2.doc City of Iowa City MEMORANDUM DATE: TO: FROM: RE: August 29, 1997 City Council Candidates Marian K. Karr, City Clerk Reminder of Candidate Workshops Two Council Candidate workshops have been scheduled. The first is scheduled for Wednesday, September 3 on City Finances; and the second for Wednesday, October 15, which will provide general information. Both are scheduled in Council Chambers at 6:30-8:30 p.m. cc: City Council CITY OF IOWA CITY PARKS AND RECREATION DEPARTMENT MEMORANDUM TO: FROM: DATE: RE: City Manager Parks and Recreation Director August 25, 1997 Seasonal Brochure At its August 20th meeting, the Parks and Recreation Commission discussed the Theodore Nelsonletter in which he states that the Parks and Recreation seasonal brochures are "a waste of taxpayer's money," and suggests they be discontinued. The Commission indicated that their position has not changed since reviewing the issue in 1994 in response to a similar letter from Mr. Nelson. They still feel it is a very valuable tool, and is important to reach all residents. The total cost now runs approximately 86 cents per resident per year. It is still printed on recycled paper with soybean ink. City of iowa City I'/IEMORANDUM Date: August 25, 1997 To: City Council and City Manager From: Don Yucuis, Finance Director Re: Property Tax Rate and Valuation Comparisons for Various Cities in Iowa Attached you will find an exhibit of various cities in Iowa showing the census, tax rates, residential and taxable valuation, school surtax rate and local option sales tax information for Fiscal Year 1996 and 1997. I believe it is a good comparison of Iowa City to various other cities in iowa. Iowa City has one of the lowest property tax rates but is second highest in average residential assessed value. Please call me if you have any questions regarding this report. tp5-1dy.doc 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 2O 21 22 23 24 25 26 Exhibit of total property tax rates, 100% residential and total taxable valuation for FY96 and FY97 for various cities in Iowa, Compiled by City of Iowa City Fiscal Year 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 Tax Rate per $1,000 Residential Residential Total Taxable % of Taxable City Census City School County Other Total Valuation 100% Valuation Valuation Ames 48,698 10.23 14.62 6.48 0.49 31.82 812,756,450 1,099,956,430 50% Ames 47,198 10.19 13.87 6.41 0.51 30.98 934,821,154 1,052,291,139 53% Cedar Falls 34,298 13.61 14.66 9.17 0.93 38.37 604,385,510 602,679,089 68% Cedar Falls 34,298 14.91 15.53 8.59 0.56 39.59 620,366,190 560,426,581 66% Cedar Rapids 108,772 12.10 13.41 6.14 0.89 32.54 2,508,778,596 3,650,579,621 46% Cedar Rapids 108,772 12.07 12.83 5.95 0.86 31.71 2,872,673,198 3,825,267,120 45% Clinton 29,20t 12.77 16.26 6.69 0.93 36.65 410,676,643 671,437,988 41% Clinton 29,201 12.78 14.93 5.86 1.05 34.62 418,161,683 647,411,412 38% Council Bluffs 54,315 16.51 16.56 5.58 1.29 39'.94 749,415,668 1,070,884,321 47% Council Bluffs 54,315 16.51 18.48 5.81 1.06 41.87 871,099,125 1,080,110,082 48% Davenport 95,333 13.95 16.65 4.42 0.85 35.88 1,661,531,344 2,167,882,954 52% Davenport 95,333 13.96 15.34 4.33 0.52 34.53 1,637,169,649 2,270,177,350 43% Des Moines 193,187 16.11 16.37 9.44 . 0.96 42.88 3,125,085,275 4,428,917,712 48% Des Moines 193,187 16.18 15.96 8.90 1.09 42.13 3,564,234,830 4,323,834,190 49% Dubuque 59,084 11.78 13.71 6.13 1.24 32.86 1,034,243,760 1,231,319,392 57% Dubuque 59,084 11.38 12.39 5.87 1.21 30.86 1,055,906,120 1,312,152,648 48% Iowa City 59,738 12.99 12.63 5.50 0.90 32.02 1,136,596,430 1,489,023,938 52% Iowa City 59,738 12.65 12.13 5.24 0.87 30.89 1,344,181,100 1,576,327,722 51% Sioux City 80,505 15.02 16.73 6.86 0.91 39.53 1,230,084,000 1,570,508,599 53% Sioux City 80,505 14.97 14.60 6.82 0.90 37.29 1,243,913,200 1,589,631,445 46% Waterloo 66,467 18.58 15.67 8.29 0.97 43.51 982,334,250 1,336,626,604 50% Waterloo 66,467 18.55 15.03 8.59 1.18 43.35 992,477,150 1,280,250,934 46% West Des Moines 31,702 10.90 13.60 9.68 0.49 34.67 1,064,207,428 1,608,414,900 45% West Des Moines 39,562. 10.90 13.54 9.23 0.51 34.18 1,265,326,380 1,760,804,021 43% *** Residential rollback percentage *** 67.5074% *** Residential rollback percentage *** 59.3180% Average Local Residential Option Assessed School Sales Valuation Surtax Tax 91,878 6% YES 104,333 6% YES 67,154 O% YES 67,718 0% YES 72,598 0%! NO 82,449 0% NO 44,174 2% YES 44,862 2% YES 45,898 0% NO 52,378 0% NO 58,709 0% YES 58,650 0%i YES 53,816 0% NO 61,192 0% NO 65,240 0% YES 65,998 0% YES 91,654 5% NO 104,663 5% NO 51,198 2% YES 51,512 2% YES 0% YES 0% YES 104,549 0% NO 118,299 0% NO G:\\CITY~VOLI\DATA\FI N DATA\BRITTN E E\Cityval.xls CITY OF I0 WA CITY Memo Date: To: From: Re: August 28,1997 City Council and City Manager Don Yucuis, Finance Director ~(~ Capital Improvement Program - Fiscal Year 1997 Year end report and FY 98 Budget including carryover amendments. Attached you will find a new report regarding the Capital Improvement Program. I will be sending you this report on a quarterly basis. This specific report summarizes the activity for the Fiscal Year (FY) 1997 Capital Improvement Program (CIP) projects. The report also includes the FY 1998 original budget and budget amendmentS. The report is summarized by project within categories (Bridges, Streets, Trails, etc.). Actual expenses for FY 97 totaled $31,552,181 compared to the budget of $55,224,675 or an unexpended balance of $23,672,494. Approximately $21,629,156 of that balance will be carried over into the FY 1998 budget. If you need additional detail on any of the projects or have any questions regarding the report please contact me at 356-5052. CIPreport. doc Capital Improvement Program Comparison by Funding Source GO Bond Sewer Revenue Bond Water Revenue Bond ,: S2,2~ i~i$°'35 General Fund .~.,:',::: ~i::;.':: ',.: Road Use Tax J$5.31 $1.82 Enterprise Fund Ops $8,78 Fed/State & Local Govt 82.27 I $23.02 $0.98 All Other $0.00 $5.00 $10.00 $15.00 $20.00 $25.00 Millions ~ FY97 Actual ~,.~ FY97 Budget FY97 Year City of Iowa City Capital improvement Project End Expenditure Report Summary By Category Bridge .~:i.i~'i::'-~l $1.99 'I $2.53 . Street Reconstruction -1.~,..¥,::,:: :,~._-~:~.~.~.--~-~::7~ $5.4~ $9.03 Water Storm Sewer Parks '.-"-'2:~ $ 0.89 t $2.13 50.17 ! $1.05 I $5.98 $0.00 Airport ...............t $2.99 i~;~ ,$o.68 Landfill 717-i $,.o2 Miscellaneous -'.-:'~..-..'.',_.:~iji;-~'~.'.'-:":....:~i~J s~.~ $0.00 $5.00 $10.00 $15.00 $20.00 $25.00 $30.00 Millions .~] FY97 Actual ~ FY97 Budget City of Iowa City Capital Improvement Project FY 97. Year End Report Summary including FY 98 Budget Carryover Amendments, FY 98 Adopted Budget and FY 98 Amended Budget. A B C D E F Project Category Grand Total FY FY 96 FY 97 FY 97 Project Name 97 and Prior and Prior Actual Budget 1 Existing Go Bond Funding- Non Ref 17,539,954 11,791,531 5,748,423 11,881,384 2 New Go Bond Funding- Non Ref 3 New Go Bond Funding- Referendum - 4 Sewer Revenue Bond Funding 17,749,173 2,698,230 15,050,943 23,618,533 5 Water Revenue Bond Funding - 2,278,191 6 Parking Revenue Bond Funding - 7 General Fund 1,265,581 918,095 347,486 840,455 8 Road Use Tax 6,224,390 3,266,513 2,957,877 5,306,434 9 Enterprise Fund Transfers 2,620,584 2,620,584 10 Parking Fund Operations 490,295 16,196 474,099 422,769 11 Wastewater Treatment Operations 310,841 150,004 160,837 204,957 12 Water Fund Operations 362,686 303,630 59,056 65,346 13 Landfill Operations 3,790,617 3,107,218 683,399 1,017,492 14 Airport Fund Operations 151,190 136,554 14,636 20,000 15 Transit Fund Operations 420,368 (3,626) 423,994 535,870 16 Federal & State Grants 6,014,414 1,730,952 4,283,463 8,775,867 17 Local Governments 111,191 109,391 1,800 18 Other Funding 180,395 85,174 95,221 68,073 19 Int. On Investments 8,165,220 7,324,435 840,785 667,390 20 Interfund Loans 4,881,245 4,835,476 45,769 78 Grand Total Funding Source 70,278,145 39,090,357 31,187,788 55,702,839 25 27 28 29 30 Project Category 21 Bridge Projects Total 2,405,864 418,624 1,987,240 2,534,240 22 Street Reconstruction Projects Total 11,773,985 6,363,358 5,410,628 9,030,037 23 Trail Projects Total 592,716 344,667 248,049 980,838 24 Sanitary Sewer Projects Total 22,275,619 6,114,383 16,161,236 24,752,594 Water Projects Total 10,622,211 8,052,745 2,569,466 5,983,353 Storm Sewer Projects Total 2,361,099 1,470,176 890,922 2,126,001 Parks Projects Total 1,160,933 987,424 173,509 1,045,246 Airport Projects Total 887,329 823,495 63,834 2,989,893 Landfill Projects Total 4,323,811 3,640,412 683,399 1,017,492 Miscellaneous Projects Total 9,432,147 6,068,249 3,363,898 4,764,981 Grand Total by Category 65,835,714 34,283,533 31,552,181 55,224,675 G FY 97 Budget less Actual 6,132,961 8,567,590 2,278,191 492,969 2,348,557 (51,330) 44,120 6,290 334,093 5,364 111,876 4,492,405 (1,800) (27,148) (173,395) (45,691) 24,515,051 547,000 3,619,409 732,789 8,591,358 3,413,887 1,235,079 871,737 2,926,059 334,093 1,401,083 23,672,494 H FY 98 Budget Amendments 6,169,118 (17,200,000) 8,771,091 316,634 2,344,541 47,287 6,791 334,094 3,052 109,531 4,514,599 81,998 5,498,736 462,000 3,758,832 704,425 8,818,378 1,083,466 1,200,748 861,454 2,923,821 334,094 (15,688,062) 4,459,156 I J FY 98 FY 98 Adopted Amended Budget Budget 6,169,118 9,905,767 9,905,767 17,200,000 8,834,836 17,605,927 11,750,000 11,750,000 4,160,000 4,160,000 270,000 586,634 1,263,000 3,607,541 200,000 200,000 300,000 347,287 170,000 176,791 2,020,000 2,354,094 3,052 - 109,531 2,914,654 7,429,253 1,441,500 1,441~500 81,998 60,429,757 65,928,493 887,000 1,349,000 5,620,000 9,378,832 1,530,000 2,234,425 9,134,836 17,953,214 11,920,000 13,003,468 1,125,000 2,325,748 1,890,000 2,751,454 1,724,671 4,648,492 2,020,000 2,354,094 24,578,250 8,890,188 60,429,757 64,888,913 G:\CIP\ 9798cip.xls \FY97 ACTUALS AND PRIOR FY 8~28/97 Page 1 of 8 City of Iowa City Capital Improvement Project FY 97 Year End Report Summary including FY 98' Budget Carryover Amendments, FY 98 Adopted Budget and FY 98 Amended Budget. A B C D E F 102 103 ----104 105 106 107 -- 108 109 110 111 Project Category Project Name iDetail by Project Category I Bridge Projects 100 Brookside Drive Bridge 101 Burlington St Bridge-South Burlington St Bridge Widening-Ralston Creek Burlington St Dam Safety Fourth Avenue Bridge Meadow St Bridge Melrose Avenue Bridge Rochester Bridge Second Ave. Bridge Summit St Bridge Replacement Third Avenue Bridge Woolf Ave. Bridge Reconstruct. Bridge Projects Total Grand Total FY FY 96 FY 97 97 and Prior and Prior Actual 41,463 5,517 35,945 1,527 1,527 2,275,725 339,250 1,936,476 21,317 14,123 7,194 65,832 58,207 7,626 2,405,864 418,624 1,987,240 FY 97 Budget 194,095 85,000 104,000 2,052,225 45,877 53,043 2,534,240 511,395 588,776 82,500 197,274 150,000 23,548 50,826 1,156,500 788,180 350,000 250,000 Street Reconstruction Projects 112 Annual Asphalt & Chip Seal 1,908,952 113 Benton-Orchard to Oaknoll 114 Burlington/Gilbert Intersectio 748,652 115 Burlington/Madison To Gilbert 6,713 116 Court St Extended-Phase I 117 Court St Extended-Phase II 118 Curb Ramps - A.D.A. 188,754 119 Dodge St-Act/Old Dub Rd Int 120 Dodge St-Governor to Dubuque Rd. 2,477 121 Dubuque/Foster Rd. Intersection 122 Dubuque/Church Left Turn Bays 123 East West Arterial-North Side-Phase I-ROW S 124 East West Arterial-North Side-Phase II-Arterial 125 East West Arterial Act To Dodg 106 126 East West Parkway (Sycamore to Detention B 127 Extra Width Sidewalk 68,690 -- 128 First Ave/lais Rr Crossing Imprv 53,228 - 129 First Ave-Muscatine/Bradford 146,229 130 First Ave-Ralston CreeldMuscatin 848,421 131 First Avenue Extended 72 132 Foster Rd.-West of Dubuque-Phase II to Elks - 133 Foster Road 333 134 Foster Road Dubuque to Prairie du Chien (RO - 135 Gilbert - Hwy. 6 dual left turn lanes - G:\ClP\ 9798cip.xls \FY97 ACTUALS AND PRIOR FY 8/28/97 1,392,998 515,955 165,886 582,767' 6,511 202 102,806 85,948 1,252 1,225 - 106 66,514 2,176 221 53,006 4,280 141,948 141,819 706,602 72 333 Page 2 of 8 G FY 97 Budget less Actual 158,150. 85,000 104,000 115,749 38,683 45,417 547,000 (4,560) 6,009 82,299 111,326 150,000 (1,225) (106) 21,372 (2,180) 1,014,552 81,578 349,928 250,000 FY 98 FY 98 Adopted Amended Budget Budget 158,150 104,000 115,750 I 38,683 887,000 932,417 887,000 1,349,000 308,000 308,000 6,009 82,299 710,000 710,000 108,000 219,346 350,000 500,000 300,000 300,000 1,193,000 1,193,000 40,000 40,000 1,018,800 81,578 525,000 874,928 400,000 650,000 H FY 98 Budget Amendments 158,150 104,000 115,750 38,683 45,417 462,000 6,009 82,299 111,346 150,000 1,018,800 81,578 349,928 250,000 City of Iowa City Capital Improvement Project FY 97 Year End Report Summary including FY 98 Budget Carryover Amendments, FY 98 Adopted Budget and FY 98 Amended Budget. A B C D E F Project Category Grand Total FY FY 96 FY 97 FY 97 Project Name 97 and Prior and Prior Actual Budget 136 Gilbert St Rr Crossing 4,966 - 4,966 77,210 137 GilbertJLakeside Signals 177,487 177;487 138 Highway 1- Sunset Right Turn - 139 Highway 965 Extension 25,930 17,984 7,946 9,516 140 Hwy 1/Hwy 6/Riverside Dr.- Dual Left Turn Lan - 141 Hwy 1-Mormon Trek Intersection 158,495 158,495 142 Hwy 6-Left Turn at First - 143 Hwy 6 Sidewalk and Drainage - 144 Hwy 6 W-Coralville Strip 122,560 122,560 145 Iowa Ave Tattletales 82,068 75,306 6,763 7,060 146 Iowa/Dubuque Signal 31,006 31,006 147 ISB &T Sidewalk Replacement 3,750 3,750 - 148 Lower Muscatine-Franklin to DeForest 149 Madison Street Paving 73,811 300 73,511 73,511 150 Maiden Lane Pedestrian Bridge 131,260 131,260 - 151 Maiden Lane St Improvements 264,180 264,180 - 152 Mall Drive/First Avenue 22,033 22,033 153 Manor/Normandy Second. Access 3,577 3,577 154 Melrose Ave-West High/Hwy 218 2,067,875 170,492 1,897,383 1,993,509 155 Melrose Avenue 661,283 11,069 650,214 1,084,500 156 Mormon Trek Sidewalk 157 Mormon Trek/Rohret Road Signals 34,501 8,742 25,758 41,258 158 N Summit St Alley Embankment 26,621 26,621 159 Overwidth Paving Projects 92,665 92,665 26,373 160 Park Road/Riverside Left Turn Lane 161 Railroad Crossing Signals 11,492 11,492 162 Residential Stop Sign Program 1,896 1,896 163 River Street-Riverside to Wooif 5,280 741 4,539 164 Rohret Road Imprev. 2,228,272 2,223,388 4,884 165 Rohret Road Pedestrian Bridge 793,900 807,325 (13,425) 166 RR Crossing Improvements and Maintenance 167 Scott Blvd Extended-Phase 1 168 Scott Blvd/lais Rr Improy. 10,037 10,037 13,500 169 Soccer Site Access Road 459,402 8,259 451,143 282,741 170 Southgate Ave. Extension 147,416 36,830 110,586 585,870 171 Streetscape - Near Southside 5,000 5,000 172 Sycamore- City Limits to L 173 Sycamore- HWY 6 to DeForest 174 Sycamore St.- Burns to City Limits 17,023 17,023 175 Taft Speedway 12,141 12,141 - 176 Traffic Calming 6,364 6,364 50,000 G:\CIP\ 9798cip.xls \FY97 ACTUALS AND PRIOR FY 8/28/97 Page 3 of 8 G FY 97 Budget less Actual 72,244 1,570 297 (0) 96,126 434,286 15,500 26,373 (4,539) (4,884) 13,425 3,463 (168,402) 475,284 43,636 FY 98 FY 98 Adopted Amended Budget Budget 72,244 100,000 100,000 42,000 42,000 100,000 100,000 96,125 434,287 15,500 946,000 946,000 20,000 20,000 I 3,463 530,103 100,000 100,000 50,000 50,000 H FY98 Budget Amendments 72,244 96,125 434,287 15,500 3,463 530,103 City of Iowa City Capital Improvement Project FY 97.Year End Report Summary including FY 98 Budget Carryover Amendments, FY 98 Adopted Budget and FY 98 Amended Budget. A B C D E I F Project Category Grand Total FY FY 96 FY 97 FY 97 Project Name 97 and Prior and Prior Actual Budget 177 Traffic Signals 178 Washington/Iowa Signal 29,069 29,069 179 Water Front Drive-N. of Southgate Ave. 180 Waterfront Drive Improv. 64,851 3,739 61,112 60,000 181 Waterfront Drive Rr Crossing 11,716 6,309 5,407 7,990 182 Willow St-Muscatine/Bmokside 13,433 13,433 568,000 183 WooIf Ave-Newton to N. of River St. Street Reconstruction Projects Total 11,773,985 6,363,358 5,410,628 9,030,037 Trail Projects 184 Court Hill Trail 185 Hickory Hills Trail Dev 9,366 6,256 3,110 53,744 186 la River Tr-Water Plant/Taft 38,058 38,058 409,000 187 Intra City Bike Trails 18,360 27,570 (9,210) 37,380 188 Iowa River Trail-Burlington to Sturgis Ferry 175,696 97,188 78,508 4,858 189 Iowa River Trail-lmu/Iowa Ave 206,601 117,847 88,754 88,756 190 Longfellow/Pine St. Pedestrian/Bicycle Trail 191 Open Space-Land Acquisition 97,920 94,872 3,047 57,100 192 Parkland Development 7,973 933 7,040 55,000 193 Willow Creek Trail 38,742 38,742 275,000 Trail Projects Total 592,716 344,667 248,049 980,838 Sanitary Sewer Projects 194 Abbey Lane Sanitary Sewer 173,021 25,211 147,811 177,871 195 Digester Rehab - North Plant 321,918 317,786 4,131 196 Hawkeye Lift Station 152,713 152,713 200,000 197 Highlander Area Sewer & Lift 459,338 352,433 106,905 86,567 198 Maiden Lane Sanitary Sewer 47,279 47,279 - 199 Melrose Market Sanitary Sewer 7,797 102 7,696 25,000 200 N Rvr Corridor/B'Jaysville 51,966 55 51,911 592,945 201 Napoleon Park Lift Station 4,429,671 77 4,429,594 6,212,500 202 Nw Interceptor-Phase li 87,585 87,585 203 River Street Sewer 3,737 3,737 204 Scott Blvd Trunk Sewer 208,642 83,330 125,311 3,271,670 205 Sewer Connection - N & S Plant 12,547,399 2,172,702 10,374,697 12,127,298 206 Sewer Main Projects 207 Sheridan Ave Sanitary Sewer 473,237 300,210 173,027 492,452 208 South River Corridor Sewer 2,970,800 2,697,142 273,658 32,791 209 South Wastewtr Trmt Fac Expans 26,735 26,735 210 West Side Lift Station G FY 97 Budget less Actual (1,112) 2,583 554,567 3,619,409 50,634 370,943 46,590 (73,650) 2 54,053 47,960 236,258 732,789 30,060 (4,131) 47,288 (20,338) 17,304 541,034 1,782,906 3,146,359 1,752,601 319,425 (240,867) H FY98 Budget Amendments 2,583 554,567 3,758,832 50,634 370,943 46,590 236,258 704,425 47,287 540,070 1,782,905 3,146,358 1,752,600I 319,425 J FY 98 Adopted Budget FY 98 Amended Budget 50,000 50,000 278,000 278,000 2,583 554,567 5,620,000 9,378,832 50,634 370,943 30,000 30,000 1,500,000 1,530,000 151,836 1,546,590 236,258 2,234,425 47,287 540,070 1,934,741 208,000 208,000 3,146,358 1,752,600 300,000I 300,000 319,425 G:\CIP\ 9798cip.xls \FY97 ACTUALS AND PRIOR FY 8/28/97 Page 4 of 8 City of Iowa City Capital Improvement Project FY 97, Year End Report Summary including FY 98 Budget Carryover Amendments, FY 98 Adopted Budget and FY 98 Amended Budget. A B C D E ~F Project Category Grand Total FY FY 96 FY 97 FY 97 Project Name 97 and Prior and Prior Actual Budget 211 Westminster Rd. Sanitary Sewer 212 Willow Creek Sanitary Sewer 203,767 203,767 1,433,500 213 WW-Phase I11 New South Plant 214 Wylde Green Sanitary Sewer 110,015 110,015 100,000 Sanitary Sewer Projects Total 22,275,619 6,114,383 16,161,236 24,752,594 Water Projects 215 Ground Storage Reservoir 683,815 37,816 645,999 711,030 216 Hwy 1/Hwy 218 Service Area 109,626 5,574 104,052 104,052 217 la River Power Dam Impr. 55 19 36 684,981 218 In-Bound Meter Reading System 26,001 26,001 25,500 219 Jordan Well 361,267 347,070 14,197 16,377 220 Madison St-Washington/Burling 112,950 112,950 112,950 221 Pond Stabilization Work 1,530 1,530 434,500 222 Silurian Wells-Lower Terminus 369,591 310,304 59,287 59,200 223 Silurian Wells - Nos. 3 And 4 129,744 95 129,649 127,215 224 Surface Wtr Trtmt Plant Improy 353,209 320,154 33,055 39,846 225 Water Main projects 226 Water Part II-Construction Projects - 227 Water Part II1- New Water Treatment Facility - 228 Water Plant/Foster Rd Main 10,408 - 10,408 1,325,000 229 Water Treatment Facility 7,306,723 7,026,050 280,673 700,336 230 Wellhouses-Jordan & Silurian 341,271 - 341,271 807,255 231 Williams Gas Pipeline Reloc. 816,023 5,665 810,359 835,111 Water Projects Total 10,622,211 8,052,745 2,569,466 5,983,353 Storm Sewer Projects 232 Abbey Lane Storm Sewer 3,072 3,072 233 Ellis/Riverside Storm 3,329 3,329 234 Flood Plain Mapping 104,989 28,604 76,385 235 George St & Oakcrest Repair 43,272 2,460 40,812 236 Hafor Circle Storm Sewer 574 574 237 High St/Fairview Ave Storm 433,290 415,331 17,959 238 Highland Ave Storm Sewer 402,776 402,776 239 Hwy 6 Sidewalk/Drainage 10,884 10,884 240 Hy Vee Storm Sewer 129,028 129,008 20 241 Industrial Pk Rd Ditch Mtcn 16,119 16,119 242 Iowa River Bank Stabilization 503,800 458,022 45,778 243 Kiwanis Park Stormwater 34,302 14,962 19,340 - 244 Lakeside Storm Sewer Bypass 18,086 18,086 3,000 112,896 39,023 17,169 641,395 20,000 53,706 19,340 G FY 97 Budget less Actual 1,229,733 (10,015) 8,591,358 65,031 (o) 684,945 (501) 2,180 432,970 (87) (2,434) 6,791 1,314,592 419,663 465,984 24,752 3,413,887 (72) 36,511 (1,789) (790) 238,619 3,116 (20) 3,881 7,928 (o) (18,o86) H FY 98 Budget Amendments 1,229,733 8,818,378 29,135 63,445 2,180 28,470 6,791 60,402 402,307 465,984 24,752 1,083,466 241,336 3,116 3,881 1,000 J FY 98 Adopted Budget FY 98 Amended Budget 375,000 375,000 7,500,000 600,000 9,134,836 8,729,733 600,000 17,953,214 29,135 63,445 2,180 28,470 6,791 170,000 170,000 11,750,000 11,750,000 60,402 402,307 465,984 24,752 11,920,000 13,003,466 241,336 3,116 3,881 1,000 G:\ClP\ 9798cip.xls \FY97 ACTUALS AND PRIOR FY 8/28/97 Page 5 of 8 City of Iowa City Capital Improvement Project FY 97.Year End Report Summary including FY 98 Budget Carryover Amendments, FY 98 Adopted Budget and FY 98 Amended Budget. B C D E I F Project Category Grand Total FY FY 96 FY 97 FY 97 Project Name 97 and Prior and Prior Actual Budget 245 Longfellow Area Storm Sewer 245,626 245,626 246 Mormon Trek/Abbey Lane Storm Sewer 247 Park Rd Pt 2 Storm Sewer 79,417 6,237 73,180 248 Ralston Creek @ Iowa Avenue 10,640 10,640 33,360 249 Regional Stormwater Detention 126,457 26,736 99,721 49,208 250 S Riverside Culvert Repl. 854 - 854 251 S Riverside Storm Sewer 5,584 - 5,584 32,500 252 Sandusky Storm Sewer 50,807 13,541 37,266 664,931 253 Shamrock/Peterson Storm Sewer 14,713 9,213 5,501 300,000 254 South Gilbert Storm Sewer 5,870 344 5,526 98,156 255 Sump Pump Discharge Tiles 87,219 78,198 9,020 25,000 256 Sunset St Storm Sewer 12,657 12,657 257 Sunset Street Storm Sewer - 258 Sycamore S. Regional Stormwater Detention - 259 Whispering Meadows Storm-Pt 1 17,732 3,812 13,921 13,201 Storm Sewer Projects Total 2,361,099 1,470,176 890,922 2,126,001 Parks Projects 260 Annual Park Improvements 261 Benton St (Ned Ashton) Park 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 G:\ClP\ Black Springs Circle Park Cbd Playground Equipment Repl Footbridge Replacement Future Open Space Land Acquisition Future Parkland Development Hunters Run Park Development Kiwanis Park 9,696 Napoleon Park Softball Fields 72,293 Park Accessibility Programs 17,609 Park Shelter Improvements 34,597 Parks-Central Maintenance Facility Parks-Parking Lot Improvements 87,798 Parks Sidewalk Replacement 13,987 Rec Center Floor Tile Repl. 122,448 Rec Center Pool Renovation 55,979 Ryersons Woods Access & Trail 71,769 Scoff Park Development 6,523 South Site Soccer Fields 422,137 Sturgis Ferry Park Development Wetherby Park Development Whispering Meadows Park Dev. 194,133 9798cip.xls \FY97 ACTUALS AND PRIOR FY 8/28/97 9,498 226 9,272 40,000 1,575 1,575 192 108 84 10,000 40,702 30,921 9,781 10,000 7,184 2,512 180,000 54,914 17,379 319,622 13,910 3,698 15,000 31,053 3,543 25,000 61,929 25,869 12,623 1,364 122,448 55,979 71,769 4,667 1,856 325,719 96,418 192,400 1,733 Page 6 of 8 20,000 5,000 9,000 291,282 115,000 5,342 G FY 97 Budget less Actual (73,180) 33,360 (50,513) (854) 26,916 627,665 294,499 92,630 15,980 (720) 1,235,079 30,729 9,916 219 177,488 302,243 11,302 21,457 (5,869) 3,636 7,144 194,864 115,000 3,609 H FY 98 Budget Amendments 5,000 33,360 26,916 500,000 277,660 92,500 15,979 1,200,748 30,729 9,916 177,488 300,000 11,302 15,000 7,144 194,875 115,000 J FY 98 Adopted Budget FY98 Amended Budget 5,000 33,360 26,916 500,000 277,660 92,500 25,000 40,979 300,000 300,000 800,000 800,000 1,125,000 2,325,748 65,000 65,000 30,729 9,916 50,000 50,000 50,000 50,000 250,000 250,000 177,488 400,000 700,000 11,302 15,000 600,000 600,000 7,144 400,000 594,875 115,000 75,000 75,000 City of Iowa City Capital Improvement Project FY 97.Year End Report Summary including FY 98 Budget Carryover Amendments, FY 98 Adopted Budget and FY 98 Amended Budget, A B C D E F Project Category Grand Total FY FY 96 FY 97 FY 97 Project Name 97 and Prior and Prior Actual Budget Parks Projects Total 1,160,933 987,424 173,509 1,045,246 Airport Projects 283 Ada Repairs To Terminal 21,034 20,956 78 284 Airport Fencing-Phase 2 & 3 39,073 39,073 285 Airport Hangar 256,397 256,397 286 Airport Siding 287 Master Plan 104,060 94,552 9,508 288 Master Plan Improvements 42,301 - 42,301 289 Prior Years Master Plan Improvements 358,784 346,836 11,948 290 Terminal/United Hangar Roof 54,120 54,120 291 Terminal-Exterior Repairs 11,561 11,561 Airport Projects Total 887,329 823,495 63,834 11,823 2,963,070 15,000 2,989,893 Landfill Projects 292 Cell Closure - Fy 91 Cell 387,338 351,432 35,906 33,000 293 Cell Construction 2,050,633 1,918,~98 132,235 57,000 294 Groundwater Monitoring 171,110 140,999 30,110 20,000 295 Hazardous Waste Recycling Facility 296 Landfill Future Development 149~498 34,902 114,596 110,088 297 Landfill Lift Station 895,849 541,969 353,880 375,031 298 Leachate Monitoring 669,129 652,457 16,672 362,627 299 Perimeter Tree Planting 254 254 59,746 300 Purchase Additional Landfill Land Landfill Projects Total 4,323,811 3,640,412 683,399 1,017,492 83,411 83,411 9,349 9,349 7,500 7,377 24,645 2 8,176 3,405,100 3,405,100 7,500 7,377 24,643 8,176 342,151 112,487 229,664 1,537 1,537 903 243 660 Miscellaneous projects 301 1109 5Th Ave-Lot Purc & Constr 302 451 Rundell St Renovation 303 Alternate Electrical Services 304 Animal Shelter-West Wing 305 Boat Ramp - City Park 306 C C Parking Lot Lighting Impro 307 C. Swan/Rec Ctr Parking Struct 308 Cemetery Expansion 309 City Plaza Improvements 310 Civic Center-3rd Floor 311 Civic Center - Other Projects 312 Civic Center - Roof Projects 313 Civic Center North 3Rd Floor 165,000 24,643 13,000 315,000 382,000 G FY 97 Budget less Actual 871,737 (78) 2,315 2,920,769 3,052 2,926,059 (2,906) (75,235) (10,110) (4,508) 21,151 345,955 59,746 334,093 (7,500) 157,623 4,824 315,000 152,336 (1,537) (660) H FY98 Budget Amendments 861,454 2,920,769 3,052 2,923,821 75,000 20,000 5O,000 50,000 139,094 334,094 157,832 315,000 79'892I 73,000 I J FY 98 FY 98 Adopted Amended Budget Budget 1,890,000 2,751,454 29,500 29,500 1,695,171 4,615,940 3,052 1,724,671 4,648,492 1,300,000 1,375,000 20,000 520,000 520,000 50,000 50,000 139,094 200,000 200,000 2,020,000 2,354,094 157,832 250,000 250,000 315,000 50,000 129,892 73,000 G:\CIP\ 9798cip.xls \FY97 ACTUALS AND PRIOR FY 8/28/97 Page 7 of 8 City of Iowa City Capital Improvement Project FY 97 Year End Report Summary including FY 98 Budget Carryover Amendments, FY 98 Adopted Budget and FY 98 Amended Budget, A B C D E F Project Category Grand Total FY FY 96 FY 97 FY 97 Project Name 97 and Prior and Prior Actual Budget 314 Civic Ctr Exercise Room/Shower 39,581 37,866 1,715 1,336 315 Crandic Park - Prej #85683 1,957 1,957 - 316 Fire Apparatus 243,340 242,148 1,192 1,192 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335 336 337 338 339 340 341 342 343 344 345 346 Fire Station Fire Station #1 Remodel Fire Station #3 Expansion Gis Computer Package Hawkeye Softball Complex Iowa Ave. Streetscape Library-Replace Roof, Carpeting and HVAC Library Expansion Lower City Park - Proj #85688 Lower City Park - Proj #96675 Lower City Park - Proj #96676 Mercer Park Aquatic Ctr Exp Montgomery/Butler House Parking Ramp - Near Southside Pol Dispatch Window Remodeling Police Dept-2nd Floor Remodel Public Works Complex Railroad Tunneling Ramp Maintenance & Repair Recreation Center Gym Floor Replacement Robert A. Lee Recreation Center Expansion Senior Center - Hvac Renov Senior Center Repairs Sr Center Repairs-Phase li Terrell Mill Park FEMA Tornado Warning Sirens Towncrest Relocation Transit Bus Acquisition Transit Downtown Interchange Transit Parking Lot Resurface Miscellaneous Projects Total Grand Total 255,260 255,260 1,410 1,410 84,000 5,616 36 5,580 5,000 178,968 99,304 79,664 79,664 97,786 94,108 3,678 127,458 127,458 20,505 20,505 75,768 75,768 34,498 3,128 31,370 5,515 5,515 2,364 2,364 2,990 2,990 4,482 4,193 289 17,938 17,938 11,098 8,701 2,397 692,460 228,900 463,560 11,194 11,194 148,353 148,353 58,731 54,836 3,895 9,247 9,247 234,503 234,503 153,710 153,710 3,102,793 656,547 2,446,246 4,475 1,130 3,345 3,363,898 9,432,147 65,835,714 6,068,249 34,283,533 31,552,181 225,000 25,000 25,000 70,000 20,000 2,860 40,000 2,397 389,769 4,000 2,515,120 225,000 150,000 4,764,981 55,224,675 G FY 97 Budget less Actual (379) (0) 82,590 (580) (o) 225,000 21,322 (6,370) 64,485 17,637 (2,990) 2,571 22,062 (73,791) (11,194) 105 68,874 221,655 150,000 1,401,083 23,672,494 I J FY 98 FY 98 Adopted Amended Budget Budget 262,000 262,000 82,590 100,000 100,000 208,000 208,000 453,250 678,250 17,200,000 51,322 1,500,000 1,500,000 64,485 4,160,000 4,160,000 2,571 22,062 200,000 200,000 95,000 95,000 100,000 100,000 68,874 219,310 150,000 24,578,250 8,890,188 60,429,757I 64,888,913 H FY 98 Budget Amendments 82,590 225,000 (17,148,67E 64,485 2,571 22,062 68,874 219,310 150,000 (15,688,062 4,459,156 G:\ClP\ 9798cip.xls \FY97 ACTUALS AND PRIOR FY 8/28/97 Page 8 of 8 City of Iowa City MEMORANDUM Date: 29 August, 1997 To: From: Re: David Schoon, Economic Development Coordinat'0._r__ i A Guide To Opening a Business in Iowa City Enclosed in your information packet you will find a copy of the recently updated Guide to Opening a Business in Iowa City. The booklet is available to the public at no charge at the following locations: Planning and Community Development Department, Housing and Inspection Services Department, SCORE office, Small Business Development Center, Institute for Social and Economic Development, and the Iowa City Area Chamber of Commerce. [COflO~ilC N[LbBFIH§ A Guide to Opening a Business In Iowa City August 1997 Second Edition Univcrlit'y o[ Iowa [(0n0mic Development: Organizatiom [ducational Institutions Local ~oyernment [nvironmental (]roup~ Labor Busincsl 8 Industry CITY OF IOWA CITY Ecanomic Envlronment~ A Eduration,J Groups Prepared by: Economic Development Division Department of Planning & Community Development City of Iowa City 410 E. Washington St. iowa City, Iowa 52240 319-356-5236 FAX: 356-5009 Page 2 Wastewater Division City of Iowa City 1000 S. Clinton St. iowa City, IA 52240 (319) 356-5170 (319) 356-5177 (sewer emergency calls) Sewer leaks ..............................................................................15 While every effort has been made to present accurate information, this booklet should not be misconstrued as a legal interpretation of laws. The City of Iowa City expressly disclaims any liability for er- rors or omissions contained herein. Contents Introduction ...............................................................................5 Places to Go for Assistance ....................................................6 Economic Development Division ...........................................6 Iowa City Area Development Group, inc ...............................7 Iowa City Area Chamber of Commerce .................................8 Small Business Development Center ....................................9 Institute for Social and Economic Development ..................10 SCORE ...............................................................................11 Iowa Department of Economic Development ......................12 Licenses and Permits Business License ................................................................13 Home Occupation ...............................................................13 Alcoholic Beverages ............................................................13 Cigarettes ...........................................................................13 Taxicab, Pedicab, or Horse-Drawn Vehicle .........................14 Restaurant, Food, or Vending Machine ...............................14 Other Health Department Permits .......................................14 Utilities Water/Sewer .......................................................................15 Sanitation/Recycling ............................................................16 Gas and Electricity ..............................................................16 Telephone ...........................................................................16 Development Process and Permits Zoning .................................................................................17 Rezoning .............................................................................17 Special Exceptions ..............................................................18 Site Plan Approval ..............................................................16 Building Permits ..................................................................19 Plumbing, Electrical or Heating Permits ..............................19 Parking Facility Impact Fees ...............................................19 Page 30 Page 3 Sign Permits .......................................................................20 Certificate of Occupancy .....................................................20 Construction in the Rights-of-Way .......................................20 Easement For Use of the Sidewalk/Public Right-of-Way ..... 21 Construction Trades Licenses .............................................21 Taxes Sales and Use Taxes ..........................................................22 Hotel/Motel Tax ...................................................................22 Property Tax .......................................................................23 ~nternal Revenue Service ....................................................23 General Information State Departments ..............................................................24 iowa Department of Commerce ...........................................24 Iowa Department of Inspections and Appeals .....................24 Iowa Department of Agriculture ...........................................25 Iowa Secretary of State .......................................................25 County Recorder .................................................................25 Iowa Depb, rtment of Transportation .....................................26 Iowa Department of Employment Services .........................26 Index of Subjects by Agency .................................................27 Sanitation Department (mailing address) City of Iowa City 410 E. Washington Iowa City, IA (319) 356-5180 Hazardous material regulations ................................................16 Landfill material bans ................................................................16 Special waste authorization ......................................................16 Treasury Division City of Iowa City 410 E. Washington St. Iowa City, IA 52240 (319) 356-5066 Water and sewer service ..........................................................15 Water and sewer billing questions .............................................15 Urban Planning Division City of Iowa City 410 E. Washington St. Iowa City, IA 52240 (319) 356-5240 Rezoning ..................................................................................19 Special exceptions ....................................................................20 Water Division (mailing address) City of Iowa City 410 E. Washington St Iowa City, IA 52240 (319) 356-5160 Water service for new buildings ................................................15 Temporary water for construction .............................................15 P~e4 ~ge29 Iowa City Assessor's Office 913 S. Dubuque Iowa City, IA 52240 (319) 356-6066 Property taxes ..........................................................................26 Iowa Department of Revenue and Finance Taxpayer Services P.O. Box 10457 Des Moines, IA 50306-1457 1-800-367-3388 (from outside the Des Moines metropolitan area, or from the Omaha or Moline-Rock Island calling areas) (515) 281-3114 (from the Des Moines metropolitan area or from out of state) Sales and use taxes .................................................................25 Hotel/Motel tax ..........................................................................25 Johnson County Department of Public Health 1105 Gilbert Ct. Iowa City, IA 52240 (319) 356-6040 Hotel and motel inspections ......................................................12 Licensed daycare center inspections ........................................12 Restaurant, food, and vending machine inspections .................12 Swimming pool inspections .......................................................13 Public Works Department City of Iowa City 410 E. Washington St. Iowa City, iA 52240 (319) 356-5140 Construction in the rights-of-way ...............................................23 Easement for use of sidewalk/public right-of-way ......................23 Introduction Welcome to the Iowa City business community! The City of Iowa City welcomes your interest in opening a business in Iowa City. You are joining over 2300 other businesses in Iowa City and Johnson County that keep the local economy vibrant. Whether it is the University of Iowa employing over 22,000, or a home-based business employing one, all businesses provide citi- zens an opportunity to enhance their economic well-being. The purpose of this booklet is to start you in the right direction to obtain the basic information you need to establish a business in Iowa City. Please refer to the section "Places to Go for Assistance". This booklet also explains the different requirements for operating a business in Iowa City and describes different resources available to individuals and existing businesses. This booklet is a guide and provided as a public service. Though it does not include a complete listing of all information relevant to operating a business, it provides a good starting point. Page 2B Page 5 Places to Go for Assistance Economic Development Division iowa City Department of Planning and Community Development 410 E. Washington Street iowa City, IA 52240 (319) 356-5236 The Economic Development Division is the municipal office to con- tact when an individual or business requires assistance from the City of iowa City regarding business activities. As a division of the iowa City Department of Planning and Community Development, the Division has access to information and individuals throughout the city organization and will assist individuals involved in pursuing business endeavors. !n addition to providing access to information throughout the city organization, the Economic Development Division has available a database of economic and demographic information for the area. The Division can also direct individuals to other sources of informa- tion. The division prepares various regional analyses, such as mar- ket area analyses and population projections. Working in cooperation with other city departments and the iowa City Area Development Group, the Economic Development Division assists developers and prospective companies with specific commer- cial, office, and industrial development projects. This assistance ranges from helping businesses understand local regulations to deter- mining available local public financial assistance for a specific firm. The Economic Development Division acts as a municipal resource for the business community. Index of Subjects by Agency Building Inspection Division City of Iowa City 410 E. Washington St. iowa City, IA 52240 (319) 356-5126 Sewer service for new buildings ................................................15 City Clerk's Office City of iowa City 410 E. Washington St. Iowa City, IA 52240 (319) 356-5040 Alcoholic beverage permits .......................................................11 Cigarette permits ......................................................................12 Dancing permits ........................................................................11 Outdoor service area permits ....................................................11 Sidewalk cafes ..........................................................................11 Taxicab, pedicab, horse-drawn vehicle permits .........................12 Department of Housing & Inspection Services City of Iowa City 410 E. Washington St. Iowa City, IA 52240 (319) 356-5120 Building permits ........................................................................21 Certificate of occupancy ...........................................................22 Construction trades licenses .....................................................23 Home occupation ......................................................................11 Parking facility impact fees .......................................................21 Plumbing, electrical, or heating permits ....................................21 Sign permits ..............................................................................22 Site plan approval .....................................................................20 Zoning ......................................................................................19 Page 6 Page 27 Iowa Department of Transportation Motor Vehicle Decision Park Fair Mall 100 Euclid Avenue Des Moines, IA 50306 1 -800-532-1121 Motor vehicle dealership information and licensing (515) 237-3021 Information for trucking businesses (515) 237-3264 Information concerning vehicles subject to registration (515)-237-3110 Iowa Department of Employment Services 1000 East Grand Avenue Des Moines, IA 50319 1 -800-562-4692 OSHA consL~ltations and information on labor laws Unemployment insurance information Worker's compensation information Information concerning child labor laws, minimum wage, wage enforcement and hazardous chemicals Boiler, elevator and amusement ride inspection; licensing of pri- vate employment agencies and professional boxing and wres- tling; and registration of construction contractors (515) 281-3606 Iowa City Area DeveJopment Group, Inc. 325 E. Washington St., Suite 100 iowa City, IA 52240 (319) 354-3939 The ~owa City Area Development Group, inc. (ICAD) is a non-profit organization whose mission is to position the region as a quality place to work and live, and as one receptive to technologies of the future. The ICAD Group works as a confidential advocate for ex- panding businesses and new industries. The ICAD Group provides site location assistance in many forms such as providing an inventory of available industrial, commercial, and retail property, and assisting businesses with site visits to the area. ICAD also provides demographics and area information to assist businesses with their site location decisions. The iCAD Group serves as a liaison with the Iowa Department of Economic Development, the University of Iowa, and other entities by making businesses aware of the programs and services that are available. ICAD often helps businesses pursue state and local fi- nancial assistance. The ICAD Group is a resoume for the business community through its advocacy for expanding businesses and new industries, its site location assistance, and its goal to position the region as a quality place to live and work. Page 26 Page 7 iowa City Area Chamber of Commerce 325 E. Washington St. Iowa City, iA 52240 (319) 337-9637 (3! 9) 338-9958 chamber @icarea.com vwvw.icarea.com Since it was founded in 1921, the Iowa City Area Chamber of Com- merce has been an effective volunteer, non-profit organization whose many committees and staff members provide support to the busi- ness community. The Chamber's ultimate goal is to enhance the business climate and the quality of life in Johnson County. For members, the Area Chamber provides networking, professional development, education and advocacy. Programs designed to pro- vide exposure and promotion for member businesses include the annual Walk of the Stars Business Fair and monthly Business PMs, which are held at member businesses. Educational programs in- clude customer service seminars, human resource seminars, a hu- man resources handbook, small business development packets, an annual membership directory and a monthly 12-page newsletter, Reflections. In addition, the Area Chamber serves as a resource for newcomers to the community. Often called upon to provide business referrals, the Area Chamber provides the names of member businesses to over 5,000 individuals annually. The annual Community Leadership Program designed to develop the leadership potential existing in the communities of Johnson County. The Area Chamber also studies local, regional, state and national economic development and legislative issues, advocates positions statements and lobbies elected or appointed officials to encourage the enactment of beneficial policies. The Iowa City Area Chamber of Commerce is a resource for the business community through its networking, professional development, and educational opportunities. ~owa Department of Agriculture Wallace State Office Building Des Moines, IA 50319 (515) 281-5321 Regulatory information for food-related and animal related businesses Information concerning weights and measures Information for commercial grain storage and grain sales busi- nesses iowa Secretary of State Hoover State Office Building Des Moines, IA 50319 (515) 281 -5204 · Information for corporations, nonprofit corporations, limited part- nerships, limited liability companies and state trademarks OR County Recorder 913 S. Dubuque St. iowa City, IA 52240 (319) 356-6093 Information for sole proprietorships and simple partnerships Certificates of Assumed Name (if doing business under a name other than your own) Page 8 Page 25 General Information on State Departments Iowa Department of Commerce 1918 S.E. Hulsizer Avenue Ankeny, IA 50021 Licensing for retail and wholesale sales of alcoholic liquor, wine, and beer (515) 281-7430 Information concerning rates and services of certain electric, gas, phone and water utilities (515) 281-5979 Problem resolution and information concerning insurance for small businesses (515) 281-5705 Assistance to small businesses concerning the sale of stock (515) 281-4441 Licensing for the following professions: Certified Public Ac- countants; Accounting Practitioners; Architects; Real Estate Brokers; Real Estate Salespersons; Real Estate Appraisers (515) 281-3183 Regulation of state chartered banks, finance companies, mort- gage brokers and others in the business of delivering finan- cial products and services iowa Department of Inspections and Appeals Lucas State Office Building Des Moines, IA 50319 (515) 281-3642 Restaurant and food sales licensing Gambling license information Targeted small business certification Licensing of residential care facilities and intermediate care facilities Certification of home health agencies Small Business Development Center The University of Iowa S160 Pappajohn Business Administration Building Iowa City, IA 52242 (319) 335-3742 The University of Iowa Small Business Development Center (SBDC) is a non-profit organization founded in 1981. The SBDC provides free and confidential business management assistance to owners of small for-profit businesses and individuals interested in starting their own small business. Existing small business owners typically go to the SBDC with specific business questions, while individuals starting a new business have more general questions. The Small Business Development Center can assist with develop- ing a business plan, finding financing, determining the target mar- ket, where to get necessary information about state and federal taxes, registering the business name, licensing requirements, and much more. Assistance is also provided to individuals who have found a busi- ness they want to pumhase and individuals looking at franchise opportunities. The SBDC has the necessary tools to help individu- als decide if this is the right business for them. The Small Business Development Center is a resource for the business community through its various forms of business management assistance. in addition to one-on-one counseling, the SBDC offers short courses and seminars. The goal of our Premier Fast Trac I training program is to assist entrepreneurs in building successful businesses that in turn create significant job opportunities in their communities. Pre- mier Fast Trac !1 highlights venture opportunites and emphasizes strategies for start-up ventures. You will expand the concept for your business, gain solid information on how to launch your new venture, determine potential profitability and develop a feasibility plan. Page 24 Page 9 Institute for Social and Economic Development 1901 Broadway St., Suite 313 Iowa City, IA 52240 (319) 338-2331 Founded in 1987, the Institute for Social and Economic Develop- ment (ISED) is a private, non-profit organization that provides train- ing and technical assistance in Iowa. ISED focuses on micro-level businesses (5 or fewer employees including the owner) where capi- tal needs are less that $25,000 (and usually less than $10,000). Special emphasis is placed on individuals and communities with lim- ited access to economic resources. Since 1988, ISED has helped clients start or expand over 700 businesses and 70% are still oper- ating. ISED offers a 13-week training program that focuses on assisting participants with analyzing the feasibility of the business, preparing a business plan and accessing financing. ISED's business trainers and consultants work with prospective entrepreneurs from the birth of the business idea to the day of the business start-up. All services are free of charge. Participants who complete business plans receive assistance in securing financing. The three primary sources of financing are: commercial banks, the Iowa Department of Economic Development, and ISED's loan guarantee fund. ISED clients have obtained over $5 million in financing -- more than half of that from commercial banks. ISED's relationship with clients does not end after business start- up. Free consultation, technical assistance and workshops are of- fered to microenterprise owners across the State of Iowa. Property Tax In Iowa City, a property tax is levied on all real property. Property taxes are payable in two equal installments, the first due in Septem- ber, the second in March of the next year for taxes assessed the previous fiscal year. Several entities receive the tax, including the School District, the City, and the County. CONTACT: Iowa City Assessor, (319) 356-6066. ~nternal Revenue Service The IRS presents small business workshops across Iowa each year, with regular sessions addressing Sale Distributorships, Payroll Taxes, and Corporate Taxes. The Small Business Tax Kit, a packet of Fed- eral forms and information, is available by calling (515) 284-4870. Federal Tax Information: 1-800-829-1040 Federal Tax Publications: 1-800-829-3676 Local Presentations and Small Business Workshops: (515) 284-4870 Page 10 Page 23 Taxes Sales and Use Taxes Anyone making a retail sale in Iowa must obtain a retail sales tax permit from the Iowa Department of Revenue and Finance. The permit is available at no charge. Application forms may be obtained from Taxpayer Services. All sales of tangible personal property in Iowa - other than for processing or resale - are subject to the sales tax unless specifically exempted by state law. Sales of services are exempt from Iowa sales tax unless specifically taxed by state law. Further detail is available in an information booklet titled Iowa Sales and Use Tax available from Taxpayer Services at the address or number below. Iowa City does not have a local option sales tax. A use tax is imposed when property purchased out of state for use in Iowa is brought into Iowa. Every out-of-state retailer who main- tains a place ,of business in Iowa and/or who makes tangible per- sonal property or taxable services must obtain a retailer's use tax certificate. The certificate is free of charge. CONTACT: Iowa Department of Revenue and Finance, Taxpayer Services, P.O. Box 10457, Des Moines, Iowa 50306-0457. if calling from Iowa City, elsewhere in Iowa, or from the Omaha or Moline- Rock Island calling areas, call toll free: 1-800-367-3388. If calling from the Des Moines metropolitan area or from out of state, call (515) 281-3114. The Tax-Fax number is 1-800-572-3943. The home page at http://www.state.ia.us/tax is a 24-hour service that can be used to obtain iowa forms. Hotel/Motel Tax Iowa City has adopted a local option hotel/motel tax. The tax is assessed on the renting of sleeping rooms in any hotel, motel, inn, bed and breakfast, public lodging house, rooming house, tourist court, mobile home or in any place where sleeping accommodations are furnished to transient guests for rent. These rentals are also subject to the state sales tax. No additional tax permit, other than the state sales tax permit, is required for hotels and motels. SCORE 210 Federal Building P.O. Box 1853 400 S. Clinton St. Iowa City, IA 52240 (319) 338-1662 SCORE is the Service Corps of Retired Executives and is spon- sored by the Small Business Administration (SBA). It is a non-profit association providing free confidential business counseling to any- one wanting to start a new business or anyone presently operating a business. SCORE is a nationwide organization with 12,000 retired and active executives in 400 chapters. The iowa City Chapter has 12 mem- bers, who are ready to offer free confidential counseling, at any time. in addition, SCORE periodically conducts seminars and workshops that cover major considerations for running a business. Contact the SCORE office to find out When and where these workshops are held. The Service Corps of Retired Executives is a resource for the busff- ness community through its counseling, seminars, and workshops: Page 22 Page 11 Iowa Department of Economic Development Iowa Department of Economic Development Bureau of Small Business Development 200 East Grand Des Moines, IA 50309 (515) 242-4750 1-800-532-1216 (outside of Des Moines) The iowa Department of Economic Development offers comprehen- sive assistance and informational materials for small business start-ups. This includes financial assistance for small business start-ups and expansions, and business license information. Minor- ity- and female-owned small business assistance is also available. The Business License Information Center contains a computerized list of hundreds of different kinds of business licenses, permits and regulations. When you call the center for assistance, an information kit is designed to meet your specific needs, such as required licenses, a summary of each license, special requirements for obtaining the license, fees and processing times, as well as agency names and phone numbers. Whether starting a new business or expanding a business of any size, the Business License Information Center can make it easier with quick and accurate answers, as well as contacts in the following areas: License and Permits Taxes Regulations Unemployment Insurance Worker's Compensation Local Requirements Marketing and Management Assistance Financial Alternatives Trade Name Registration Easement For Use of the Sidewalk/Public Right-of-Way In order to better comply with the Americans with Disabilities Act (ADA), the City Council may grant an easement for the use of side- walks or public right-of-way to make local businesses physically accessible to persons with disabilities if physical limitations prevent accommodations on private property. The Department of Housing & Inspection Services should be contacted about specifications for accessibility. If an easement for use of the sidewalk or public right- of-way is the preferred option, a written request with construction drawings must be submitted to the Department of Public Works for City Staff review and City Council approval. CONTACTS: Housing & Inspection Services, (319) 356-5120; Department of Public Works, (319) 356-5140. Construction Trades Licenses In Iowa City, a license is required to work as a plumbing contractor, electrical contractor, sewer and water installer, or sign erector. Li- censes are issued through the Housing & Inspection Services De- partment. An application, an application fee, and yearly renewal fee are required for all of the above licenses. In addition, a test and test fee are required for plumbing contractors, electrical contractors, and sewer and water installers. CONTACT: Housing & Inspection Ser- vices, (319) 356-5120. P~e12 P~e21 Sign Permits Most commercial and industrial signs visible to the public from a street or public right of way require a sign permit. A sign permit is required for any new signs or any change in the face or structure of an existing sign. Signs and banners for special events also require a sign permit. The use of a special events sign or banner is re- stricted to no more than four times a year and for a single duration of no more than 30 days. Certain types of signs, such as roof signs and swinging signs, are prohibited. A few types of signs do not require a permit, although the size and placement of the sign may be regulated. CONTACT: Housing & Inspection Services, (319) 356-5120. Certificate of Occupancy A certificate of occupancy is required for any new structure or for any change in use. The certificate of occupancy certifies that at the time of issuance, the structure was in compliance with various ordi- nances regulating building construction or use and the City Zoning Ordinance. The certificate of occupancy is the conclusion of the building permit process. Sometimes no building permit has been required, though a certificate of occupancy is still necessary to oc- cupy the building. Temporary certificates of occupancy are issued for an additional fee if a project is not completed but is safe to oc- cupy. CONTACT: Housing & Inspection Services, (319) 356-5120. Construction in the Rights-of-Way Any construction activity that requires construction equipment to occupy the public right-of-way should be coordinated with the Public Works Department. Excavation within the public rights-of-way re- quires an excavation permit from the Public Works Department. A refundable deposit is required to ensure restoration is completed. CONTACT: Department of Public Works, (319) 356-5140. Licenses and Permits Business License Iowa City does not require a general business license. How- ever, some businesses are required to obtain a license or permit to operate. The following is a brief description of permits and licenses that are required. Home Occupation iowa City does not require a license or permit for operating a busi- ness in the home, however home occupations are regulated. The regulations do not specify the exact type of occupation or profession permitted except to say that they must be accessory (incidental) to the residential use of the premises and must be carried on by a .person residing on the premises. To ensure that the business is a legal use, it is recommended that a written proposal be submitted to the Housing & Inspection Services Department for review and ap- proval. CONTACT: Housing & inspection Services, (319) 356-5120. Alcoholic Beverages For businesses that involve the sale of alcoholic beverages, a Li- quor License or Beer Permit is necessary. A Dancing Permit is re- quired for dancing in connection with ~he sale of alcohol. Selling alcohol outdoors on private property requires an Outdoor Service Area permit; selling alcohol, food, or beverages on City owned prop- erty requires approval as a Sidewalk Cafe. Applications for all of the above are obtained from the City Clerk's office. Along with the appli- cation and application fee, a number of requirements must be met before new or renewal licenses and permits are issued. CONTACT: City Clerk's Office, (319) 356-5040. Cigarettes A Cigarette Permit is required to sell cigarettes. Along with the ap- plication and application fee, the business owner has certain obliga- tions to fulfill under Iowa City's Cigarette Education Ordinance. CON- TACT: City Clerk's Office, (319) 356-5040. Page 20 Page 13 Taxicab, Pedicab, or Horse-Drawn Vehicle A permit is required to own and/or operate a taxicab, pedicab, or horse-drawn vehicle. A number of requirements must be met be- fore the application and application fee can be processed by the City Clerk. CONTACT: City Clerk's Office, (319) 356-5040. Restaurant, Food, or Vending Machine A permit is required for any kind of-food related business, including grocery stores, restaurants, food carts, and vending machines. Building and equipment plans must be approved by the Johnson County Department of Public Health before construction or remod- elling occurs. When a change in ownership occurs, a new permit must be obtained because the permits are nontransferable. After a permit has been issued, the County Health Department conducts regular inspections. An annual inspection fee is required to cover the cost of the regular inspections. CONTACT: Johnson County Department of Public Health, (319) 356-6040. Other Health Department Permits The Johnson County Department of Public Health regularly inspects businesses that affect public health. Construction and remodelling plans for hotels and motels, and licensed daycare centers must be approved by the County Health Department. Hotels and motels are inspected regularly and licensed daycare centers are inspected an- nually. An annual inspection fee is required for both to cover the cost of the inspections. Swimming pools inspected by the County Health Department include: public swimming pools and spas; hotel/ motel pools and spas; public schools; and community facilities. An annual inspection fee is required. Approval for swimming pool con- struction and remodelling is through the State Department of Public Health. CONTACT: Johnson County Department of Public Health, (319) 356-6040. Building Permits Most physical changes to commercial and industrial development require a building permit. A building permit is required for any new construction, any change in use, and most remodelling. A demoli- tion permit is required for the demolition of part or all of a structure. A permit fee is coliected at the issuance of the permit. CONTACT: Housing & Inspection Services, (319) 356-5120. Plumbing, E!ectrica~ or Heating Permits Most plumbing, electrical, or mechanical changes to a building re- quire a permit. A permit fee is collected at the issuance of the per- mit. CONTACT: Housing & Inspection Services, (319) 356-5120. Parking Facility ~mpact Fees A parking facility impact fee, which deals with off-street parking re- quirements, is required for residential development in most of the Near Southside Neighborhood. The Near Southside is bound by Burlington Street to the north, Madison Street to the west, Gilbert Street to the east, and the Iowa Interstate Railway main line to the south. The revenues from the impact fee are used by the City to provide parking facilities in the Near Southside. A formula is used to determine the amount of required off-street parking and the amount of required parking impact fee. The Department of Housing and Inspection Services collects the fee, which may be paid in three installments, with the first installment due before the certificate of occupancy is issued. CONTACT: Housing & Inspection Services, (319) 356-5120. Page 14 Page 19 Special Exceptions Each zoning district contains a list of permitted and provisional land uses that may be established on a property if the zoning require- ments, such as building height and parking spaces, are adhered to. Each zoning district also contains a list of special exceptions. Spe- cial exceptions are not permitted by right in a zone, but after review by the Board of Adjustment may be allowed, if there are no negative impacts on nearby properties, or if any negative impacts may be ameliorated. If a special exception is needed, the Urban Planning Division should be contacted for a consultation. An application and application fee must be filed with the City Clerk. After the applica- tion is submitted, the staff reviews and makes a recommendation to the Board of Adjustment. The Board of Adjustment holds a public meeting on the item, then approves, approves with conditions, or denies the special exception. The process takes approximately one month from the time the application is filed to the final decision of the Board of Adjustment. CONTACT: Urban Planning Division, (319) 356-5240. Site Plan Approval The Department of Housing & Inspection Services should be con- tacted to obtain current information concerning submission and re- view of required site plans. Site plans are required for construction of new buildings, remodelling, or for any change in use of an exist- ing building. A fee is required for review of major site plans, which are required for nonresidential developments over 10,000 square feet of floor area. The fee is collected when the site plan is submit- ted to Housing & Inspection Services. A fee is not required for minor site plan reviews, which are required for al! developments that do not require a major site plan. The site plan review process for a minor site plan usually takes one to two weeks. The City has an obligation to approve or deny a major site ptan within 21 working days, although the average review process takes less time. CON- TACT: Housing & Inspection Services, (319) 356-5120. Utilities Water/Sewer The City of Iowa City supplies water and sewer service to businesses within the city limits. To order new service for an existing line, con- tact the City Treasury Division. A registration card and commercial deposit are required before service can begin. CONTACT: City Treasury Division, (319) 356-5066. When new water lines and sewer lines are involved, the contractor generally orders water and sewer service. Applications are required for water and sewer connections. CONTACTS: Water Division, (319) 356-5160, for information on water connections; Building inspection Division, (319) 356-5126, for information on sewer con- nections. Water leaks should be reported to the Water Division Service Depart- ment. Water Division personnel determine the location of the water leak. The property owner is responsible for the repair costs for wa- ter leaks from the water main to and within the property structure~. For questions concerning excessive water usage, contact the Water Division Service Department. For billing questions, contact the Trea- sury Division. CONTACTS: Water Division Service Department, (319) 356-5166; Treasury Division, (319) 356-5066. When temporary water is needed for construction, new structures will be given a utility account and will be billed "on construction" fees as soon as the tap is made on the water main. CONTACT: Water Division, (319) 356-5160. Contact the Wastewater Division, to report sewer leaks, bad smells, backed-up or plugged sewer lines, or any other type of complaint. The property owner is responsible for repairs and maintenance costs from the City main to and including the building. Billing questions are referred to the Treasury Division. CONTACTS: Wastewater Division, (319) 356-5177; Treasury Division, (319) 356-5066. Page 18 PaE, e 15 Sanitation/Recycling Private waste haulers provide sanitation and recycling services to businesses in iowa City. E~usinesses should contract with a private hauler for sanitation services. Waste haulers serving Iowa City in- clude: Halstead's Hauling (319) 354-8447 ~ .... ~' .... Waste Systems (319) 351-5932 Iowa City Clean-up and Transfer Inc. (319) 358-9000 Jim's Refuse Service Corp. (319) 351-7774 Johnson Co. Refuse (319) 628-4498 K & D Hauling (319) 626-6894 N & N Sanitation (319) 354-2535 For recycling services, refer to the sanitation services above, or con- tact: City Carton Co. Inc. (319) 351-2848 Johnson Co. Recycling Center (319) 338-5620 Contact the iowa City Sanitation Department for information regard- ing hazardous material regulations, landfill material bans, and spe- cial waste authorization. CONTACT: Sanitation Department, (319) 356-5! 80. Gas and Electricity MidAmerican Energy Company serves most of the Iowa City area for gas and electricity. Contact MidAmerican at (319) 338-9781 for information on hook-up for either a new building or existing address. Eastern Iowa Light and Power Cooperative serves a small portion of southern Iowa City. The telephone number for Eastern Iowa Light and Power is (319) 732-2211. Telephone U.S. West Communications is the local phone company for iowa City. To order phone service for your business or to install service at a new address, call 1-800-603-6000. Development Process and Permits Zoning The City of Iowa City has designated various areas throughout the city as appropriate for industrial and commercial uses. When look- ing for a business location, it is suggested that these areas be con- sidered first. The Department of Housing & Inspection Services supplies general information on zoning and allowable land uses in vadous zoning categories. Most information is available over the phone or in person for no fee. Information on rezoning property is provided below under "Rezoning". CONTACT: Housing & Inspec- tion Services, (319) 356-5120. Rezoning In the event a business location is desired on property that is not suitably zoned, the City may in some cases grant a rezoning. The City's decision to grant a rezoning will be based on the comprehen- sive plan, compatibility of the proposed zone with nearby zones, the adequacy of city infrastructure and services in the area, and public input. To discuss a potential rezoning, contact the Urban Planning Division of the Planning and Community Development Department. After consulting with staff, an application and fee must be filed with the City Clerk. After the application is filed, the staff prepares a report evaluating the proposed rezoning and makes a recommen- dation to the Planning and Zoning Commission to approve or deny the application. The Planning and Zoning Commission has two public discussions at which citizens and property owners have the oppor- tunity to comment on the proposed rezoning. The Planning and Zoning Commission then makes a recommendation to the City Coun- cil. The City Council holds a public hearing on the issue. If the Council decides to approve a rezoning, three readings of the ordi- nance are required before final approval. The rezoning process takes approximately 12 weeks from the time the application is filed to the final decision of the City Council. CONTACT: Urban Planning Divi- sion, (319) 356-5240. Pa~e 16 Pase 17 ~ate: Mon, 25 Aug 1997 22:52':13 -0500 From: John Nesbitt <john-nesbitt@UIOWA.EDU> R~ply-To: jcnews@yosemite.leepfrog.com To: jjquig@blue.weeg.uiowa.edu, Rusty Martin <i-news@igc.org>, "Nathan Haydn Willard (Radar O'Reilly)" <nathan.willard@yale.edu>, Rusty Martin <jcnews@yosemite.leepfrog.com>, lbrintle@chop.isca.uiowa.edu, jim-fausett@UIOWA.EDU, bakerl@blue.weeg.uiowa.edu, kkubby@blue.weeg.uiowa.edu, klingama@blue.weeg.uiowa.edu, denorton@blue.weeg.uiowa.edu, michael-green@UIOWA.EDU, joe.bolkcom@POBOX.COM, moorerj@blue.weeg.uiowaledu, "Ms. Kim Benge, Dep. Adm. Asst." <krmbenge@blue.weeg.uiowa.edu>, daily-iowan@UIOWA.EDU, gazette@FYIOWA.INFI.NET, "ICON, IC Weekly Newspaper" <icon@POBOX.COM>, Iowa City Press Citizen <icpc@inav.net>, Osha Davidson and Mary <davidson@blue.weeg.uiowa.edu>, michael-kanellis@UIOWA.EDU, john-widness@UIOWA.EDU, d-yarbrough@UIOWA.EDU, richard-gibson@UIOWA.EDU, marysue-coleman@UIOWA.EDU, gerald-stone@UIOWA.EDU Subject: JCNEWS: Taxes-1997 Election; Taxes: Who Pays for Growth? How? Who Neighborhood Betterment Bulletin/PRESS, 1997 Published by John Nesbitt Pro ARTICLE Taxes: Who Pays for Growth? How? Who Profits? by John Nesbitt SERIES: 1997 City Councilor Election and' Citizen Concerns: Citizen Participation, Crime, GO-Go-Growth versus Sustainable Growth, Health (the Water), Neighborhoods, Policing, Quality of Life, Safety, Security, and Taxes INTRODUCTION: The 1997 Election of Councilors to the Iowa City City Council provides another opportunity to confront the Incumbents and Candidates on their position on: *--CANDIDATE'S PRIORITIES: What will be the Candidate's Major Priority? Who are they working for? CHECK ONE PEOPLE (the citizens who want the Mandates Guaranteed in the City Charter and the Promises Made by the City Council in the "Urban Environmental Policies," that is, a collective sense of community, general welfare, history, identity, neighborhoods, safety, security, small town ethic, etc.) __PROFITS (for the owners of apartments and rentals, architectural firms, construction companies, bars and restaurants, real estate agents, etc.) *--CANDIDATE'S GROWTH GOALS: Growth provides profits for some in Iowa City but for 90% of the population growth has, is, and will continue to cause increased community conflict, crime, delinquency, fires, safety, school crowding, traffic congestion, parking, higher city debt, higher taxation, 600-plus city workers, etc. What level of growth does the Candidate advocate the next 10 years: CHECK ONE __Gargantuan Growth to 120,000, for Gargantuan PROFITS _~__Humongous Growth to 100,000, for Humongous PROFITS Big Growth to 80,000, for Big PROFITS __Moderate Growth to 70,000, for Moderate PROFITS Sustainable Community Growth, for PROFITS AND PEOPLE Slow to 65,000, for Benefit to PEOPLE AND PROFITS No-Growth at 62,500, for Bigger Benefit to PEOPLE OVER PROFITS Grow Down to 60,000, for Bigger Benefit to PEOPLE OVER PROFITS *--CANDIDATE'S PLAN FOR "WHO PAYS FOR GROWTH?": State and local government has developed a pattern of making enormous taxation concessions for commercial development. This places the burden of development on the tax-paying citizens who do not profit and yield exaggerated profits to entrepreneurs who have reduced their investment and risk to minimums° Who will pay for growth in Iowa City: CHECK TOP THREE 27,900 U-Iowa students pay for growth indirectly with no profits? 13,700 U-Iowa full-time and part-time faculty, staff, and hospital? (Total of 41,575, some living in Coralville, U-Heights, J-County, etc.) Upper income citizens pay for growth and profit from investments? Middle income citizens pay for growth but receive no profits? Low income/no income citizens pay'for growth but do not profit? Retired and senior citizen pay for growth but do not profit? Fringe-suburban developers of new development pay and profit? __High income owners of fringe-suburban new housing pay? __Businesses pay for growth for increasingly larger profits? __Developers pay for growth as investment for profits? __Realtors pay for growth for profit that accrue? *--CANDIDATE'S PLAN ON HOW TO PAY FOR GROWTH: Increased borrowing, for example the Proposed Water Development Scheme will cost $100,000,000 plus $100,000,000 in debt. How should this be paid? CHECK ONE __Increased property taxes? Local sales tax? What? Describe: *--CANDIDATE'S REALISTIC SCENARIO FOR POST-CORAL MALL EP~A, 1998 TO 2008? For Iowa City the concept of economic development has become a two-edged sword. So long as development benefits the Iowa City establishment it is good. But, the Coral Mall development runs the potential of impacting negatively or very negatively on Iowa City's economic balance sheet. There is no way that Iowa City can solve the parking problem. People do not like: 1. Not being able to find a convenient place to park on the street. 2. Cruising the streets then capitulating and going into a parking ramp which adds 15 to 30 minutes to the time needed to buy something downtown. 3. Paying a purchase-surcharge for parking that can range from 5% to 25% of the cost of purchase. The total costs: time, surcharge, and increasingly the lack of merchandize options. Coralville, Coral Mall, and the Corridor between Iowa City and Cedar Rapids are .~xpanding as viable alternatives to Iowa City housing, merchandize, services, etc. What is the Candidate's realistic scenario for the 10 year period, 1998 to 2008. CHECK ONE __INVEST BIG TIME. Big Time Development (Fine Arts Centers, Library Expansion, Commercial Complex, "Rampation" (more and bigger ramps), etc., u~ing city funds to remake Downtown Iowa City a magnet for Eastern Iowa? UNANTICIPATED FAVORABLE OUTCOME. Play time for some unanticipated option at low cost to come up which provides a favorable outcome given the potential problems confronting City Hall. ... RETRENCHMENT, CUT SPENDING, DOWNSIZE. Be realistic about: 1. The need to accept the real limitations of Iowa City and the fact that Iowa City's high costs and the new competitive alternatives (Coral Mall, IC-CR Corridor) will be drawing residents of Iowa City, the IC-CR Corridor, the "Highway 218 Market" and Eastern Iowans away from Iowa City; 2o The need to hold the current captive consumers -- U-Iowa students, U-Iowa personnel, Retired and Seniors, etc.; 3. The need to lower the passion of the big dollar "Go Go Grow Group Schemes" that might put City Hall in jeopardy of losing its shirt? (...which will end costing the non-Go-Go residents); and, REFER THEM TO OTHER ENTERPRISE OPPORTUNITIES RATHER THE "CAPTIVE" OPPORTUNITY THAT HAS EXISTED IN IOWA CITY. 4. The need to retrench, cut spending, and downsize City Hall's nearly 600-person City Hall, capturing as much non-debt money as possible to: a. Retrieve as much City money as possible to deal with the infrastructure problems that exist before new city development, for example, dealing with the Iowa City water that has tasted like 'Spin 'n Span' for 25 years and now there are suggestions that our IC Water may be bad for our health); b. Conserve as much of Iowa City aesthetically, culturally, economically, and socially as possible; c. Direct "reclaimed" City funds to reduce Iowa City's debt, crime, controversy, CANDIDATE'S OWN PLAN FOR 1998-2008 W~at is the Candidate's "My ( name here__) Written Scenario for Iowa City, 1998 to 2008." This should be written not spoken, contain references to appropriate documentation, and statistics that are appropriate to a "World Class University Town." *--THE LOCAL SALES TA/~o It has been suggested that the current machinations at City Council and around City Hall about the City's financial needs are a screen for the introduction of an "Iowa City Local Sales Tax." What is the Incumbent's or the Candidates Position on Local Sales Tax? CHECK ONE I favor and I will vote for the initiation of a local Iowa City Sales Tax in order to meet current debt and needs. (signed) or I do not favor and I will .against an Iowa City Local Sales Tax. (signed END John Nesbitt's Neighborhood Betterment Bulletin/PRESS, 1997. "Serving Householders (owners, renters), Families, and Neighborhoods." E <john-nesbitt@uiowa.edu> All "Bulletin" information on E-mail-Internet-WWW is posted by John Nesbitt in the Public Domain for FREE reproduction/relay in part/completely if: 1. Use is Non-profit; AND, 2. Full attribution is made. Any for-profit user'must contact Ed-Pub Nesbitt for permission in advance of publication. Drew B. Dillman, M.D., M.P.H. 7 Gilmore Court Phone (319) 358-7925 Iowa City, IA 52246-3111 Fax (319) 341-8380 August 21, 1997 ~ ~ ~ ~ ~ ~ AUG 2 5 1997 Dear F. dltor, The fountain at the heart of our city ought to be cherished and preserved as a ~o~]iN]~ER's 0FFiC[ of our citizens' attitude and spirit. The success of the fountain as a work of art is debatable. "Beauty is in the eye of the beholder," and arguing about matters of taste is seldom fruitful. As a piece of playground equipment for young children, however, the vote of the true experts is in. One needs only to visit the fountain on a warm summer afternoon when the fountain is functioning, and to look at the children's faces as they frol/c over the bricks to learn their consensus opinion. Water has a peculiar affect on the human soul. Really looking at any body of water is calming and cooling. Moving water adds to this experience a musical sound that deepens the experience by adding another sensory dimension. Any fountain would bring a softening element of nature to the hot, dry, urban feel of the brick plaza on a summer afternoon. Our fountain, however, is not fully functional even when it has water cascading pleasandy over its step-like brick sides. It doesn't come into its own until it has a group of little children playing on it. It is best appreciated as an interactive, mobile sculpture. As I grow older, I find more and more pleasure in watching other people. It brings back warm memories of when I was their age, or when my children were their age. As the toddlers feel the cool of the water and experience wading or splashing on what is essentially a little stage, they bring delight both to themselves and to the adults watching them. They move over the sculpture, interacting with it in c9ntinuously varying, unpredictable ways. In all probability, neither the city planners nor the fountain's creator intended its present use. This in no way diminishes the fountain's appeal. Life is greatly enhanced when we learn to recognize and appreciate outcomes of our behavior that are not only better than we planned, but are better than we could have planned. There is some obvious risk involved in climbing over wet bricks. Some children will fall. A less probable, but still possible risk is the spread of water born microbes. Playground equipment that has been sanitized of all risks generally has one major flaw; it isn't fun. We should minimize the risks that we can reasonably alter, but we should not let our fear of litigation take away our joy in living. People have a right to make judgemenu about what risks they wish to take. Parents have a right to weigh whether they wish to allow their children to engage in various games. The fountain has been in use for many years, and the risk to fun ratio has been acceptable. Allowing a child to play in the fountain is certainly less dangerous than allowing a child to play school football or to go hunting. Compared to many of the projects presently being undertaken by the City Council, I believe that making alterations to the fountain that can be reasonably made to reduce (but not eliminate) its risks represents a relatively good use of our tax dollars. The fountain adds to the charm of our downtown experience. Sincerely, NEWS RELEASE CITY OF I0 WA CITY Labor Day Services Contact: City Manager's Office (356-5010) City offices at the Civic Center will be closed Monday, September 1 1997, in observance of Labor Day. A schedule of City services is as follows: Iowa City transit buses will not be in operation. Parking meters will not be enforced, and parking in the ramps will be free. The Iowa City Public Library will be closed. The Senior Center will be closed. Senior meals will not be served. The Robert A, Lee Recreation Center offices will be closed; however, the game room will be open from 1:00 p.m. to 9:00 p.m. The pools at Mercer Park and City Park will be open from 1:00 p.m. to 9:00 p.m. The Iowa City Landfill will be closed. Crews will not collect refuse, recycling, and yard waste on Monday, September 1. Residents on the Monday route should place refuse, recycling, and yard waste at the curb by 7:00 a.m. on Tuesday, September 2. Residents on the Tuesday through Friday routes should have refuse, recycling, and yard waste at the curb by 7:00 a.m. on their REGULAR collection day. The City cannot determine exactly when items will be collected. 410 EAST WASHINGTON STREET · IOWA CITY, IOWA 52240-1826 · (319) 356-$000 · FAX (319) 356-5009 PRESS RELEASE LISA HANDSAKER Contact Person: Phone Number: Rob Winstead Senior Engineer City of Iowa City 356-5145 GILBERT STREET RAILROAD CROSSING REPAIRS LOCATION: TRACKS JUST NORTH OF BENTON STREET CITY OF I0 WA CITY I .-I Weather permitting, at 9 a.m. on Tuesday, September 2, 1997 the CRANDIC Railroad and City crews will begin reconstruction of the Gilbert Street Railroad crossing just north of Benton Street. Gilbert Street will be closed at the tracks. Northbound vehicles will be detoured off Gilbert Street to eastbound Benton Street to northbound Maiden Lane to westbound Lafayette Street and back onto Gilbert Street. Southbound vehicles will'be detoured vice versa (see attached map). Truck traffic is encouraged to use an alternate route. Work is expected to last until September ,12. 80% of the project costs will be paid by the Iowa D.O.T. and the CRANDIC Railroad with the City's share the remaining 20%. 410 EAST WASHINGTON STREET * IOWA CITY. IOWA 52240-1826 · (319) 356-5000 · FAX (319) 356-$009 31 0 August 27, 1997 LISA HANDSAKER PRESS RELEASE Contact Person: Phone Number: Daniel Scott Project Engineer 356-5144 Re: Willow Street Reconstruction Project CITY OF I0 WA CITY Weather permitting, on Tuesday, September 2, 1997, Metro Pavers, Inc. of Iowa City, Iowa will begin construction of Phase III of the Willow Street Reconstruction Project. Willow Street will be closed to vehicular traffic from Eastwood Drive to Pinecrest Road. The street and driveways will be removed and replaced, along with new storm sewer and water main systems. The work in Phase III is expected to last until the end of October. Motorists am encouraged to seek alternate mutes during construction. Future press releases will be issued to update progress and describe upcoming street closures 410 EAST WASHINGTON STREET · IOWA CITY, IOWA ~2240-1826 · (319) 356-5000 · FAX (319) 356-$009 Press Release August 27, 1997 LISA HANDSAKER Contact Person: Dan Scott Project Engineer City of Iowa City Phone Number: 356-5144 Wylde Green SanitaD, Sewer Replacement Project Ashley Drive to Kineton Green Weather permitting. on Tuesday, September 2nd, 1997 Maxwell Construction Inc. of Iowa City will begin Sanitary Sewer Removal and Replacement operations along the east end of Ashley Drive between Highway 1 and Wylde Green Road. They will remove selected portions of the street, trees, and brush in order to construct sanitary sewer improvements. Ashley Drive will be closed to through traffic from Wylde Green Road to the east end of the street for approximately two weeks. Access to residents will be maintained where possible. The comer of Ashley Drive and Wylde Green Road will be closed to construct the sanitary sewer erossing on September 6, 1997. The six-staged Wylde Green Sanitary Sewer Replacement Project will begin on Tuesday, September 2, 1997. Weather permitting. this construction project will be completed by mid-October. Sanitary sewer improvements are planned along the north side of Ashley Drive from Highway 1 to Wylde Green Road, along the west side of Wylde Green Road between Ashley Drive and Talwrn Court, as well as north of and along Kineton Green. During all stages of this construction, vehicular traffic on Wylde Green Road be restricted to local traffic only. Motorists are encouraged- to seek alternate routes during construction. Future press releases will be issued to update progress and describe upcoming street closures. PRS-RLSS.DOC McClure Engineering Company 8/27/97 arian, proclaims an Aug. 21 Gazette editorial Elevated Hobo House," could have a chance of . criticizing the proposed Iowa City pedestrian establishing its own bigger and better Universal skywalk over Dubuque Street. A letter writer objects: "You've got to be kidding." The Iowa City Council protests mildly. Surely this $125,000 worth of architectural design can't be all wrong. Consider that beauty exists in the eye of the beholder. While different people may .see different things in viewing this design, I could envision it as two brightly repainted junked wooden railroad boxcars, butted together and placed high On stilts. Consider the possibility that this concept could become a unique tourist attraction, drawing people into Iowa City and enriching the local economy. BHtt, in northern Iowa, has hosted the national Hobo Convention for many years. Now Iowa City, with a contraption such as the "Dubuque Street Iowa Hobo Convention (UIHC). Perhaps 'the proposed expanded Cambus route could veer past the old railroad depot, where the freight cars still pass, and deliver guests to the skywalk Hobo House on Dubuque Street. The space under the attraction could be used for camp fires, cooking Mulligan stew and tenting room for the travelers or hoboes. There could be special events held under the elevated boxcars every Saturday' during September and October. This would have great crowd appeal, what with the easy access from the Dubuque Street exit of Interstate 80. Now all we need is a good Mulligan stew recipe. Eve Casserly '..'.Coralville Council on Disability Rights and Education 5. 6. 7. 8. CC: MEETING AGENDA SEPTEMBER 2, 1997 - 10:00 A.M. CITY COUNCIL CHAMBERS CIVIC CENTER - 410 E. WASHINGTON ST. IOWA CITY, IA 52240 Introductions Approval of Minutes Committee Reports a. Housing & Public Relations b. Transportation c. Public Accommodations Report of Board of Directors Other Reports Other Business Next Meeting Agenda - October 7, 1997 Adjourn Iowa City City Council Johnson County Board of Supervisors CDRE MISSION STATEMENT The Council on Disability Rights and Education (CDRE) is a non-profit educational organization dedicated to accessibility, full participation and inclusion of persons with disabilities. Our mission is to act as a comprehensive, community-wide educational resource for promoting disability awareness, to provide technical assistance and to encourage compliance with disability civil rights legislation. Our goal is the attainment of community-wide accessibility and the full participation of persons with disabilities to all facilities and services within our community. g:\data\wpdata~mgr~asst\cdre-agd.doc Council on Disability Rights and Education MEETING MINUTES JULY 1, 1997 -- 10:00 am CITY COUNCIL CHAMBERS, CIVIC CENTER - 410 EAST WASHINGTON STREET Present: Keith Ruff, Lon Moeller, Tim Clancy, Nancy Ostrognai, Orville Townsend, Dale Helling, Jane Monserud Those present introduced themselves. Minutes of the meeting of June 3, 1997 were approved as presented. COMMITTEE REPORTS Chairperson Ruff noted that none of the committees had met since the last CDRE meeting on June 3. Housing/Public Relations: Ruff advised that this committee will meet toward the end of July. Transportation: Clancy advised that the Project Action training program on August 23 will be held at West High. He also advised that negotiations for paratransit services are taking place between the City of Iowa City and the County. The City is asking for five dedicated vehicles for Iowa City with transfer points-for service to Coralville or outside Iowa City. The County is proposing status quo for operations. The next meeting will be held on July 3, but these negotiating sessions are closed to the public. Discussion ensued about SEATS services, the City's position, and the apparent lack of input from persons with disabilities. Clancy suggested that those involved should look at the long term and what kind of transportation services will be needed and not "nickel and dime" the system now in terms of planning and operations. A group of citizens is attempting to arrange a time for a public meeting with representatives from Iowa City, Coralville, and Johnson County. It was noted that the comprehensive study of the Iowa City system, to be done in conjunction with Coralville and the University of Iowa, will occur over the next year and input will be sought from the community during that time. Ruff raised the question of what will be done to fill the gap if the Bionic Bus reduces its service area. It was noted that this question had not yet been answered. Ruff questioned what the Transportation Committee's position was on all of this. Clancy indicated that no official position had been taken and that the Committee is still trying to be sure that persons with disabilities are not left out in the decision making. Public Accommodations: The Committee will meet in late July or early August. It will begin follow up on the bars and restaurants guide. Ruff noted that this guide is currently in wide use. It was noted that the CDRE in Washington, Iowa is getting off the ground. They are experiencing problems in that Washington is a community with more older buildings and accessibility is more difficult to achieve in some ways. Council on Disability Rights and Education July 1, 1997 Page 2 REPORT OF BOARD OF DIRECTORS The Board meeting today lacked a quorum. It was resolved to send an individual letter to each Board member in advance of the next meeting on October 7 or to contact each Board member via a phone tree system. OTHER REPORTS Ruff noted that the National Council on Independent Living, Vocational Rehab, and the Social Security Administration are jointly sponsoring meetings to solicit support for raising the limit on earnings by persons with disabilities who are receiving social security benefits without loss of benefits. The current cap is $500 per month and the proposed cap is 91,000 per month. Under the proposal personal care would also become deductible. Clancy stated that the Department of Justice had decided that the ADA compliance deadline for accessible curb ramps would remain as originally established, at least for curb cuts which ' provide access to public common areas. Helling explained that the City provides for curb ramps and other accessibility features for public buildings and allocates funding on an annual basis for reconstruction of crossings to include ramped curbs. Public input is solicited to help in establishing priority areas. In addition, any reconstruction for improvements that are undertaken include curb ramps within the individual project budgets. Clancy announced that there will be a memorial for Linda Carter which will be dedicated around the anniversary celebration of the ADA. A plaque will be placed in Wetherby Park in the accessible garden area. Ruff noted that we all need to make an effort to recruit interested persons to become members of the CDRE. Meeting adjourned at 10:45 a.m. mg r/asst/min/cdre0701 .doc BB/27/97 10:36 To:IONA CITY CLERK From:Je 319-354-4213 Page J¢,hn~on Counly Sally Slutsman, Chairperson Joe Bolk¢om Charles D. Duffy Jonathan Jordahl Stephen P. La¢ina BOARD OF August 28, 1997 SUPERVISORS FORMAL MEETING Agenda 1. Call to order 9:00 a.m. 2. Action re: claims 3. Action re: formal minutes of August 21st 4. Action re: payroll authorizations 5. Business from the Planning and Zoning Administrator a) First and Second consideration of the following Zoning application: b) c) d) e) 1. Application Z9726 of James Anderson, Stephen & Thomas Bender, Iowa City, requesting rezoning of 46.86 acres from RS3 Suburban Residential to RS Suburban Residential of certain property described as being in the NW 1/4 of Section 26; Township 80 North; Range 6 West of the 5th P.M. in Johnson County, Iowa. (This property is located on the west side of Prairie du Chien Road NE, approximately 1/4 of a mile north of its intersection with Newport Road NE in Newport Twp.) Final consideration of application Z9722 of Lee Miller. Final consideration of application Z9724 of Elmer Brermeman. Final consideration of application Z9725 of Donald and Sherry Johnson. Other 913 SOUTH DUBUQUE ST. P.O. BOX 1350 IOWACITY, IOWA 52244-1350 TEL: (319) 356-6000 FAX: (319) 356-6086 ~~ OB/2~/B? lB:2§ To:IOWA CITY CLERK From:Jo 319-354-4213 Page 3/4 Agenda 8-28-97 Page 2 6. Business from the County Auditor a) Action re: permits b) Action re: reports c) Action re: resolution transferring from the General Supplemental Fund to the General Basic Fund. d) Action re: resolution transferring from General Basic and Rural Basic to Secondary Roads. e) Other 7. Business from the County Attorney a) Report/discussion/action re: agreement for use of public right-of-way by Snowdrifters, Inc. for Sutliff Bridge dance. b) Report re: other items 8. Business from the Board of Supervisors a) Action re: right-of-way contract with Bemard J. Erenberger and Joan E. Erenberger subject to a contract to Robert L. Kline and Teresa J. Kline for $1,000.00 for Johnson County Project FM-52(43)--55-52 and authorize Chairperson to sign. b) Action re: lease to own a 1997 John Deere 770CH (motor grader) over a 3 year period and trade in of a 1985 John Deere 770A (motor grader). c) Action re: appointments to the Johnson County Mental Health/Developmental Disabilities Planning Council. d) Motion authorizing the payment to Linn County of $92,256.91. e) Action re: one month contract extension for FY '98 Paratransit Agreement between Iowa City and Johnson County and authorize Chairperson to sign contract in the amount of $47,182.00. f) Action re: updated lease with Phelan, Tucker, Mullen, Walker, Tucker & Gelman, L.L.P. for Human Services space at a monthly rate of $370.00 and authorize Chairperson to sign. (This amends the number of parking spaces) g) Discussion/action re: Proclamation for Johnson County Soil and Water Conservation Week for August 31 - September 6, 1997. 88/2?/9? 18:36 To:IOWA CITY CLERK From:Je 319-35¥4213 Page 4/4 Agenda 8-28-97 Page 3 h) Action re: general policies and procedures of Johnson County Commission of Veteran Affairs. i) Motion to hold both informal and formal meetings for the week of September 14th on September 18th. j) Discussion/action re: consultants for salary survey for Johnson County employees. k) Other 9. Adjourn to informal meeting. a) Inquiries and reports from the public b) Reports and inquiries from the members of the Board of Supervisors c) Report from the County Attorney d) Other 10. Adjournment CITY OF IOWA CITY FY98 BUDGET AMENDMENTS PUBLIC HEARING AND RESOLUTION AT THE CITY COUNCIL MEETING SEPTEMBER 9, 1997 City of Iowa City MEI ORANDUR/! Date: August 28, 1997 To: From: Re: City Council and City Manager Donald J. Yucuis, Finance Director ~ Budget Amendments for Fiscal Year Ending June 30, 1998 A public hearing is set for the regular City Council meeting on September 9, 1997, at 7:00 p.m., for the purpose of amending the FY98 budget. This supporting documentation will be on public display and available to the public on August 29, 1997. The public hearing notice to be published in the newspaper includes the FY98 total budget as certified in March, 1997, the current amendments and the total budget after current amendment. City Council approval, by resolution, of the amendments will be requested at the September 9, 1997 meeting, following the public hearing. Attached you will find exhibits providing information on the FY98 budget amendments. Page 1 is the Budget Amendment and Certification Resolution in the format required by the state; page 2 is the notice of public hearing scheduled to appear in the Iowa City Press-Citizen on August 29, 1997. This fiscal year we are recommending that the budget be amended twice, once at the beginning of the fiscal year and then again in May, 1998. State law requires that sufficient budget authority exist on a cash basis before expenditures are made for each "program area" i.e., Community Protection, Human Development, Home & Community Environment, and Policy & Administration; therefore we are amending now for the FY98 budget to reflect the continuation of the Capital Improvement Projects in process or specific unexpended budget balances at 6/30/97. Budget amendments to revenues are internally classified as carryovers (from the prior fiscal year budget) or regular amendments. Budget amendments for revenues total $8,021,764 as summarized by department on pages 3-8 in the carryovers and amendments columns. The majority of revenue amendments are for transfers in from bond control funds and other operating funds, i.e., General Fund, Landfill, Wastewater and Water to pay for CIP projects and carryover budget authority for federal and state grants also related to (CIP) Capital Improvement Projects. Budget amendments to expenditures are internally classified as carryovers (from the prior fiscal year budget), regular amendment (funded from increased revenues or fund balances), salary revisions or contingency uses (General Fund only). Budget amendments for expenditures total $28,142,327 as summarized by department on pages 9-14 in the carryovers and amendments columns. The majority of the expenditure budget amendments being processed are to carryover the budget authority from the Fiscal Year (FY) 97 budget that was encumbered by capital projects in process and/or purchase orders, but not actually spent on a cash basis at June 30, 1997. Expenditure amendments from the carryovers column totaling $46,317,644 are for: Capital Improvement Program (CIP) projects (38,914,038); General Fund (1,104,245); Enterprise Funds (2,182,833); Special Revenue (3,653,863) and all other (462,665). 2 Expenditure amendments in the amendments column are increases or decreases to the existing FY98 budget not related to the prior fiscal year. Expenditure amendments total -18,175,317. The main adjustments is to remove budget authority for the Library Expansion Project (-17,170,000) which has been deferred to FY99. The individual detailed amendments are organized by state category as shown on the public hearing notice, and then by department within these categories, starting on page 15. Please call Deb Mansfield at 356-5051 or me at 356-5052 if you have any questions. Attachments finadm\mem~budget.doc CITY OF IOWA CITY FY98 BUDGET AMENDMENTS September 9, 1997 Budget Amendment & Certification Resolution ................................. 1 Public Headng Notice ................................................... 2 Budget Amendments - Receipts Summary ................................... 3 Budget Amendments - Expenditures Summary ................................ 9 Revenues: Use of Money & Property ......................................... 15 Intergovernmental Revenues ....................................... 16 Charges for Services ............................................ 20 Miscellaneous .................................................. 21 Other Financing Sources ......................................... 22 Expenditures: Community Protection ............................................ 42 Human Development ............................................ 48 Home & Community Environment ................................... 57 Policy & Administration ........................................... 86 Transfers Out ........... ' ............................................. 91 Internal Service Funds ................................................. 97 Form 653.C Page 2 ~_ CITY BUDGET AMENDMENT AND CERTIFICATION RESOLUTION To the Auditor of Johnson County, Iowa: The Council of the City of Iowa City, in said County met on September 9, 1997, at the place and hour set in the notice, a copy of which accompanies this certificate and is certified as to publication. Upon taking up the proposed amendment, it was considered and taxpayers were heard for and against the amendment. The Council, after hearing all taxpayers wishing to be heard and considering the statements made by them, gave final consideration to the proposed amendmentis) to the budget and modifications proposed at the hearing, if any. Thereupon, the following resolution was introduced. RESOLUTION NO. A RESOLUTION AMENDING THE CURRENT BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, 1998 (AS AMENDED LAST ON , 19 _). Be it Resolved by the Council of the City of Iowa City, Iowa: Section1. Following notice published August 29, 1997 and the public hearing held on September 9, 1997, the current budget (as previously amended) is amended as set out herein and in the detail by fund type and activity that supports this resolution which was considered at that hearing: Total Budget as Certified Total Budget after or Last Current Current Amended Amendment Amendment REVENUES & OTHER FINANCING SOURCES Taxes Levied on Property 1 20,424,857 0 20,424,857 Less: Uncollected Property Taxes-Levy Year 2 = Net Current Property Taxes 3 20,424,857 0 20,424,857 Delinquent Property Taxes 4 TIF Revenues 5 62,000 62,000 Other City Taxes 6 456,000 456,000 Licenses & Permits 7 543,200 543,200 Use of Money & Property s 2,860,612 205,515 3,066,127 Intergovernmental 9 15,306,700 5,226,263 20,532,963 Charges for Services lO 29,302,802 21,378 29,324,180 Special Assessments 11 Miscellaneous 12 3,352,959 30,770 3,383,729 Other Financing Sources: 13 110,118,279 2,528,918 112,647,197 Total Revenues & Other Sources 14 182,427,409 8,012,844 190,440,253 EXPENDITURES & OTHER FINANCING USES Community Protection 15 11,148,317 372,559 11,520,876 (police,fire,street lighting, etc.) Human Development 16 29,899,831 (14,927,260) 14,972,571 (health, library, recreation, etc.) Home & Community Environment 17 76,462,842 22,305,560 98,768,402 (garbage, streets, utilities, etc.) Policy & Administration 18 5,788,065 269,638 6,057,703 (mayor, council, clerk, legal, etc.) Non-Program Total Expenditures 19 123,299,055 8,020,497 131,319,552 Less: Debt Service 20 11,472,254 0 11,472,254 Capital Projects 21 60,427,287 4,678,561 65,105,848 Net Operating Expendltbres 22 51,399,514 3,341,936 54,741,450 Transfers Out 23 57,825,978 19,704,218 77,530,196 Total Expenditures/Transfers Out 24 181,125,033 27,724,715 208,849,748 Excess Revenues & Other Sources Over (Underl Expenditures/Transfers Out 25 1,302,376 (19,711,871 ) (18,409,495) Beginning Fund Balance July I 26 50,466,252 24,175,172 74,641,424 Ending Fund Balance June 30 27 51,768,628 4,463,301 56,231,929 Reason: Increases in revenues and expenditures. including revisions to capital improvement projsets as noted in the notice of public hearing. Passed this day of , 1997. Is/ City Clerk Mayor Form 653.C Page 1 NOTICE OF PUBLIC HEARING AMENDMENT OF CURRENT CITY BUDGET The Council of the City of Iowa City in Johnson County, Iowa, will meet at the Civic Center, 410 E. Washington St., at 7:00 p.m. on September 9, 1997, for the purpose of amending the current budget of the city for the fiscal year ending June 30, 1998, by changing estimates of revenues 'and expenditure appropriations in the following programs for the reasons given. Additional detail is available at the City Clerk's office showing revenues and expenditures by fund type and by activity. Total Budget as Certified Total Budget or Last Current after Current Amended Amendment Amendment REVENUES & OTHER FINANCING SOURCES Taxes Levied on Property 1 20,424,857 0 20,424,857 Less: Uncollected Property Taxes-Levy Year 2 = Net Current Property Taxes 3 20,424,857 0 20,424,857 Delinquent Property Taxes 4 TIF Revenues 5 62,000 62,000 Other City Taxes a 456,000 456,000 Licenses & Permits 7 543,200 543,200 Use of Money & Property 8 2,860,612 205,515 3,066,127 Intergovernmental 9 15,306,700 5,226,263 20,532,963 Charges for Services 10 29,302,802 21,378 29,324,180 Special Assessments 11 Miscellaneous 12 3,352,959 30,770 3,383,729 Other Financing Sources: 13 110,118,279 2,528,918 112,647,197 Total Revenues & Other Sources 14 182,427,409 8,012,844 190,440,253 EXPENDITURES & OTHER FINANCING USES Community Protection 15 11,148,317 372,559 11,520,876 (police,fire,street lighting, etc.) Human Development 16 29,899,831 (14,927,260) 14,972,571 (health, library, recreation, etc.) Home & Community Environment 17 76,462,842 22,305,560 98,768,402 (garbage, streets, utilities, etc.) Policy & Administration 18 5,788,065 269,638 6,057,703 (mayor, council, clerk, legal, etc.) Non-Program Total Expenditures 19 123,299,055 8,020,497 131,319,552 Less: Debt Service 20 11,472,254 0 11,472,254 Capital Projects 21 60,427,287 4,678,561 65,105,848 Net Operating Expenditures 22 51,399,514 3,341,936 54,741,450 Transfers Out 23 57,825,978 19,704,218 77,530,196 Total Expenditures/Transfers Out 24 181,125,033 27,724,715 208,849,748 Excess Revenues & Other Sources Over IUnder) Expenditures/Transfers Out 25 1,302,376 (19,711,871) (18,409,495) Beginning Fund Balance July I 26 50,466,252 24,175,172 74,641,424 Ending Fund Balance June 30 27 51,768,628 4,463,301 56,231,929 Explanation of increases or decreases in revenue estimates, appropriations, or available cash: Increased Revenues due to additional interest income and state / federal grants for capital projects. Miscellaneous revenue includes contributions to library gift funds from the Library Foundation and Friends of the ICPL. Other Financing Sources includes increased Transfers in of $19,698,918 for continuing capital improvement projects and a reduction of 917,170,000 in Long Term Debt proceeds due to deferral of the Library Expansion Project. Expenditure Increases: Community Protection amended for increased Police, Fire & HIS Admin. Department expenditures related to prior year approved projects; cash payment of purchase orders from prior fiscal year. Human Development: Includes a reduction of 917,148,678 due to deferral of the Library Expansion Project. Increase of ~,2,221,418 for carryover of other Parks, Senior Center, & Recreation capital improvement projects and expenditures related to prior year approved projects; cash payment of purchase orders from prior fiscal year. Home & Community: Continuation from FY97 of budget authority for capital improvement projects in process at 6/30/97 and carryover for open purchase orders at 6/30/97. Policy & Administration: Carryover for open purchase orders at 6/30/97, Transfers Out: increased for capital projects in process and debt issues. Additional detail is available at the City Clerk's office, Library, and Finance Department. There will be no increase in tax levies to be paid in the current fiscal year named above. Any increase in expenditures set out above will be met from the increased non-property tax revenues and increased beginning fund balances. Cit{/Clerk 3 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS RECEIPTS 11110 1112O 11130 11210 11310 11320 11340 11360 11900 12120 12130 12200 12300 12400 13100 13200 13300 13410 13420 13430 14100 14300 15100 15200 16100 16200 16300 16381 16382 16383 16384 16700 16920 16930 16960 16970 ACCOUNT CITY COUNCIL CITY CLERK CITY ATTORNEY CiTY MANAGER FINANCE DEPT. ADMINISTRATION ACCOUNTING & REPORTING TREASURY DOCUMENT SERVICES NON-OPERATIONAL ADMIN. URBAN PLANNING NEIGHBORHOOD IMPR PROGRAMS ENGINEERING SERVICES PUBLIC WORKS ADMINISTRATION CBD MAINTENANCE OPERATIONS POLICE DEPARTMENT ADMIN. FIRE GENERAL ADMINISTRATION SHELTER OPERATIONS & ADMIN HIS DEPARTMENT ADMINISTRATION BUILDING INSPECTION HOUSING INSPECTIONS TRAFFIC ENG SUPERVISION STREETS SUPERVISION & OVERHEAD FORESTRY OPERATIONS CEMETERY OPERATIONS GEN REC ACTIVITIES PARKS SUPERVISION GENERAL LIBRARY REGIONAL LIB. REFERENCE OFFICE LIBRARY XEROX ACCOUNT LIBRARY DAMAGES & LOSSES RECIPROCAL BORROWING SENIOR CENTER OPERATIONS LIBRARY EQUIP. REPL. RESERVE PARK LAND ACQUISITION RESERVE COMPUTER REPLACEMENT PARK LAND DEVELOPMENT RESERVE TOTAL GENERAL FUND ORIGINAL BUDGET 1,000 45O 60,300 4,000 17,975,437 750 6,000 24,000 3,582,000 25,150 7,500 29,000 112,000 7,000 960,766 1,130,200 87,800 3,650 358,100 135,100 755,879 2,150,857 35,513 39,000 816,444 13,680 838,891 15,500 26~850 13,800 61,000 100,800 11,790 31,920 140,000 13,680 29,575,807 CARRYOVERS 0 0 0 0 0 0 0 0 489,342 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 489,342 AMENDMENTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24,795 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24,795 TOTAL 1,000 450 60,300 4,000 17,975,437 75O 6,000 24,000 4~071,342 25,150 7,500 29,000 112,000 7,000 960,766 1,154,995 87,800 3,650 358,100 135,100 755,879 2,150,857 35,513 39,000 816,444 13~680 838,891 15,500 26,850 13,800 61,000 100,800 11,790 31,920 140,000 13,680 30,089,944 20000 ISSUE 2/88 TOTAL DEBT SERVICE 5,052,795 5,052,795 0 5,052,795 0 5,052,795 31510 WATER TREATMENT FACILITY 31511 SILURIAN WELLS-LOWER TERMINUS 31512 JORDAN WELL 11,750,000 0 0 402,307 32,037 2,180 0 12,152,307 0 32,037 0 2,180 4 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS RECEIPTS 31513 31514 31515 31516 31517 31518 31519 31740 31920 32110 32120 32130 32210 32230 32240 32270 33320 33530 33540 33550 33560 33570 33640 33740 33820 33830 33860 33930 34110 34130 34150 34220 34230 34245 34260 34290 34310 34320 34330 34350 34380 34420 34440 34510 34515 34520 34525 34540 ACCOUNT GROUND STORAGE RESERVOIR WATER PLANT/FOSTER RD MAIN IA RIVER POWER DAM IMPR. SILURIAN WELLS - NOS. 3 AND 4 WILLIAMS GAS PIPELINE RELOC. POND STABILIZATION WORK WELLHOUSES-JORDAN & SILURIAN SURFACE WTR TRTMT PLANT IMPROV 97 WATER REV BOND CONTROL LANDFILL FUTURE DEVELOPMENT LEACHATE MONITORING GROUNDWATER MONITORING FY 98 CELL CONSTRUCTION LAND PURCHASE HAZARDOUS WASTE RECYCLING FAC LANDFILL LIFT STATION WYLDE GREEN SANITARY SEWER RIVER STREET SEWER SHERIDAN AVE SANITARY SEWER WESTMINISTER RD SANITARY WILLOW CREEK SEWER SEE 33860- N RVR CORRIDOR/B'JAYSVILLE SCOTT BLVD TRUNK SEWER HAWKEYE LIFT STATION SEWER CONNECTION - N & S PLANT NAPOLEON PARK LIFT STATION WILLOW CREEK SANITARY SEWER 97 SEWER REV BOND CONTROL RALSTON CREEK ~ IOWA AVENUE HWY 6 SIDEWALK/DRAINAGE INDUSTRIAL PK RD DITCH MTCN SOUTH GILBERT STORM SEWER SANDUSKY STORM SEWER HIGHLAND AVE STORM SEWER SHAMROCK/PETERSON STORM SEWER REGIONAL STORMWATER DETENTION SUNSET ST STORM SEWER S RIVERSIDE STORM SEWER LAKESIDE STORM SEWER BYPASS PARK RD PT 2 STORM SEWER SUMP PUMP DISCHARGE TILES SOUTHGATE AVE, EXTENSION DODGE STREET PAVING MELROSE AVENUE MELROSE AVE-WEST HIGH/HWY 218 WILLOW ST-MUSCATINE/BROOKSIDE 1ST AVE-MUSCATINE/BRADFORD 1ST AVE-RALSTON CREEK/MUSCATIN ORIGINAL BUDGET 0 0 0 0 0 0 0 0 11,901,836 0 0 0 1,300,000 200,000 520,000 0 600,000 208,000 0 375,000 7,500,000 0 0 0 151,836 0 0 8,683,000 0 0 0 0 0 0 0 800,000 300,000 0 0 0 25,000 0 300,000 0 0 0 0 0 CARRYOVERS 29,135 60,402 63,445 29,479 24,752 28,470 465,984 6,791 0 50,000 139,094 20,000 75,000 0 0 50,000 0 0 319,425 0 -7,500,000 540,070 3,146,358 47,287 1,752,600 1,782,905 9,369,847 103,517 33,360 3,116 3,881 92,500 500,000 241,336 277,660 0 0 26,916 1,000 5,000 15,979 475f284 0 434,287 96,125 554,567 1,018,800 81,578 AMENDMENTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -540,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TOTAL 29,135 60,402 63,445 29,479 24,752 28,470 465,984 6,791 11,901,836 50,000 139,094 20,000 1,375,000 200 000 520 000 50 000 60 000 208 000 319 425 375 000 0 540,070 3,146,358 47,287 1,904,436 1,782,905 9,369,847 8,786,517 33f360 3,116 3,881 92,500 500,000 241,336 277,660 800,000 300,000 26,916 1,000 5,000 40,979 475,284 300,000 434,287 96,125 554,567 1,018,800 81,578 5 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS RECEIPTS 34570 34580 34600 34625 34635 34641 34690 34710 34720 34740 34750 34755 34765 34780 34790 34830 34850 34860 34870 34920 34930 34960 34980 34990 34991 34993 35210 35500 35720 35760 35770 36250 36600 36920 36930 36940 37100 37480 37490 38110 38130 38140 38190 38350 38360 38380 38510 38520 ACCOUNT WATERFRONT DRIVE IMPROV. BURLINGTON/GILBERT INTERSECTIO TRAFFIC SIGNAL PROJECTS DODGE ST-ACT/OLD DUB RD INT TRAFFIC CALMING MORMON TREK/ROHRET ROAD BURLINGTON/MADISON TO GILBERT IOWA RIVER TRAIL-BURL/S FERRY EXTRA WIDTH SIDEWALK IOWA AVENUE STREETSCAPE OVERWIDTH PAVING PROJECTS CURB RAMPS - A.D.A. ANNUAL ASPHALT & CHIP SEAL WILLOW CREEK TRAIL STREET SCAPE IMPROVEMENTS HWY 1/6/RIVERSIDE - DUAL LEFT RIVER ST PAVING HWY I/SUNSET - RIGHT TURN NWY 6/IST AVE - LEFT TURN FIRST AVENUE EXTENDED FOSTER ROAD COURT ST EXTENDED PHASE I EAST WEST ARTERIAL ACT TO DODG WATERFRONT DRIVE RR CROSSING GILBERT ST RR CROSSING SCOTT BLVD/IAIS RR IMPROVo BROOKSIDE DRIVE BRIDGE SUMMIT ST BRIDGE REPLACEMENT WOOLF AVE. BRIDGE RECONSTRUCT. BURLINGTON ST DAM SAFETY MELROSE AVENUE BRIDGE PARKING RAMP - NEAR SOUTHSIDE RAMP MAINTENANCE & REPAIR FY 96 BUS ACQUISITION TRANSIT PARKING LOT RESURFACE TRANSIT DOWNTOWN INTERCHANGE MASTER PLAN IMPROVEMENTS MASTER PLAN'LAND ACQUISITION MAINTENANCE BUILDING LOWER CITY PARK - PROJ #85688 CEMETERY EXPANSION LOWER CITY PARK ' PROJ ~96676 MERCER PARK AQUATIC CTR EXP GIS COMPUTER PACKAGE MONTGOMERY/BUTLER HOUSE PUBLIC WORKS COMPLEX ANIMAL SHELTER-WEST WING REC CENTER GYM FLOOR REPLCMNT ORIGINAL BUDGET 278,000 0 50,000 350,000 50,000 0 0 1,500,000 15,000 208,000 25,000 108,000 308,000 0 100,000 42,000 946,000 100,000 100,000 525,000 400,000 710,000 1,193,000 0 20,000 0 0 0 887,000 0 0 4,160,000 200,000 0 0 0 0 1,695,171 29,500 0 250,000 0 1,500,000 100,000 0 0 0 95,000 CARRYOVERS 0 6,009 0 150,000 0 15,500 82,299 46,590 0 0 0 111,346 0 236,258 0 0 0 0 0 349,928 250,000 0 0 2,583 72,244 3,463 158,150 38,683 45,417 104,000 115,750 0 0 1,026,408 150,000 219,310 3,052 2,920,769 0 5,044 0 38,123 0 0 64,485 22,062 157,832 0 AMENDMENTS TOTAL 278000 6009 50,000 500000 50,000 15500 82299 1,546,590 15,000 208,000 25,000 219346 308000 236258 100 000 42 000 946 000 100000 100000 874928 650000 710,000 1,193,000 2583 92,244 3,463 158,150 0 38,683 932,417 0 104 000 0 115 750 0 4,160,000 0 200,000 0 1,026,408 0 150,000 0 219,310 0 3,052 0 4,615,940 0 29,500 0 5,044 0 250,000 0 38,123 0 1,500,000 0 100,000 0 64,485 0 22,062 0 157,832 0 95,000 6 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS RECEIPTS 38530 38550 38560 38570 38610 38625 38640 38645 38650 38660 38675 38680 38690 38691 38720 38750 38810 38850 38860 38920 38924 38925 38929 38930 38931 38960 38970 38975 38980 38990 39100 39110 39200 39400 ACCOUNT SENIOR CENTER - HVAC RENOV LIBRARY EXPANSION LIBRARY-ROOF, HVAC, CARPET PARKS MAINTENANCE FACILITY BOAT RAMP - CITY PARK WETHERBY PARK DEVELOPMENT KIWANIS PARK STURGIS FERRY PARK DEVELOPMENT PARK SHELTER IMPROVEMENTS HUNTERS RUN PARK DEVELOPMENT IA RIVER TR-WATER PLANT/TAFT INTRA-CITY BIKE TRAILS OPEN SPACE-LAND ACQUISITION PARKLAND DEVELOPMENT CIVIC CENTER - ROOF PROJECTS CIVIC CENTER - OTHER PROJECTS FIRE STATION #3 EXPANSION POLICE SECOND FLOOR DESIGN FY96 FIRE PUMPER CBD PLAYGROUND EQUIPMENT REPL SCOTT PARK DEVELOPMENT BENTON ST (NED ASHTON) PARK SOUTH SITE SOCCER FIELDS NAPOLEON PARK SOFTBALL FIELDS FOOTBRIDGE REPLACEMENT PARKS SIDEWALK REPLACEMENT CITY PLAZA IMPROVEMENTS HICKORY HILLS TRAIL DEV PARK ACCESSIBILITY PROGRAMS PARKS-PARKING LOT IMPROVEMENTS 1996 G.O. BOND ISSUE 1996 G.O. BOND ISSUE - WATER 1997 G.O. BOND ISSUE 1998 G.O. BOND ISSUE TOTAL CAPITAL PROJECTS ORIGINAL BUDGET 100,000 17,200,000 453,250 600,000 0 75,000 0 0 10,000 250,000 0 30,000 50,000 50,000 0 50,000 0 0 262,000 0 0 0 400,000 400,000 10,000 5,000 0 0 25,000 15,000 0 0 0 9,905,767 90,450,360 CARRYOVERS 0 21,322 225,000 0 11,700 0 177,488 115,000 15,000 0 370,943 0 0 0 7'3,000 79,892 82,590 2,571 0 9,916 7,144 30,729 194,875 300,000 0 0 315,000 50,634 11,302 0 O 20,000 0 0 23,411,885 AMENDMENTS 0 -17,170,000 0 0 0 0 0 0 0 0 0 0 O 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 12,043 D 69,955 0 -17,628,002 TOTAL 100.000 51.322 678250 600000 11700 75000 177488 115000 25000 250.000 370943 30000 50,000 50000 73000 129892 82590 2571 262000 9.916 7~144 30.729 594.875 700,000 10,000 5,000 315,000 50,634 36,302 15,000 12,043 20,000 69,955 9,905,767 96,234,243 41100 41330 41360 41370 41380 42100 42320 42350 42360 42370 PARKING SUPERVISION RENEWAL & IMPROVEMENT RESERVE PARKING & SINKING FUND - 6/92 PARKING LOAN NOTE - 10/92 PARKING SINKING FUND - 4/95 WASTEWATER TREATMENT SUPERVIS BOND & INTEREST RESERVES BOND & INTEREST SINKING - 1/93 BOND & INTEREST SINKING - 3/96 BOND & INTEREST SINKING - 2/97 3,143,900 170,000 166,665 327,458 430,180 11,112,000 0 3,469,564 1,377,138 757,700 0 0 O 0 0 0 773,638 0 0 0 3,143,900 170,000 166,665 327,458 430,180 11,112,000 773,638 3,469,564 1,377,138 757,700 7 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS RECEIPTS 4238O 43100 43310 43320 44100 45100 45310 45320 45330 45340 45350 46100 47100 47310 48100 48140 48150 48310 ACCOUNT BOND & INTEREST SINKING - 2/98 WATER SYSTEM SUPERVISION DEPR., EXT., & IMPROV. RESERVE BOND & INTEREST SINKING - 2/97 REFUSE COLLECTION SUPERVISION LANDFILL SUPERVISION LANDFILL CLOSURE PERPET. CARE LANDFILL REPLACEMENT RESERVE SOLID WASTE SURCHARGE RESERVE LANDFILL ASSURANCE DLOS. RESER LANDFILL SPEC. CLEAN-UP RESERV AIRPORT OPERATIONS MASS TRANSIT SUPERVISION BUS REPLACEMENT RESERVE BTC ADMINISTRATION/OPERATIONS LOCAL ACCESS PASS THROUGH. PUBLIC ACCESS BTC EQUIP REPLACEMENT RESERVE TOTAL ENTERPRISE FUNDS ORIGINAL BUDGET 392,600 7~251,000 136,000 1,109,000 1,909,000 3,360,000 15,000 2,022,823 80,000 595,000 143,000 249,400 3,375,109 0 325,000 98,000 164,433 10,000 42,189,970 CARRYOVERS 0 0 0 0 0 0 0 0 0 0 0 3,052 63,600 247,800 0 0 0 0 1,088,090 AMENDMENTS TOTAL 392,600 7,251,000 136,000 1,109,000 1,909,000 3,360,000 15,000 2,022,823 80,000 595,000 143,000 252,452 3,438,709 247,800 325,000 98,000 164,433 10,000 43,278,060 53110 LIBRARY - ADULT MATERIALS 53119 LIBRARY DEV. OFFICE SALARY 55110 JCC06 ADMINISTRATION 55120 JCCOG-GENERAL TRANS. PLAN 55150 JCCOG HUMAN SERVICES 55160 SOLID WASTE MANAGEMENT TOTAL TRUST AND AGENCY 0 0 78,764 190,166 65,170 84,548 418,648 15,972 72,430 0 264 0 1,485 90,151 15,972 72,430 78,764 190,430 65,170 86,033 508,799 61200 61500 61540 61550 62200 62300 62310 63000 65131 65141 65151 65155 66000 67100 IOWA CITY BROCHURE MINI COMPUTER SERVICES REPLACEMENT FUND POLICE CMPTR REPLACEMENT GENERAL FLEET MAINTENANCE EQUIPMENT REPLACEMENT FIRE EQUIPMENT REPL. RESERVE OFFICE SUPPLIES ASSISTED HOUSING CERT. 8-01 ASSISTED HOUSING VOUCHERS 9-01 PUBLIC ROUSING PROGRAM 1-03 PUBLIC HOUSING REPLACEMENT RES RISK MANAGEMENT ADMINISTRATION HEALTH INSURANCE RESERVE 2,600 643,135 154,220 133,175 1,222,613 1,101,055 19,520 800,250 2,435,000 1,471,000 260,000 56,400 605,096 2,635,000 0 0 0 0 0 0 2,920 6,000 0 0 0 0 0 0 2,600 643,135 154,220 133,175 1,222,613 1,101,055 22,440 806,250 2,435,000 1,471,000 260,000 56,400 605,096 2,635,000 8 CiTY OF IOWA CITY FY98 BUDGET AMENDMENTS RECEIPTS ACCOUNT ORIGINAL BUDGET CARRYOVERS AMENDMENTS TOTAL TOTAL INTRAGOVNTAL SERVICE 11,539,064 8,920 11,547,984 81000 95 HOME PROGRAM 82000 ROAD USE TAX 84000 POLICE DEPARTMENT RETIREMENT 84400 PUBLIC SAFETY RESERVE 85000 CDBG ADMINISTRATION 88000 CDBG FLOOD #2 RELOCATION 89200 R.I.S.E. LOAN REPAYMENT FUND 89300 VILLA GARDENS TIF TOTAL SPECIAL REVENUE FUND 697~000 0 0 697,000 4w280~000 0 0 4,280,000 3,735,230 0 -3,417 3,731,813 160~000 0 0 160w000 I~097~000 0 0 1,097,000 0 540,000 0 540,000 13,391 0 0 13,391 62,000 0 0 62~000 10~044~621 540,000 -3,417 10,581,204 GRAND TOTAL 189,271,265 25,529,317 -17,507,553 197,293,029 11110 11120 11130 11210 11220 11230 11310 11320 11330 11340 11360 11370 11400 11500 11600 11900 12100 12110 12120 12130 12160 12170 12180 12190 12200 12300 12400 12500 13100 13200 13300 13410 13420 13430 13440 14100 14300 15100 15200 16100 16200 16300 16381 16382 16383 16384 16510 16700 16930 16970 ACCOUNT CITY COUNCIL CITY CLERK CITY ATTORNEY CITY MANAGER HUMAN RELATIONS ADA TASK FORCE FINANCE DEPT. ADMINISTRATION ACCOUNTING & REPORTING CENTRAL PROCUREMENT TREASURY DOCUMENT SERVICES INFORMATION SERVICES RISK MANAGEMENT OPERATIONS & MAINTENANCE BUMAN RIGHTS ACTIVITIES NON-OPERATIONAL ADMIN. PLANNING & COMM. DEVELOP. PPD DEPT. ADMINISTRATION URBAN PLANNING NEIGBORHOOD SERVICES COMM. DEV.-NON GRANT ACTIVITY ECONOMIC DEVELOPMENT COMPREHENSIVE PLAN UPDATE LONGFELLOW NEIGHBORHOOD SURVEY ENGINEERING SUPERVISION PUBLIC WORKS ADMINISTRATION CBD MAINTENANCE OPERATIONS ENERGY CONSERVATION ACTIVITIES POLICE DEPARTMENT ADMIN. FIRE DEPARTMENT ADMINISTRATION SHELTER OPERATIONS & ADMIN HIS DEPARTMENT ADMINISTRATION BUILDING INSPECTION HOUSING INSPECTIONS DEVELOPMENT REGULATIONS TRAFFIC ENG SUPERVISION STREETS SUPERVISION & OVERHEAD FORESTRY OPERATIONS CEMETERY OPERATIONS RECREATION PARKS SUPERVISION GENERAL LIBRARY REGIONAL LIB. REFERENCE OFFICE LIBRARY XEROX ACCOUNT LIBRARY DAMAGES & LOSSES RECIPROCAL BORROWING PARKS & REC DEPT. ADMIN. SENIOR CENTER OPERATIONS PARK LAND ACQUISITION RESERVE PARK LAND DEVELOPMENT RESERVE ORIGINAL BUDGET 95,370 326,356 386,459 348,075 287,479 86O 280 642 454 672 207 278 663 689 214 250 148 403 460 410 306 819 129 109 3,169,199 6OO 153,319 244,521 103,784 214,714 13t,999 32,923 1 744,823 156,920 242,503 36,900 5,831,282 3,414,251 275,063 227,257 358,258 228,610 43,021 754,523 2,022,028 262,463 217,073 2,028,216 1,004,416 3,076,656 16485 26588 12847 68.416 164.866 536 383 50 000 12 000 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS EXPENDITURES CARRYOVERS AMENDMENTS 0 0 270 0 2,158 0 2,781 0 2,284 0 0 0 400 0 8,285 0 639 0 26,600 0 6,604 0 0 0 0 0 12,001 0 0 0 175,059 0 0 0 26,000 0 12,071 0 18,615 0 0 0 0 0 400 0 0 ' 0 20,574 0 0 0 69,020 0 0 0 112,712 0 163,328 0 11,161 0 2,400 0 0 0 0 0 0 0 6,179 570 60,978 15,000 0 0 1~589 0 77,744 0 148,144 0 151 0 0 0 0 0 0 0 21,322 0 3,193 0 80,854 0 0 0 30,729 0 SALARY REVISIONS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CONTINGENCY USES 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3,382 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TOTAL 95,370 326,626 388,617 350,856 289,763 86O 281 042 462 957 207 917 690 289 220 854 148 403 460 410 318 820 129 109 3,340,876 60D 179,319 256,592 122,399 214,714 131,999 33,323 1 765,397 156,920 311,523 36,900 5,943,994 3,580,961 286,224 229,657 358,258 228,610 43,021 761,272 262,463 218,662 2,105,960 1,152,560 3,076,807 16 485 26 588 12 847 89 738 168 059 617 237 50 000 42,729 ACCOUNT TOTAL GENERAL FUND ORIGINAL BUDGET 30,172,779 10 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS EXPENDITURES CARRYOVERS AMENDMENTS 1,104,245 15,570 SALARY REVISIONS CONTINGENCY USES TOTAL 31,292,594 20000 ISSUE 2/88 5,068,718 TOTAL DEBT SERVICE 5,068,718 0 0 0 0 0 0 0 0 5,068,718 5,068,718 31510 31512 31513 31514 31515 31517 31518 31519 31740 31920 32110 32120 32130 32210 32230 32240 32270 33320 33530 33540 33550 33560 33570 33640 33740 33820 33830 33860 33930 33940 34110 34130 34150 34220 34230 34245 34260 34290 34310 34320 34330 34350 WATER TREATMENT FACILITY 11,750,000 JORDAN WELL 0 GROUND STORAGE RESERVOIR 0 WATER PLANT/FOSTER RD MAIN 0 IA RIVER POWER DAM IMPR. 0 WILLIAMS GAS PIPELINE RELOD. 0 POND STABILIZATION WORK 0 WELLHOUSES-JORDAN & SILURIAN 0 SURFACE WTR TRTMT PLANT IMPROV 0 97 WATER REV BOND CONTROL 11,901,836 LANDFILL FUTURE DEVELOPMENT 0 LEACHATE MONITORING 0 GROUNDWATER MONITORING 0 FY 98 CELL CONSTRUCTION 1,300o000 LAND PURCHASE 200,000 HAZARDOUS WASTE RECYCLING FAD 520,000 LANDFILL LIFT STATION 0 WYLDE GREEN SANITARY SEWER 600,000 RIVER STREET SEWER 208,000 SHERIDAN AVE SANITARY SEWER 0 WESTMINISTER RD SANITARY 375,000 WILLOW CREEK SEWER SEE 33860 7,500,000 N RVR CORRIDOR/B'JAYSVILLE 0 SCOTT BLVD TRUNK SEWER 0 HAWKEYE LIFT STATION 0 SEWER CONNECTION - N & S PLANT 151,836 NAPOLEON PARK LIFT STATION 0 WILLOW CREEK SANITARY SEWER 0 97 SEWER REV BOND CONTROL '8,683,000 98 SEWER REV BOND CONTROL 0 RALSTON CREEK @ IOWA AVENUE 0 NWY 6 SIDEWALK/DRAINAGE 0 INDUSTRIAL PK RD DITCH MTCN 0 SOUTH GILBERT STORM SEWER 0 SANDUSKY STORM SEWER 0 HIGHLAND AVE STORM SEWER 0 SHAMROCK/PETERSON STORM SEWER 0 REGIONAL STORMWATER DETENTION 800,000 SUNSET ST STORM SEWER 300,000 S RIVERSIDE STORM SEWER 0 LAKESIDE STORM SEWER BYPASS 0 PARK RD PT 2 STORM SEWER 0 402 2 29 60 63 24 28 465 6 307 0 180 0 135 0 402 0 445 0 752 0 ,470 0 ,984 0 ,791 0 0 0 50,000 139,094 20,000 75,000 0 0 50,000 0 0 319,425 0 -7,500,000 540,070 3,146,358 47,287 1,752,600 1,782,905 9,372,847 2,341,134 8,100,000 33,360 3,116 3,881 92,500 500,000 241,336 277,660 0 0 26,916 1,000 5,000 0 0 0 0 0 0 0 -540,000 0 0 0 0 0 0 0 0 0 0 -540~000 0 0 0 0 0 0 0 0 0 0 0 0 0 12,152,307 2,180 29,135 60,402 63,445 24,752 28,470 465,984 6,791 11,901,836 50,000 139,094 20,000 1,375,000 200,000 520,000 50,000 60,000 208,000 319,425 375,000 0 540,070 3~146,358 47,287 1,904,436 1,782,905 9,372,847 10,484,134 8,100,000 33 360 3 116 3 881 92 500 5O0 000 241 336 277 660 800 000 300 000 26 916 1 000 5 000 34380 34420 34440 34510 34515 34520 34525 34540 34570 34580 34600 34625 34635 34641 34690 34710 34720 34740 34750 34755 34765 34780 34790 34830 34850 34860 34870 34920 34930 34960 34980 34990 34991 34993 35210 35500 35720 35760 35770 36250 36600 36920 36930 36940 371 O0 37480 37490 38130 38190 38350 38360 11 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS EXPENDITURES ORIGINAL SALARY CONTINGENCY ACCOUNT BUDGET CARRYOVERS AMENDMENTS REVISIONS USES SUMP PUMP DISCHARGE TILES 25,000 15,979 0 0 0 SOUTHGATE AVE. EXTENSION 0 530,103 0 0 0 DODGE STREET PAVING 300,000 0 0 0 0 MELROSE AVENUE 0 434,287 0 0 0 MELROSE AVE-WEST HIGH/HWY 218 0 96,125 0 0 0 WILLOW ST-MUSCATINE/BROOKSIDE 0 554,567 0 0 0 1ST AVE-MUSCATINE/BRADFORD 0 1,018,800 0 0 0 1ST AVE-RALSTON CREEK/MUSCATIN 0 81,578 0 0 0 WATERFRONT DRIVE IMPROV. 278,000 0 0 0 0 BURLINGTON/GILBERT INTERSECTIO 0 6,009 0 0 0 TRAFFIC SIGNAL PROJECTS 50,000 0 0 0 0 DODGE ST-ACT/OLD DUB RD INT 350,000 150,000 0 0 0 TRAFFIC CALMING 50,000 0 0 0 0 MORMON TREK/ROHRET ROAD 0 15,500 0 0 0 BURLINGTON/MADISON TO GILBERT 0 82,299 0 0 0 IOWA RIVER TRAIL-BURL/S FERRY 1,500,000 46,590 0 0 0 EXTRA WIDTH SIDEWALK 15,000 0 0 0 0 IOWA AVENUE STREETSCAPE 20B,000 0 0 0 0 OVERWIDTH PAVING PROJECTS 25,000 0 0 0 0 CURB RAMPS - A.D.A. 108,000 111,346 0 0 0 ANNUAL ASPHALT & CHIP SEAL 308,000 0 0 0 0 WILLOW CREEK TRAIL 0 236,258 0 0 0 STREET SCAPE IMPROVEMENTS 100,000 0 0 0 0 HWY 1/6/RIVERSIDE - DUAL LEFT 42,000 0 0 0 0 RIVER ST PAVING 946,000 0 0 0 0 HWY 1/SUNSET - RIGHT TURN 100,000 0 0 0 0 HWY 6/1ST AVE - LEFT TURN 100,000 0 0 0 0 FIRST AVENUE EXTENDED 525,000 349,928 0 0 0 FOSTER ROAD 400,000 250,000 0 0 0 COURT ST EXTENDED PHASE I 710,000 0 0 0 0 EAST WEST ARTERIAL ACT TO DODG 1,193,000 0 0 0 0 WATERFRONT DRIVE RR CROSSING 0 2,583 0 0 0 GILBERT ST RR CROSSING 20,000 72,244 0 0 0 SCOTT BLVD/IAIS RR IMPROV. 0 3,463 0 0 0 BROOKSIDE DRIVE BRIDGE 0 158,150 0 0 0 SUMMIT ST BRIDGE REPLACEMENT 0 38,683 0 0 0 WOOLF AVE. BRIDGE RECONSTRUCT. 887,000 45,417 0 0 0 BURLINGTON ST DAM SAFETY 0 104,000 0 0 0 MELROSE AVENUE BRIDGE 0 115,750 0 0 0 PARKING RAMP - NEAR SOUTHSIDE 4,160,000 0 0 0 0 RAMP MAINTENANCE & REPAIR 200,000 0 0 0 0 FY 96 BUS ACQUISITION 0 68,874 0 0 0 TRANSIT PARKING LOT RESURFACE 0 150,000 0 0 0 TRANSIT DOWNTOWN INTERCHANGE 0 219,310 0 0 0 MASTER PLAN IMPROVEMENTS 0 3,052 0 0 0 MASTER PLAN-LAND ACQUISITION 1,695,171 2,920,769 0 0 0 MAINTENANCE BUILDING 29,500 0 0 0 0 CEMETERY EXPANSION 250,000 0 0 0 0 MERCER PARK AQUATIC CTR EXP 1,500,000 0 0 0 0 GIS COMPUTER PACKAGE 100,000 0 0 0 0 MONTGOMERY/BUTLER HOUSE 0 64,485 0 0 0 TOTAL 40,979 530,103 300,000 434,287 96,125 554,567 1,018,800 81,578 278,000 6,009 50,000 500,000 50,000 15,500 82,299 1,546,590 15,000 208,000 25.000 219 346 308,000 236.258 100 000 42 000 946 000 100 000 100 000 874 928 650 000 710,000 1,193,000 2,583 92,244 3,463 158,150 38,683 932,417 104,000 115,750 4,160,000 200,000 68,874 150,000 219,310 3,052 4,615,940 29~500 250,000 1,500,000 100,000 64,485 38380 38510 38520 38530 38550 38560 38570 38625 38640 38645 38650 38660 38675 38680 38690 38691 38720 38750 38810 38850 38860 38920 38924 38925 38929 38930 38931 38960 38970 38975 38980 38990 39100 39110 39200 39400 12 TOTAL CAPITAL PROJECTS ORIGINAL BUDGET CITY OF IOWA CITY FY98 BUDGET AMENDMENTS EXPENDITURES SALARY CONTINGENCY ACCOUNT CARRYOVERS AMENDMENTS REVISIONS USES PUBLIC WORKS COMPLEX 0 22,062 0 0 0 ANIMAL SHELTER-WEST WING 0 157,832 0 0 0 REC CENTER GYM FLOOR REPLCMNT 95,000 0 0 0 0 SENIOR CENTER - HVAC RENOV 100~000 0 0 0 0 LIBRARY EXPANSION 17,200,000 21,322 -17,170,000 0 0 LIBRARY-ROOF, HVAC, CARPET 453,250 225,000 0 0 0 PARKS MAINTENANCE FACILITY 600,000 0 0 0 0 WETHERBY PARK DEVELOPMENT 75,000 0 0 0 0 KIWANIS PARK 0 177,488 0 0 0 STURGIS FERRY PARK DEVELOPMENT 0 115,000 0 0 0 PARK SHELTER IMPROVEMENTS 10,000 15,000 0 0 0 HUNTERS RUN PARK DEVELOPMENT 250~000 0 0 0 0 IA RIVER TR-WATER PLANT/TAFT 0 370,943 0 0 0 INTRA-CITY BIKE TRAILS 30,000 0 0 0 0 OPEN SPACE-LAND ACQUISITION 50,000 0 0 0 0 PARKLAND DEVELOPMENT 50,000 0 0 0 0 CIVIC CENTER - ROOF PROJECTS 0 73,000 0 0 0 CIVIC CENTER - OTHER PROJECTS 50,000 79,892 0 0 0 FIRE STATION #3 EXPANSION 0 82,590 0 0 0 POLICE SECOND FLOOR DESIGN 0 2,571 0 0 0 FY96 FIRE PUMPER 262,000 0 0 0 0 CBD PLAYGROUND EQUIPMENT REPL 0 9,916 0 0 0 SCOTT PARK DEVELOPMENT 0 7,144 0 0 0 BENTON ST (NED ASHTON) PARK 0 30,729 0 0 ~0 SOUTH SITE SOCCER FIELDS 400,000 194,875 0 0 0 NAPOLEON PARK SOFTBALL FIELDS 400,000 300,000 0 0 0 FOOTBRIDGE REPLACEMENT 10,000 0 0 0 0 PARKS SIDEWALK REPLACEMENT 5,000 0 0 0 0 CITY PLAZA IMPROVEMENTS 0 315,000 0 0 0 HICKORY HILLS TRAIL DEV 0 50,634 0 0 0 PARK ACCESSIBILITY PROGRAMS 25,000 11,302 0 0 0 PARKS-PARKING LOT IMPROVEMENTS 15,000 0 0 0 0 1996 G.O. BOND ISSUE 0 426,739 0 0 0 1996 G.O. BOND ISSUE - WATER 0 1,138,191 0 0 0 1997 G.O. BOND ISSUE 0 4,635,704 0 0 0 1998 G.O. BOND ISSUE 9,905,767 0 0 0 0 0 0 90,450,360 38,914,038 -18,250,000 TOTAL 22062 157832 95 000 100 000 51 322 678 250 600 000 75 000 177 488 115 000 25 000 250,000 370,943 30,000 50,000 50,000 73,000 129,892 82,590 2,571 262,000 9,916 7,144 30,729 594,875 700,000 10,000 5,000 315,000 50,634 36,302 15,000 426,739 1,138,191 4,635,704 9,905,767 111,114,398 41100 41330 41360 41370 41380 42100 42350 42360 42370 43100 43320 PARKING SYSTEM OPERATIONS RENEWAL & IMPROVEMENT RESERVE PARKING & SINKING FUND ' 6/92 PARKING LOAN NOTE - 10/92 PARKING SINKING FUND - 4/95 WASTEWATER TREATMENT SUPERVIS BOND & INTEREST SINKING - 1/93 BOND & INTEREST SINKING - 3/96 BOND & INTEREST SINKING - 2/97 WATER SYSTEM SUPERVISION BOND & INTEREST SINKING - 2/97 3,258,802 509,740 0 0 0 200,000 0 0 0 0 165,045 0 0 0 0 327,458 0 0 0 0 419,768 0 0 0 0 10,245,402 306,913 0 0 0 3,434,874 0 0 0 0 1,104,638 0 0 0 0 755,000 0 0 0 0 6,650,191 515,661 0 0 0 1,109,000 0 0 0 0 3,768,542 200,000 165,045 327,458 419,768 10,552,315 3,434,874 1,104,638 755,000 7,165,852 1,109,000 44100 45100 45320 45330 45350 46100 47100 47310 48100 48140 48150 48310 ORIGINAL BUDGET ACCOUNT REFUSE COLLECTION SUPERVISION 1,909,786 LANDFILL SUPERVISION 3,654,248 LANDFILL REPLACEMENT RESERVE 2,149,500 SOLID WASTE SURCHARGE RESERVE 103,255 LANDFILL SPEC. CLEAN-UP RESERV 79,205 AIRPORT OPERATIONS 253,993 MASS TRANSIT SUPERVISION 3,316,695 BUS REPLACEMENT RESERVE 0 BTC ADMINISTRATION/OPERATIONS 331,953 LOCAL ACCESS PASS THROUGH 66,963 PUBLIC ACCESS 164,433 BTC EQUIP REPLACEMENT RESERVE 143 TOTAL ENTERPRISE FUNDS 39,700,352 13 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS EXPENDITURES CARRYOVERS 0 8,950 334,094 1,650 725 13,731 92,243 393,031 4,532 0 0 1,563 2,182,833 AMENDMENTS 0 0 0 1~485 0 0 0 0 0 0 0 0 1,485 SALARY REVISIONS 0 0 0 0 0 0 0 0 0 0 0 0 CONTINGENCY USES 0 0 0 0 0 0 0 0 0 0 0 D TOTAL 1,909,786 3,663,198 2,483,594 106,390 79,930 267,724 3~408~938 393~031 336~485 66,963 164,433 1,706 41,884,670 53110 LIBRARY - UNDESIGNATED FUNDS 0 53119 LIBRARY. DEV. OFFICE SALARY 71,983 53260 PERPETUAL CARE FUND 0 53281 L. F. - SUSTAINING FUND 0 55110 JCCOG ADMINISTRATION 78,502 55120 JCCOG-GENERAL TRANS. PLAN 190,582 55150 JCCOG HUMAN SERVICES 64,697 55160 SOLID WASTE MANAGEMENT 86,763 TOTAL TRUST AND AGENCY 492,527 0 0 5,300 0 0 0 1,714 0 7,014 202 0 0 57,430 0 0 -4 0 57,628 202 71.983 5.300 57.430 78.502 190.582 66.407 86.763 557,169 61500 61540 61550 62200 62300 62310 63000 64410 64412 64460 64600 65121 65131 65141 65151 65159 65250 65349 66000 67100 MINI COMPUTER SERVICES 643,134 REPLACEMENT FUND 103,865 POLICE CMPTR REPLACEMENT 91,000 GENERAL FLEET MAINTENANCE 1,224,963 EQUIPMENT REPLACEMENT 1,079,132 FIRE EQUIPMENT REPL. RESERVE 260,000 OFFICE SUPPLIES 809,701 IOWA CITY RELEAF 0 TREES FOREVER 0 SENIOR CENTER 3,000 POLICE FORFEITURE FUND 0 ASSISTED HOUSING 548,542 ASSISTED HOUSING CERT. 8-01 2,219,654 ASSISTED HOUSING VOUCHERS 9-01 1,313,180 PUBLIC HOUSING PROGRAM 1-03 167,561 CIAP - 97 0 EMERGENCY SHELTER GRANT 60,975 ENERGY CONSERVATION 40,320 RISK MANAGEMENT ADMINISTRATION 771,699 HEALTH INSURANCE RESERVE 2,700~636 55,910 33,541 103,157 0 220,356 0 2,720 6,557 4,176 0 1,398 189 0 0 216 25,503 0 0 1,928 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 699,044 137,406 194,157 1,224,963 1,299,488 260,000 812,421 6,557 4,176 3,000 1,398 548,731 2,219,654 1,313,180 167,777 25,503 60,975 40,320 773,627 2,700,636 ACCOUNT TOTAL INTRAGOVNTAL SERVICE ORIGINAL BUDGET 12,037,362 14 CITY OF IOWA CITY FY98 BUDGET AMENDMENTS EXPENDITURES CARRYOVERS AMENDMENTS 455,651 0 SALARY REVISIONS CONTINGENCY USES TOTAL 12,493,013 70000 TAFT SPEEDWAY SEWER TOTAL SPEC ASSESSMENT FUND 89 0 0 0 0 89 89 0 0 0 0 89 81000 95 HOME PROGRAM 82000 ROAD USE TAX 84000 POLICE DEPARTMENT RETIREMENT 84400 PUBLIC SAFETY RESERVE 85000 ADMINISTRATION 88000 CDBG FLOOD ~2 RELOCATION 89200 R.I.S.E. LOAN REPAYMENT FUND 89300 VILLA GARDENS TIF TOTAL SPECIAL REVENUE FUND 697,300 536,361 0 0 4,306,349 2,344,541 0 0 3,758,600 0 0 0 483,570 0 0 0 1,095,766 232,961 0 0 0 540,000 0 0 13,391 0 0 0 62,000 0 0 0 10,416,976 3,653,863 0 0 1,233,661 0 6,650,890 0 3,758,600 0 483,570 0 1,328,727 0 540,000 0 13,391 0 62,000 0 14,070,839 GRAND TOTAL 188,339,163 46,317,644 -18,175,317 0 0 216,481,490 15 City of Iowa City FY98 Budget Amendment Number Description Use Of Money & Property 8060 33930 97 SEWER REV BOND CONTRO Interest Income Transfer from 97 Sewer Revenue bond control to one year debt service reserve account and amend for anticipated interest income. 8040 TOTAL 33930 97 SEWER REV BOND CONTRO 39100 1996 G.O. BOND ISSUE Interest Income Budget interest income to balance sources and uses of 1996 G00. issue. 8043 TOTAL 39100 1996 GoO~ BOND ISSUE 39110 1996 ~.O. BOND ISSUE Interest income Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8041 TOTAL 39110 1996 ~.0. BOND ISSUE 39200 1997 G.O. BOND ISSUE Interest Income Budget interest income to balance sources and uses of 1997 G.O. issue. TOTAL 39200 1997 G.O. BOND ISSUE Amount 103,517 103,517 12,043 12,043 20,000 20,000 69,955 69,955 Total Use Of Money & Property 205,515 Number Description 16 City of Iowa City FY98 Budget Amendment Amount Intergovernmental Revenues 8043 34110 RALSTON CREEK @ IOWA AVE STATE GRANTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34110 RALSTON CREEK @ IOWA AVE 34510 MELROSE AVENUE STATE GRANTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34510 MELROSE AVENUE 34515 MELROSE AVE-WEST HIGH/HW STATE GRANTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34515 MELROSE AVE-WEST HIGH/HW 34540 1ST AVE-RALSTON CREEK/MU STATE GRANTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34540 1ST AVE-RALSTON CREEK/MU 34690 BURLINGTON/~J~DISON TO GI STATE GRANTS 33,360 33,360 124,864 124,864 94,598 94,598 10,000 10,000 8043 77,000 17 City of Iowa City FY98 Budget Amendment Number DescriDtion Interqoverrnnental Revenues (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34690 BURLINGTON/MADiSON TO GI 34991 GILBERT ST RR CROSSING STATE GRANTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 77,000 36,960 8043 TOTAL 34991 GILBERT ST RR CROSSING 35210 BROOKSIDE DRIVE BRIDGE FEDERAL GRANTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 36,960 120,000 8043 TOTAL 35210 BROOKSIDE DRIVE BRIDGE 35770 MELROSE AVENUE BRIDGE STATE GRANTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 120,000 10,000 8043 TOTAL 35770 MELROSE AVENUE BRIDGE 36920 F¥ 96 BUS ACQUISITION STATE GRANTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 10,000 986,187 TOTAL 36920 FY 96 BUS ACQUISITION 986,187 18 City of Iowa City FY98 Budget Amendment Number DescriDtion Intergovernmental Revenues 8043 (Continued) 36930 TRANSIT PARKING LOT RESU FEDERAL GRANTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 120,000 8043 TOTAL 36930 TRANSIT PARKING LOT RESU 36940 TRANSIT DOWNTOWN INTERCH FEDERAL GRANTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 120,000 180,000 8043 TOTAL 36940 TRANSIT DOWNTOWN INTERCH 37480 MASTER PLAN-LAND ACQUISI FEDERAL GRANTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 180,000 2,666,763 8043 TOTAL 37480 MASTER PLAN-LAND ACQUISI 38110 LOWER CITY PARK - PROJ # FEMA FLOOD ASST Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 2,666,763 5,044 8043 TOTAL 38110 LOWER CITY PARK - PROJ % 38140 LOWER CITY PARK - PROJ # FEMA FLOOD ASST Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 5,044 ,38,123 19 City of Iowa City FY98 Budget Amendment Number DescriDtion Interqovernmental Revenues (Continued) Amount 8043 8026 8026 8026 TOTAL 38140 LOWER CITY PARK - PROJ # 38610 BOAT RAMP - CITY PARK STATE GPu~NTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38610 BOAT RAMP - CITY PARK 47110 MASS TRANSIT SUPERVISION Federal Grant - Inform. Kiosk Fed Grnt - Sweeper, Energy Mng Carryover grant funds for various repairs and purchases. Includes wheelchair lifts, fareboxes, brake lathe, portable hoist and garage sweeper. TOTAL 47110 MASS TRANSIT SUPERVISION 47120 MASS TRANSIT OPERATIONS Fed Grnt-Gar.Door, Lathe,Hoist Carryover grant funds for various repairs and purchases. Includes wheelchair lifts, fareboxes, brake lathe, portable hoist and garage sweeper. TOTAL 47120 MASS TRANSIT OPERATIONS 47310 BUS REPLACEMENT RESERVE Fed Grnt - Shelter, Air Cond. Federal Grant-Fitness Equip. Fed Grnt-Chairlifts, Fareboxes Carryover grant funds for various repairs and purchases. Includes wheelchair lifts, fareboxes, brake lathe, portable hoist and garage sweeper. 38,123 11,700 11,700 12,000 27,200 39,200 24,400 24,400 6,400 5,600 235,800 20 City of Iowa City F¥98 Budget Amendment Number Description Intergovernmental Revenues (Continued) Amount 8052 8049 TOTAL 47310 BUS REPLACEMENT RESERVE 55121 JCCOG-GENERAL TRANS. PLA State Grants Amend for additional Federal revenues to fund Transportation fund balance 6/30/97. TOTAL 55121 JCCOG-GENERAL TRANS° PLA 88310 CDBG FLOOD #2 RELOCATION Community Dev. Block Grant Carryover FY97 budget authority for Wylde Green Sanitary Sewer Construction Costs; funded 400,000 CDBG / 200,000 Sewer Revenues. TOTAL 88310 CDBG FLOOD #2 RELOCATION 247,800 264 264 400,000 400,000 Total Intergovernmental Revenues Charges For Services 8O55 13211 FIRE GENERAL ADMINISTRAT U of I Fire Contract Amend for actual revenues from FY97 Fire contract reconciliation. 8O55 TOTAL 13211 FIRE GENERAL ADMINISTRAT 84120 FIRE DEPARTMENT RETIREME U of I Fire Contract Amend for actual revenues from FY97 Fire contract reconciliation. 5,226,263 24,795 24,795 -3,417 Number DescriDtion Charqes For Services 21 City of Iowa City FY98 Budget Amendment (Continued) Amount TOTAL 84120 FIRE DEPARTMENT RETIREME -3,417 Miscellaneous Total Charges For Services 8048 53113 LIBRARY - ADULT MATERIAL Contribo from ICPL Friends Quarterly contribution for library materials for Friends Foundation Endowment Income Acct 8051 TOTAL 53113 LIBRARY - ADULT MATERIAL 53117 LIBRARY - PROGRAM ACCT. Foundation Contribution Amend for Transfers to Fund Acct 53117 from 53115 (Both Library Gift accts) and Foundation contribution of $1,920 to 53117. 8O5O TOTAL 53117 LIBRARY - PROGRAM ACCT. 53119 LIBRARY DEV. OFFICE SALA Foundation Funding Funding for FY98 Office Development Salary Budget; including $15,000 from Foundation and $57,430 from Foundation Acct 53281. TOTAL 53119 LIBRARY DEV. OFFICE SALA 21,378 13,850 13,850 1,920 1,920 15,000 15,000 Total Miscellaneous 30,770 Number DescriDtion 22 City of Iowa City FY98 Budget Amendment Amount Other Financinq Sources 8039 11900 NON-OPERATIONAL ADMIN. FY97 Parking Fines Amend to transfer Parking fines received in FY97 from Parking fund to General fund; receipted first into Parking fund for Bond covenant. 8043 TOTAL 11900 NON-OPERATIONAL ADMIN. 31510 WATER TREATMENT FACILITY TRANSFER IN - 96G0 Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 31510 WATER TREATMENT FACILITY 31511 SILURIA/~ WELLS-LOWER TER From 96 G.O. Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 31511 SILURIAN WELLS-LOWER TER 31512 JORDAN WELL TRANSFER IN - 96GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 31512 JORDAN WELL 31513 GROUND STORAGE RESERVOIR TRANSFER IN - 96G0 489,342 489,342 402,307 402,307 32,037 32,037 2,180 2,180 29,135 23 City of Iowa City FY98 Budget Amendment Number DescriDtion Other Financing Sources (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 31513 GROUND STORAGE RESERVOIR 31514 WATER PLANT/FOSTER RD MA TRANSFER IN - 96G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 29,135 60,402 8043 TOTAL 31514 WATER PLANT/FOSTER RD MA 315'15 IA RIVER POWER DAM IMPR. TRANSFER IN'- 96G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 60,402 63,445 8043 TOTAL 31515 IA RIVER POWER DAM IMPR. 31516 SILURIAN WELLS - NOS. 3 From 96 G.O. Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 63,445 29,479 8043 TOTAL 31516 SILURIAN WELLS - NOS. 3 31517 WILLIAMS GAS PIPELINE RE TPJ~NSFER IN - 96GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 29,479 24,752 TOTAL 31517 WILLIAMS GAS PIPELINE RE 24,752 24 City of Iowa City FY98 Budget Amendment Number Description Other Financinq Sources 8043 (Continued) 31518 POND STABILIZATION WORK TRANSFER IN - 96GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 28,470 8043 TOTAL 31518 POND STABILIZATION WORK 31519 WELLHOUSES-JORDAN & SILU TPJ~NSFER IN - 96GO Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 28,470 465,984 8043 8043 TOTAL 31519 WELLHOUSES-JORDAN & SiLU 31740 SURFACE WTR TRTMT PLANT WATER FUND Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. TOTAL 31740 SURFACE WTR TRTMT PLANT 32110 LANDFILL FUTURE DEVELOPM SANITATION-LANDFILL Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 465,984 6,791 6,791 50,000 8043 TOTAL 32110 LANDFILL FUTURE DEVELOPM 32120 LEACHATE MONITORING SANITATION-LANDFILL Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 50,000 139,094 Number Description Other Financinq Sources 25 City of Iowa City FY98 Budget Amendment (Continued) Amount 8043 8043 8043 8058 TOTAL 32120 LEACHATE MONITORING 32130 GROUNDWATER MONITORING SANITATION-LANDFILL Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 32130 GROUNDWATER MONITORING 32210 F¥ 98 CELL CONSTRUCTION SANITATION-LANDFILL Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 32210 FY 98 CELL CONSTRUCTION 32270 LANDFILL LIFT STATION SANITATION-LANDFILL Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 32270 LANDFILL LIFT STATION 33320 WYLDE.GREEN SANITARY SEW From 97 Sewer Bond Correct original FY98 budget for Wylde Green Sewer project, this amount is construction costs, moved to CDBG acct# 88310. TOTAL 33320 W-YLDE GREEN SANITARY SEW 33540 SHERIDAN AVE SANITARY SE 139,094 20,000 20,000 75,000 75,000 50,000 50,000 -540,000 -540,000 8043 97 SEWER TRANSFERS 319,425 26 City of Iowa City FY98 Budget Amendment Number Description Other Financinq Sources (Continued) Amount Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 8059 TOTAL 33540 SHERIDAN AVE SANITARY SE 33560 98 Sewer Rev. Bond Correct department and receipt# for 1998 Sewer Revenue Bond projects. Dept# is 33940 rather than 33930, rec% is 5298 vs. 5297. 319,425 -7,500,000 8043 TOTAL 33560 33570 N RVR CORRIDOR/B'JA¥SVIL 97 SEWER TRANSFERS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. -7,500,000 540,070 8043 TOTAL 33570 N RVR CORRIDOR/B'JAYSVIL 33640 SCOTT BLVD TRUNK SEWER 97 SEWER TPJ~NSFERS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 540,070 3,146,358 8043 TOTAL 33640 SCOTT BLVD TRUNK SEWER 33740 HAWKEYE LIFT STATION WASTEWATER FUND Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 3,146,358 47,287 TOTAL 33740 HAWKEYE LIFT STATION 47,287 27 City of Iowa City FY98 Budget Amendment Number Description Other Financinq Sources 8043 (Continued) 33820 SEWER CONNECTION - N & S 97 SEWER TRANSFERS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 1,752,600 8043 TOTAL 33820 SEWER CONNECTION - N & S 33830 NAPOLEON PARK LIFT STATI 97 SEWER TRANSFERS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 1,752,600 1,782,905 8043 8059 TOTAL 33830 NAPOLEON PARK LIFT STATI 33860 WILLOW CREEK SANITARY SE 97 SEWER TRANSFERS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 98 Sewer Rev. Bond Correct department and receipt% for 1998 Sewer Revenue Bond projects. Dept# is 33940 rather than 33930, rec~ is 5298 rs. 5297. 1,782,905 1,336,847 8,033,000 8043 TOTAL 33860 WILLOW CREEK SANITARY SE 34130 HWY.6 SIDEWALK/DRAINAGE __ ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 9,369,847 3,116 8043 TOTAL 34130 HWY 6 SIDEWALK/DRAINAGE 34150 INDUSTRIAL PK RD DITCH M ROAD USE TAX 3,116 3,881 28 City of Iowa City FY98 Budget Amendment Number DescriDtion Other Financinq Sources (Continued) Amount Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34150 INDUSTRIAL PK RD DITCH M 34220 SOUTH GILBERT STORM SEWE TR3~NSFER IN - 97G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 3,881 92,500 8043 TOTAL 34220 SOUTH GILBERT STORM SEWE 34230 SANDUSKY STORM SEWER TRANSFER IN'- 97GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 92,500 500,000 8043 TOTAL 34230 SANDUSKY STORM SEWER 34245 HIGHLAND AVE STORM SEWER TRANSFER IN - 97G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 500,000 241,336 8043 TOTAL 34245 HIGHLAND AVE STORM SEWER 34260 SHAMROCK/PETERSON STORM GEN FUND-NON OP ADM. TRANSFER IN - 97G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 241,336 7,660 270,000 TOTAL 34260 SHAMROCK/PETERSON STORM 277,660 29 City of Iowa City F¥98 Budget Amendment Number Description Other Financing Sources 8043 (Continued) 34320 s RIVERSIDE STORM SEWER TRANSFER IN - 97GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 26,9].6 8043 TOTAL 34320 S RIVERSIDE STORM SEWER 34330 LAKESIDE STORM SEWER BYP TRANSFER IN - 97GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 26,916 1,000 8043 TOTAL 34330 LAKESIDE STORM SEWER BYP 34350 PARK RD PT 2 STORM SEWER TRANSFER IN - 97GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 1,000 5,000 8043 TOTAL 34350 PARK RD PT 2 STORM SEWER '34380 SUMP PUMP DISCHARGE TILE GEN FUND-NON.OP ADM. Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 5,000 15,979 8043 TOTAL 34380 SUMP PUMP DISCHARGE TILE 34420 SOUTHGATE AVE. EXTENSION ROAD USE TAX Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 15,979 475,284 Number DescriDtion Other Financing Sources 30 City of Iowa City FY98 Budget Amendment (Continued) Amount 8043 8043 8043 8043 TOTAL 34420 SOUTHGATE AVE. EXTENSION 34510 MELROSE AVENUE TRANSFER IN - 97G0 ROAD USE TAX TRANSFER IN - 96GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34510 MELROSE AVENUE 34515 MELROSE AVE-WEST HIGH/HW ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34515 MELROSE AVE-WEST HIGH/HW 34520 WILLOW ST-MUSCATINE/BRO0 TRANSFER IN - 97G0 ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34520 WILLOW ST-MUSCATINE/BRO0 34525 1ST AVE-MUSCATINE/BRADFO TRANSFER IN - 96GO TRANSFER IN - 97GO ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 475,284 60,000. 54,349 195,074 309,423 1,527 1,527 535,428 19,139 554,567 104,657 793,733 120,410 TOTAL 34525 1ST AVE-MUSCATINE/BRADFO 1,018,800 31 City of Iowa City FY98 Budget Amendment Number Description Other Financing Sources 34540 1ST AVE-RALSTON CREEK/MU 8043 (Continued) ROAD USE TAX Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. Amount 71,578 8043 TOTAL 34540 1ST AVE-RALSTON CREEK/MU 34580 BURLINGTON/GILBERT INTER ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 71,578 6,009 8043 TOTAL 34580 BURLINGTON/GILBERT INTER 34625 DODGE ST-ACT/OLD DUB RD ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 6,009 150,000 8043 TOTAL 34625 DODGE ST-ACT/OLD DUB RD 34641 MORMON TREK/ROHRET ROAD ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 150,000 15,500 8043 TOTAL 34641 MORMON TREK/ROHRET ROAD 34690 BURLINGTON/MADISON TO GI ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 15,500 5,299 Number DescriDtion Other Financinq Sources 32 City of Iowa City FY98 Budget Amendment (Continued) Amount 8043 8043 8043 8043 TOTAL 34690 BURLINGTON/MADISON TO 34710 IOWA RIVER TRAIL-BURL/S ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34710 IOWA RIVER TRAIL-BURL/S 34755 CURB RAMPS - A.D.A. ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34755 CURB RAMPS - A.D.A. 34780 WILLOW CREEK TRAIL TRA/qSFER IN - 97GO TRANSFER IN - 96GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34780 WILLOW CREEK TRAIL 34920 FIRST AVENUE EXTENDED ROAD USE TAX Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. TOTAL 34920 FIRST AVENUE EXTENDED 34930 FOSTER ROAD 5,299 46,590 46,590 111,346 111,346 215,000 21,258 236,258 349,928 349, 928 8043 ROAD USE TAX 250,000 33 City of Iowa City FY98 Budget Amendment Number Description Other Financing Sources (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34930 FOSTER ROAD 34990 WATERFRONT DRIVE RR CROS ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 250,000 2,583 8043 TOTAL 34990 WATERFRONT DRIVE RR CROS 34991 GILBERT ST RR CROSSING ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 2,583 35,284 8043 TOTAL 34991 GILBERT ST RR CROSSING 34993 SCOTT BLVD/IAIS RR IMPRO ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 35,284 3,463 8043 TOTAL 34993 SCOTT BLVD/IAIS RR IMPRO 35210 BROOKSIDE DRIVE BRIDGE ROAD USE TAX Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 3,463 38,150 TOTAL 35210 BROOKSIDE DRIVE BRIDGE 38,150 34 City of Iowa City FY98 Budget Amendment Number Description Other Financing Sources 8043 (Continued) 35500 SUMMIT ST BRIDGE REPLACE ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 38,683 8043 TOTAL 35500 SUMMIT ST BRIDGE REPLACE 35720 WOOLF AVE. BRIDGE RECONS ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 38,683 45,417 8043 TOTAL 35720 WOOLF AVE. BRIDGE RECONS 35760 BURLINGTON ST DAM SAFETY ROAD USE TAX Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 45,417 104,000 8043 TOTAL 35760 BURLINGTON ST DAM SAFETY 35770 MELROSE AVENUE BRIDGE TRANSFER IN - 96G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 104,000 105,750 8043 TOTAL 35770 MELROSE AVENUE BRIDGE 36920 FY 96 BUS ACQUISITION TRANSIT FUND Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 105,750 40,221 Number Description Other Financin~ Sources 35 City of Iowa City FY98 Budget Amendment (Continued) Amount 8043 8043 8043 8043 TOTAL 36920 FY 96 BUS ACQUISITION 36930 TRANSIT PARKING LOT RESU TRANSIT FUND Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 36930 TRANSIT PARKING LOT RESU 36940 TRANSIT DOWNTOWN iNTERCH TRANSIT FUND Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 36940 TRANSIT DOWNTOWN INTERCH 37100 MASTER PLAN IMPROVEMENTS AIRPORT FUND Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 37100 MASTER PLAN IMPROVEMENTS 37480 MASTER PLAN-LAND ACQUISI TRANSFER IN - 97G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 37480 MASTER PLAN-LAND ACQUISI 38360 MONTGOMERY/BUTLER HOUSE GEN FUND-NON OP ADM. 40,221 30, 000 30,000 39,310 39,310 3,052 3,052 254,006 254 006 8043 64 485 36 City of Iowa City FY98 Budget Amendment Number DescriDtion Other Financinq Sources (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 38360 MONTGOMERY/BUTLER HOUSE 38380 PUBLIC WORKS COMPLEX ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 64,485 22,062 8043 TOTAL 38380 PUBLIC WORKS COMPLEX 38510 ANIMAL SHELTER-WEST WING TRANSFER IN'- 97GO Capital Improvement Projects - Carryover budget a~thority for projects in process at 6/30/97. 22,062 157,832 8042 8043 TOTAL 38510 ANIMAL SHELTER-WEST WING 38550 LIBRARY EXPANSION Bond Proceeds Eliminate Bond proceeds and related expense for Library Expansion, project has been deferred to Nov. 1998 (FY99). GEN FUND - LIBRARY Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 157,832 -17,170,00 21,322 8043 TOTAL 38550 LIBRARY EXPANSION 38560 LIBRARY-ROOF, HVAC, CARP TRANSFER IN - 97GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. -17,148,67 225,000 Number DescriDtion Other Financing Sources 37 City of Iowa City FY98 Budget Amendment (Continued) Amount 8043 8043 8043 8043 8043 TOTAL 38560 LIBRARY-ROOF, HVAC, CARP 38640 KIWANIS PARK TRANSFER IN - 97G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38640 KIWANIS PARK 38645 STURGIS FERRY PARK DEVEL TR3~NSFER IN - 97G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38645 STURGIS FERRY PARK DEVEL 38650 PARK SHELTER IMPROVEMENT GEN FUND - PARKS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38650 PARK SHELTER IMPROVEMENT 38675 IA RIVER TR-WATER PLANT/ ROAD USE TAX Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38675 IA RIVER TR-WATER PLANT/ 38720 CIVIC CENTER - ROOF PROJ TRAi~SFER IN - 97GO 225,000 177,488 177,488 115,000 115,000 15,000 15,000 370,943 370,943 73,000 38 City of Iowa City FY98 Budget Amendment Number Description Other Financinq Sources (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 38720 CIVIC CENTER - ROOF PROJ 38750 CIVIC CENTER - OTHER PRO GEN FUND-NON OP ADM. GEN FUND - OTHER Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 73,000 70,892 9,000 8043 TOTAL 38750 CIVIC CENTER - OTHER PRO 38810 FIRE STATION $3 EXPANSIO TRANSFER IN - 97G0 Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 79,892 82,590 8043 TOTAL 38810 FIRE STATION #3 EXPANSIO 38850 POLICE SECOND FLOOR DESI GEN FUND-NON OP ADM. Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 82,590 2,571 8043 TOTAL 38850 POLICE SECOND FLOOR DESI 38920 CBD PLAYGROUND EQUIPMENT GEN FLrND - PARKS Capital Improvement Projects - Carryover budget authority for projects in.process at 6/30/97. 2,571 9,916 TOTAL 38920 CBD PLAYGROUND EQUIPMENT 9,916 39 City of Iowa City FY98 Budget Amendment Number DescriDtion Other Financinq Sources 8043 (Continued) 38924 SCOTT PARK DEVELOPMENT GEN FUND - PARKS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 7,144 8043 TOTAL 38924 SCOTT PARK DEVELOPMENT 38925 BENTON ST (NED ASHTON) P GEN FUND-PRKLND ACQ. Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 7,144 30,729 8043 TOTAL 38925 BENTON ST (NED ASHTON) P 38929 SOUTH SITE SOCCER FIELDS TRANSFER IN - 97GO Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 30,729 194,875 8043 TOTAL 38929 SOUTH SITE SOCCER FIELDS 38930 NAPOLEON PARK SOFTBALL F TRANSFER IN - 97G0 Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 194,875 300,000 8043 TOTAL 38930 NAPOLEON PARK SOFTBALL F 38970 CITY PLAZA IMPROVEMENTS TRANSFER IN - 97G0 Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 300,000 315,000 Number DescriDtion Other Financing Sources 40 City of Iowa City FY98 Budget Amendment (Continued) Amount 8043 8043 8O60 8043 8051 TOTAL 38970 CITY PLAZA IMPROVEMENTS 38975 HICKORY HILLS TRAIL DEV GEN FUND - PARKS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. TOTAL 38975 HICKORY HILLS TRAIL DEV 38980 PARK ACCESSIBILITY PROGR GEN FUND - PARKS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38980 PARK ACCESSIBILITY PROGR 42320 BOND & INTEREST RESERVES Transfer from 97 Sewer Bond Transfer from 97 Sewer Revenue bond control to one year debt service reserve account and amend for anticipated interest income. TOTAL 42320 BOND & INTEREST RESERVES 46110 AIRPORT OPERATIONS GEN FUND-NON OP ADM. Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 46110 AIRPORT OPERATIONS 53117 LIBRARY - PROGRAM ACCT. Transfer Between ICPL accts 315,000 50,634 50,634 11,302 11,302 773,638 773,638 3,052 3,052 202 41 City of Iowa City FY98 Budget Amendment Number DescriDtion Other Financinq Sources (Continued) Amend for Transfers to Fund Acct 53117 from 53115 (Both Library Gift accts) and Foundation contribution of $1,920 to 53117. 8050 TOTAL 53117 LIBRARY - PROGRAM ACCTo 53119 LIBRARY DEV. OFFICE SALA From 53281 ICPL Foundation Funding for FY98 Office Development Salary Budget; including $15,000 from Foundation and $57,430 from Foundation Acct 53281. 8054 TOTAL 53119 LIBRARY DEVo OFFICE SALA 55160 SOLID WASTE MANAGEMENT From L.F. Surcharge Reserve Additional funding from surcharge reserve to fund FY98 solid waste mgmt operations. 8049 TOTAL 55160 SOLID WASTE MANAGEMENT 88310 CDBG FLOOD %2 RELOCATION From '97 Sewer Revenue Bond Carryover FY97 budget authority for Wylde Green Sanitary Sewer Construction Costs; funded 400,000 CDBG / 200,000 Sewer Revenues. TOTAL 88310 CDBG FLOOD %2 RELOCATION Amount 202 57,430 57,430 1,485 1,485 140,000 140,000 Total Other Financing Sources 2,528,918 42 City of Iowa City FY98 Budget Amendment Number Description Amount Total Revenues & Other Sources 8,012,844 Community Protection 8044 13110 POLICE DEPARTMENT ADMIN. ADA Accessibility Improvements Educ./Training Supplies Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 2,356 280 8044 TOTAL 13110 POLICE DEPARTMENT ADMIN. 13120 POLICE PATROL Special Team Weapons Special Team Weapons Bicycle(S) Protective Armor/Vest Leather/Accessories Clothing & Accessories Tools & Minor Equipment Lite Bars For Squad Cars Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 2,636 4,650 9,404 699 14,776 15,812 85 886 3,939 8044 TOTAL 13120 POLICE PATROL 13130 CRIMINAL INVESTIGATION Weapons, 40 Caliber Misc. Supplies Subscriptions Weapons, 40 Caliber Workstation Chair, Side Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 50,251 5,417 113 75 569 2,227 1,678 Number DescriDtion Community Protection 43 City of iowa City FY98 Budget Amendment (Continued) Amount 8044 8044 8044 8037 8044 TOTAL 13130 CRIMINAL INVESTIGATION 13140 RECORDS AND IDENTIFICATI Outside Printing Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 13140 RECORDS AND IDENTIFICATI 13151 COMMUNITY SERVICES BUREA Book(S) Carryover budget authority from FY97 to pay purchase-orders that were open at 6/30/97. TOTAL 13151 COMMUNITY SERVICES BUREA 13153 COM/4IINITY SERVICES BUREA Misc. Supplies Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 13153 COM/4UNITY SERVICES BUREA 13160 EMERGENCY COMMUNICATIONS MDT Upgrade - State Mandate Carryover for state-mandated upgrade. Waiting on state specs. MDT Upgrade - State Mandate MDT Upgrade - State Mandate Carryover budget authority from FY97 to pay · purchase orders that were open at 6/30/97. 10,079 1,551 1,551 405 405 4,188 4,188 7,071 18,999 17,343 TOTAL 13160 EMERGENCY COMMUNICATIONS 43,413 44 City of Iowa City FY98 Budget Amendment Number DescriDtion Community Protection 8044 (Continued) 13170 JO CTY TASK FORCE GRANT Misc. Supplies Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. Amount 189 8010 8011 8044 8045 TOTAL 13770 JO CTY TASK FORCE GRANT 13211 FIRE GENERAL ADMINISTRAT Repair & Maint. to Bldg. Repair of Structure Concrete Bldg. & Improvement Materials Minor Office Equipment Work Study Wages Misc. Peripherals Technical Services Carryover budget authority for expenditures and/or projects authorized in FY97 which this department plans to accomplish in FY98. Building Improvements Sprinkler System St. 2 Sprinkler System Carryover budget authority for expenditures and/or projects authorized in FY97 which this department plans to accomplish in FY98. Office Supplies Printer, Laser - Color Printer, Inkjet Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. HVAC Renovation Artend for replacement of IfVAC at Station 3. 189 2,721 2,860 2,033 1,835 1,134 1,000 1,378 1,809 2,980 7,975 7,494 86 289 4O0 3,382 8044 TOTAL 13211 FIRE GENERAL ADMINISTRAT 13212 WEATHER ALERT SIRENS Consultant Services Technical Services 37,376 600 3,420 45 City of Iowa City FY98 Budget Amendment Number Description Community Protection (Continued) Amount Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 8010 8011 8044 TOTAL 13212 WEATHER ALERT SIRENS 13221 FIRE EMERGENCY OPERATION' Misc. Equipment Rep. Materials General Equipment Uniform Clothing Other Chemicals & Supplies Microfiche Prescriptions, Drugs Minor Equipment Repairs Vehicle Repairs Tire Repairs Carryover budget authority for expenditures and/or projects authorized in FY97 which this department plans to accomplish in FY98. Fire Engine #1 Modifications Auto Defibrillator Hazmat Recovery Barrels Hand lights CO Dectector (Carbon Monoxide) Saw, Circular Carryover budget authority for expenditures and/or projects authorized in FY97 which this department plans to accomplish in FY98. Safety Clothing Uniform Clothing Reference Material Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 4,020 1,710 1,578 6,398 2,770 2,000 16,852 1,361 32,472 1,000 10,000 2,162 2,500 7OO 600 690 1,599 1,711 140 8010 TOTAL 13221 FIRE EMERGENCY OPERATION 13231 FIRE PREVENTION Outside Printing Certifications Travel Advertising Consultant Services 86,243 1,883 2,000 5,300 1,400 1,100 46 City of Iowa City FY98 Budget Amendment Number DescriDtion Community Protection (Continued) Amount 8011 8044 Carryover budget authority for expenditures and/or projects authorized in FY97 which this department plans to accomplish in FY98. Trailer(s) Carryover budget authority for expenditures and/or projects authorized in FY97 which this department plans to accomplish in FY98. Fire Educ. Costumes / Props Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 1,000 1,165 8010 8011 8044 TOTAL 13231 FIRE PREVENTION 13250 FIRE TRAINING Tools & Miner Equipment Travel Carryover budget authority for expenditures and/or projects authorized in FY97 which this department plans to accomplish in FY98. Non-Contracted Improvements Fire Training Area Fence/Const Fire Training Equipment Training Room Aids Speaker System Carryover budget authority for expenditures and/or projects authorized in FY97 which this department plans to accomplish in FY98. Book(S) Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 13,848 70O 5,000 3,500 11,150 2,441 1,100 1,000 332 8009 TOTAL 13250 FIRE TRAINING 13410 HIS DEPARTMENT ADMINiSTR Travel Carryover for additional travel & training requested due to reorganization of the Assisted Housing Division. 25,223 1, 500 47 City of Iowa City FY98 Budget Amendment Number Description Community Protection (Continued) 8044 Microform Equip Repairs Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. Amount 900 8038 TOTAL 13410 HIS DEPARTMENT ADMINISTR 14110 TRAFFIC ENG SUPERVISION Pagers Current pagers are antiques and need replacement. These are use by the individuals on call. 2,400 570 8044 TOTAL 14110 TRAFFIC ENG SUPERVISION 14121 TRAFFIC ENG SIGNALS Tools & Minor Equipment Traffic Control Improv. Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 570 342 4,683 8044 TOTAL 14121 TRAFFIC ENG SIGNALS 14122 TRAFFIC ENG SIGNS Minor Equip. Repair Mat. Traffic Signal Equipment Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 5,025 852 302 8043 TOTAL 14122 TRAFFIC ENG SIGNS 38810 FIRE STATION #3 EXPANSIO CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 1,154 82,590 48 City of Iowa City FY98 Budget Amendment Number DescriDtion Community Protection (Continued) Amount 8044 TOTAL 38810 FiRE STATION %3 EXPANSIO 64600 POLICE FORFEITURE FUND Bicycle(S) Carryover budget authority from FY97 to pay purchase orders that were open'at 6/30/97. 82,590 1,398 TOTAL 64600 POLICE FORFEITURE FUND 1,398 Total Community Protection Human DeveloDment 372,559 80O3 8005 8044 13310 SHELTER OPERATIONS & ADM Vault Storage Furnishings Carryover for food storage shelving in feed room at Animal Control, due to reconstruction. Necessary to prevent rodent access. Educational Supplies Carryover for production of new pamphlets for educational and enforcement purposes. This is necessary due to a new Animal Control ordinance. Bookshelves, Enclosed Cages, Animal Tools & .Minor Equipment Chair, Task Animal Supplies Uniform Clothing Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 406 500 356 5,945 866 1,875 1,115 98 TOTAL 13310 SHELTER OPERATIONS & ADM 16111 GENERAL OFFICE ADMIN Paint & Supplies 11,161 8044 95 49 City of Iowa City F¥98 Budget Amendment Number DescriDtion Human DeveloDment (Continued) 8044 Advertising Employment Ads Remodel-Reception Area, Rec Printer, Inkjet Carryover budget authority from F¥97 to pay purchase orders that were open at 6/30/97. Amount 446 82 40,900 400 8044 TOTAL 16111 GENERAL OFFICE ADMIN 16112 BUILDING MAINTENANCE First Aid/Safety Supply Air Conditioning Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 41,923 201 14,356 8044 TOTAL 16112 BUILDING MAINTENANCE 16128 SUMi~ER PLAYGROUNDS Recreational Supplies Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 14,557 87 8044 TOTAL 16128 SUMMER PLAYGROUNDS 16131 SUMMER CAMP Recreational Supplies Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 87 1,494 8044 TOTAL 16131 SUMMER CAMP 16138 SUPERVISION Purchases For Resale Carryover budget authority from FY97 to pay purchase Orders that were open at 6/30/97. 1,494 318 50 City of Iowa City FY98 Budget Amendment Number Description Human DeveloDment (Continued) Amount 8029 8044 TOTAL 16138 SUPERVISION 16141 CITY PARK POOL OPS Alarm, EMS Cash Register Pool Vacuum Carryover funds for various Recreation purchases to be completed in FY98. Recreational Equipment Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 318 900 6O0 1,500 149 8029 8044 TOTAL 16141 CITY PARK POOL OPS 16142 MERCER PARK POOL OP Alarm, EMS Tile Replacement Program Lane Line, Interior and Exter. Carryover funds for various Recreation purchases to be completed in FY98. Tools & Minor Equipment Minor Equip. Repair Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 3,149 1,400 2,800 2,100 770 116 8029 8044 TOTAL 16142 MERCER PARK POOL OP 16143 REC CENTER POOL OPS Pool Pump, 2HP Carryover funds for various Recreation purchases to be completed in FY98. Park & Rec Equipment Minor Equip. Repair Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 7,186 6,000 197 233 51 City .of Iowa City FY98 Budget Amendment Number DescriDtion Human DeveloDment (Continued) Amount 8029 TOTAL 16143 REC CENTER POOL OPS 16165 SUPERVISION Foosball Table Pool Table Carryover funds for various Recreation purchases to be completed in FY98. 6,430 600 2,000 8028 8044 TOTAL 16165 SUPERVISION 16210 PARKS SUPERVISION Architectural Services Carryover for maintenance of turf, play equipment and shelters; purchase of trees and professional services relating to new Parks/CBD/Forestry bldg. Purchases For Resale Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 2,600 20,000 82 8028 8044 TOTAL 16210 PARKS SUPERVISION 16220 PARKS OPERATIONS & MAINT Power Pruner Playground Equipment Fertilizer Grass Seed Ag Materials Barbecue Grills Trees Chipper/Shredder Surfacing Materials Paint & Supplies Carryover for maintenance of turf, play equipment and shelters; purchase of trees and professional services relating to new Parks/CBD/Forestry bldg. Purchases For Resale Tools & Minor Equipment Surfacing Materials 20,082 80O 2,160 350 1,980 970 1,500 12,000 3,850 3,675 1,070 135 547 1,023 52 City of Iowa City FY98 Budget Amendment Number DescriDtion Human Development 8044 (Continued) Bleachers, Seating Playground Equipment Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. Amount 3,513 493 8044 TOTAL 16220 PARKS OPERATIONS & MAI-NT 16312 GENERAL LIBRARY First Aid/Safety Supply Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 34,066 151 8022 8044 TOTAL 16312 GENERAL LIBRARY 16510 PARKS &-REC DEPT. ADMIN. File, Blueprint Chairs, for Conference Table Chair, Task Carryover for replacement of conference room chairs, task chair for Director, and a blue print file. Training Film/Materials Outside Printing Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 151 900 1,500 450 120 223 8025 TOTAL 16510 PARKS & REC DEPT. ADMIN. 16710 SENIOR CENTER OPERATIONS Travel/Training Structure Repair & Maintenance ADA Services Misc. Expenses Architectural Services ADA Accessibility Improvements Assembly Room Floor Replaced Game Room Floor Replaced Floor Scrubber, Automatic Projector, Overhead 3,193 1,400 23,524 246 1,200 1,500 8,000 3,000 14,000 2,500 6,876 53 City of Iowa City FY98 Budget Amendment Number DescriDtion Human DeveloDment (Continued) Amount 8044 Carryover for various purchases, projects, building improvements and employee training for the Senior Center. Video Recording Tape Workstation Misc. Peripherals Carpet Extractor / Cleaner Training Film/Materials Portable Radios ADA / Fire Code Door Improy. Minor Off Equip/Furniture First Aid/Safety Supply Uniform Service Repair Of Structure Nursery Services Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 1,126 6,091 122 1,490 550 1,354 2,409 120 299 400 2,983 1,664 8O43 TOTAL 16710 SENIOR CENTER OPERATIONS 38510 ANIMAL SHELTER-WEST WING CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 80,854 157,832 8042 8043 TOTAL 38510 ANIMAL SHELTER-WEST WING 38550 LIBRARY EXPANSION Contracted Improvements Eliminate Bond proceeds and related expense for Library Expansion, project has been deferred to Nov. 1998 (FY99) . CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 157,832 -17,170,00 21,322 TOTAL 38550 LIBRARY EXPANSION -17,148,67 54 City of Iowa City FY98 Budget Amendment Number DescriDtion Human DeveloDment 8043 (Continued) 38560 LIBRARY-ROOF, HVAC, CARP CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. Amount 225,000 8043 TOTAL 38560 LIBRARY-ROOF, HVAC, CARP 38640 KIWANIS PARK CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 225,000 177,488 8043 TOTAL 38640 KIWA/~iS PARK 38645 STUR~IS FERRY PARK DEVEL CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 177,488 115,000 8043 TOTAL 38645 STURGIS FERRY PARK DEVEL 38650 PARK SHELTER IMPROVEMENT CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 115,000 15,000 8043 TOTAL 38650 PARK SHELTER IMPROVEMENT 38675 IA RIVER TR-WATER PLANT/ CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 15,000 370,943 Number DescriDtion Human Development 55 City of Iowa City FY98 Budget Amendment (Continued) Amount 8043 8043 8043 8043 TOTAL 38675 iA RIVER TR-WATER PLANT/ 38850 POLICE SECOND FLOOR DESI CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38850 POLICE SECOND FLOOR DESI 38920 CBD PLAYGROUND EQUIPMENT CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. TOTAL 38920 CBD PLAYGROUND EQUIPMENT 38924 SCOTT PARK DEVELOPMENT CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38924 SCOTT PARK DEVELOPMENT 38925 BENTON ST (NED ASHTON) P CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. TOTAL 38925 BENTON ST (NED ASHTON) P 38929 SOUTH SITE SOCCER FIELDS 370,943 2,571 2,571 9,916 9,916 7,144 7,144 30,729 30,729 8043 CONTRACTED IMPROVEMENTS 194,875 56 City of Iowa City FY98 Budget Amendment Number DescriDtion Human DeveloDment (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 38929 SOUTH SITE SOCCER FIELDS 38930 NAPOLEON PARK SOFTBALL F CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 194,875 300,000 8043 TOTAL 38930 NAPOLEON PARK SOFTBALL F 38970 CITY PLAZA IMPROVEMENTS CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 300,000 315,000 8043 TOTAL 38970 CiTY PLAZA IMPROVEMENTS 38975 HICKORY HILLS TRAIL DEV CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 315,000 50,634 8043 TOTAL 38975 HICKORY HILLS TRAIL DEV 38980 PARK ACCESSIBILITY PROGR CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 50,634 11,302 TOTAL 38980 PARK ACCESSIBILITY PROGR 11,302 57 City of Iowa City FY98 Budget Amendment Number Description Human Development 8007 (Continued) 64410 IOWA CiTY RELEAF Trees Carryover grant funds for Iowa City Releaf's tree planting from FY97 as it will be charged in FY98. Amount 6,557 8006 TOTAL 64410 IOWA CITY RELEAF 64412 TREES FOREVER Trees Forever Carryover grant funds for the planting of trees by Trees Forever. Planting to be charge in FY98. 6,557 4,176 TOTAL 64412 TREES FOREVER 4,176 Total Human Development Home & Community Environment -14,927,260 8013 12180 COMPREHENSIVE PLAN UPDAT Temporary Employees Carryover funding for intern work on the Comprehensive Plan Planning District studies not completed in FY97. 400 8018 TOTAL 12180 COMPREHENSIVE PLAN UPDAT 12220 ENGINEERIN~ SERVICES Temporary Employees Survey Data Collector Software Misc. Computer Hardware First Aid/Safety Supplies Travel 400 11,000 3,480 1,000 2,100 500 2,400 58 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount 8044 Carryover funds for use in the FY98 budget. Paper Stock Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 94 8023 8044 TOTAL 12220 ENGINEERIN~ SERVICES 12410 CBD MAINTENANCE OPERATIO Planter Timbers Tree / Shrub Replacements Surface Repairs Plaza Checkerboard C.B.D. Plaza Fixtures Carryover funds for projects awaiting recommend- ations from the Downtown Strategy Committee and development of a streetscape plan. Bldg. & Const. Supplies Paint & Supplies Purchases For Resale Fertilizer Planter Boxes, Flowerbeds Trash Receptacles Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 20,574 3,100 16,780 10,250 8,000 20,000 756 236 199 114 3,825 5,760 8044 TOTAL 12410 CBD MAINTENANCE OPERATIO 14310 STREETS SUPERVISION & OV Safety Clothing Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 69,020 97 8044 TOTAL 14310 STREETS SUPERVISION & OV 14320 STREETS REPAIR PROGRAMS Bldg. & Const. Supplies Small Sweepers 97 125 36,121 59 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Con~nunit¥ Environment (Continued) Amount Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 8044 TOTAL 14320 STREETS REPAIR PROGRAMS 14330 STREETS CLEANING PROGRAM Small Sweepers Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 36,246 24,635 8019 TOTAL 14330 STREETS CLEANING PROGRAM 14360 EQUIPMENT RENTAL/REPLACE Leaf Box City Manager wants the division to purchase two additional leaf boxes for the leaf collection program. 24,635 15,000 8021 8044 TOTAL 14360 EQUIPMENT RENTAL/REPLACE 15210 CEMETERY OPERATIONS Power Pruner Carryover to purchase power pruner in FY98. Other Improv. Materials Other Repair & Maintenance Minor Equip. Repair Mat. Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 15,000 700 660 141 88 8043 TOTAL 15210 CEMETERY OPERATIONS 31510 WATER TREATMENT FACILITY CONTRACTED IMPROVEMENTS 1,589 402,307 60 City of Iowa City FY98 Budget Amendment Number Description Home & Community Environment (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 31510 WATER TREATMENT FACILITY 31512 JORDAN WELL CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 402,307 2,180 8043 TOTAL 31512 JORDAN WELL 31513 GROUND STORAGE RESERVOIR CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 2,180 29,135 8043 TOTAL 31513 GROUND SYORAGE RESERVOIR 31514 WATER PLANT/FOSTER RD MA CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 29,135 60,402 8043 TOTAL 31514 WATER PLANT/FOSTER RD MA 31515 IA RIVER POWER DAM IMPR. CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 60,402 63,445 TOTAL 31515 IA RIVER POWER DAM IMPR. 63,445 61 City of Iowa City FY98 Budget Amendment Number Description Home & Community Environment 8043 (Continued) 31517 WILLIAMS GAS PIPELINE RE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 24,752 8043 TOTAL 31517 WILLIAMS GAS PIPELINE RE 31518 POND STABILIZATION WORK CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 24,752 28,470 8043 TOTAL 31518 POND STABILIZATION WORK 31519 WELLHOUSES-JORDAN a SILU CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 28,470 465,984 8043 TOTAL 31519 WELLHOUSES-JORDAN & SILU 31740 SURFACE WTR TRTMT PLANT CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 465,984 6,791 8043 TOTAL 31740 SURFACE WTR TRTMT PLANT 32110 LA/TDFILL FUTURE DEVELOPM ENGINEERING SERVICES Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 6,791 50,000 62 City of Iowa City F¥98 BudGet Amendment Number DescriDtion Home & Community Environment (Continued) Amount 8043 8043 8043 8043 TOTAL 32110 LAITDFILL FUTURE DEVELOPM 32120 LEACHATE MONITORING CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. TOTAL 32120 LEACHATE MONITORING 32130 GROUNDWATER MONITORING ENGINEERING SERVICES Capital.Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 32130 GROUNDWATER MONITORING 32210 F¥ 98 CELL CONSTRUCTION ENGINEERING SERVICES Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 32210 FY 98 CELL CONSTRUCTION 32270 LANDFILL LIFT STATION CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 32270 LANDFILL LIFT STATION 33320 WYLDE GREEN SANITARY SEW Contracted Improvements 50,000 139,094 139,094 20,000 20,000 75,000 75,000 50,000 50,000 8058 -540,000 63 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount Correct original FY98 budget for Wylde Green Sewer project, this amount is construction costs, moved to CDBG acct# 88310. 8043 TOTAL 33320 WYLDE GREEN SANITARY SEW 33540 SHERIDAN AVE SANITARY SE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. -540,000 319,425 8059 TOTAL 33540 SHERIDAN AVE SANITARY SE 33560 Move to Acct 33860 Correct department and receipt# for 1998 Sewer Revenue Bond projects. Dept% is 33940 rather than 33930, rec% is 5298 vs. 5297. 319,425 -7,500,000 8043 TOTAL 33560 33570 N RVR CORRIDOR/B'JAYSVIL CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. -7,500,000 540 070 8043 TOTAL 33570 N RVR CORRIDOR/B'JAYSVIL 33640 SCOTT BLVD TRUNK SEWER CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 540 070 3,146 358 TOTAL 33640 SCOTT BLVD TRUNK SEWER 3,146,358 64 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment 8043 (Continued) 33740 HAWKEYE LIFT STATION CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 47,287 8043 TOTAL 33740 HAWKEYE LIFT STATION 33820 SEWER CONNECTION - N a S CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryoverbudget authority for projects in process at 6/30/97. 47,287 1,752,600 8043 TOTAL 33820 SEWER CONNECTION - N & S 33830 NAPOLEON PARK LIFT STATI CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 1,752,600 1,782,905 8043 8059 TOTAL 33830 NAPOLEON PARK LIFT STATI 33860 WILLOW CREEK SANITARY SE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. From Acct 33560 + Realloc Correct department and receipt# for 1998 Sewer Revenue Bond projects. Dept~ is 33940 rather than 33930, rec~ is 5298 rs. 5297. 1,782,905 1,339,847 8,033,000 8057 TOTAL 33860 WILLOW CREEK SANITARY SE 33930 97 SEWER REV BOND CONTRO Meals (non-travel) Other Prof. Services 9,372,847 100 32,185 65 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) 8057 Management Services Amend for remaining Bond issuance costs to be paid in F¥98. Amount 17, 006 8059 TOTAL 33930 97 SEWER REV BOND CONTRO 33940 98 SEWER REV BOND CONTRO Bond issuance costs Correct department and receipt~ for 1998 Sewer Revenue Bond projects. Dept# is 33940 rather than 33930, rec% is 5298 vs. 5297. 49,291 67,000 8043 TOTAL 33940 98 SEWER REV BOND CONTRO 34110 RALSTON-CREEK ~ IOWA AVE CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 67,000 33,360 8043 TOTAL 34110 RALSTON CREEK @ IOWA AVE 34130 HWY 6 SIDEWALK/DRAINAGE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 33,360 3,116 8043 TOTAL 34130 HWY 6 SIDEWALK/DRAINAGE 34150 INDUSTRIAL PK RD DITCH M CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97~ 3,116 3,881 TOTAL 34150 INDUSTRIAL PK RD DITCH M 3,881 66 City of Iowa City F¥98 Budget Amendment Number Description Home & Community Environment 8043 (Continued) 34220 SOUTH GILBERT STORM SEWE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 92,500 8043 TOTAL 34220 SOUTH GILBERT STORM SEWE 34230 SANDUSKY STORM SEWER CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 92,500 500,000 8043 TOTAL 34230 SARDUSKY STORM SEWER 34245 HIGHLA/gD AVE STORM SEWER CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 500,000 241,336 8043 TOTAL 34245 HIGHLAND AVE STORM SEWER 34260 SHAMROCK/PETERSON STORM CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 241,336 277,660 8043 TOTAL 34260 SHAMROCK/PETERSON STORM 34320 S RIVERSIDE STORM SEWER CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 277,660 26,916 67 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount 8043 8043 8043 8043 TOTAL 34320 S RIVERSIDE STORM SEWER 34330 LAKESIDE STORM SEWER BYP CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34330 LAKESIDE STORM SEWER BYP 34350 PARK RD PT 2 STORM SEWER CONTP~ACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34350 PARK RD PT 2 STORM SEWER 34380 SUMP PUMP DISCHARGE TILE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34380 SUMP PUMP DISCHARGE TILE 34420 SOUTHGATE AVE. EXTENSION CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. TOTAL 34420 SOUTHGATE AVE. EXTENSION 34510 MELROSE AVENUE 26,916 1,000 1,000 5,000 5,000 15,979 15,979 530,103 530,103 8043 CONTRACTED IMPROVEMENTS 434,287 68 City of iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34510 MELROSE AVENUE 34515 MELROSE AVE-WEST HIGH/HW CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 434,287 96,125 8043 TOTAL 34515 MELROSE AVE-WEST HIGH/HW 34520 WILLOW ST-MUSCATINE/BROO CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 96,125 554,567 8043 TOTAL 34520 WILLOW ST-MUSCATINE/BROO 34525 1ST AVE-MUSCATINE/BRADFO CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 554,567 1,018,800 8043 TOTAL 34525 1ST AVE-MUSCATINE/BRADFO 34540 1ST AVE-RALSTON CREEK/MU CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 1,018,800 81,578 TOTAL 34540 1ST AVE-RALSTON CREEK/MU 81,578 69 City of Iowa City FY98 Budget Amendment Number Description Home & Community Environment 8043 (Continued) 34580 BURLINGTON/GILBERT INTER CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34580 BURLINGTON/GILBERT INTER 34625 DODGE ST-ACT/OLD DUB RD CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34625 DODGE ST-ACT/OLD DUB RD 34641 MORMON TREK/ROHRET ROAD CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34641 MORMON TREK/ROHRET ROAD 34690 BURLINGTON/MADISON TO GI CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34690 BURLINGTON/MADISON TO GI 34710 IOWA RIVER TRAIL-BURL/S CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 6,009 6,009 150,000 150,000 15,500 15,500 82,299 82,299 46,590 7O City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount 8043 8043 8043 8043 8043 TOTAL 34710 IOWA RIVER TRAIL-BURL/S 34755 CURB RAMPS - A.D.A. CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34755 CURB RAMPS - A.D.A. 34780 WILLOW CREEK TRAIL CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34780 WILLOW CREEK TRAIL 34920 FIRST AVENUE EXTENDED CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34920 FIRST AVENUE EXTENDED 34930 FOSTER ROAD CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 34930 FOSTER ROAD 34990 WATERFRONT DRIVE RR CROS CONTRACTED IMPROVEMENTS 46,590 111,346 111,346 236,258 236,258 349, 928 349,928 250,000 250,000 2,583 71 City of Iowa City FY98 Budget Amendment Number Description Home & Community Environment (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 34990 WATERFRONT DRIVE RR CROS 34991 GILBERT ST RR CROSSING CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 2,583 72,244 8043 TOTAL 34991 GILBERT ST RR CROSSING 34993 SCOTT BLVD/IAIS RR IMPRO CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 72,244 3,463 8043 TOTAL 34993 SCOTT BLVD/IAIS.RR IMPRO 35210 BROOKSIDE DRIVE BRIDGE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for' projects in process at 6/30/97. 3,463 158,150 8043 TOTAL 35210 BROOKSIDE DRIVE BRIDGE 35500 SUMMIT ST BRIDGE REPLACE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/9~. 158,150 38,683 TOTAL 35500 SUMMIT ST BRIDGE REPLACE 38,683 72 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment 8043 (Continued) 35720 WOOLF AVE. BRIDGE RECONS CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 45,417 8043 TOTAL 35720 WOOLF AVE. BRIDGE RECONS 35760 BURLINGTON ST DAM SAFETY CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 45,417 104,000 8043 TOTAL 35760 BURLINGTON ST DAM SAFETY 35770 MELROSE AVENUE BRIDGE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 104,000 115,750 8043 TOTAL 35770 MELROSE AVENUE BRIDGE 36920 FY 96 BUS ACQUISITION CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 115,750 68,874 8043 TOTAL 36920 FY 96 BUS ACQUISITION 36930 TRANSIT PARKING LOT RESU CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 68,874 150,000 73 City of Iowa City F¥98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount 8043 8043 8043 8043 TOTAL 36930 TRANSIT PARKING LOT RESU 36940 TRANSIT DOWNTOWN INTERCH CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. TOTAL 36940 TRANSIT DOWNTOWN INTERCH 37100 MASTER PLAN IMPROVEMENTS CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 37100 MASTER PLAN IMPROVEMENTS 37480 MASTER PLAN-LAND ACQUISI CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 37480 MASTER PLAN-LAND ACQUISI 38360 MONTGOMERY/BUTLER HOUSE CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38360 MONTGOMERY/BUTLER HOUSE 38380 PUBLIC WORKS COMPLEX 150,000 219,310 219,310 3,052 3,052 2,920,769 2,920,769 64,485 64,485 8043 CONTRACTED IMPROVEMENTS 22,062 74 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 8004 TOTAL 38380 PUBLIC WORKS COMPLEX 41100 PARKING SYSTEM OPERATION Repair to Structure Carryover to remodel metershop and add an office for the PM Supervisors. 22,062 15,000 8044 TOTAL 41100 PARKING SYSTEM OPERATION 41120 ON STREET & LOT OPERATIO Minor Off Equip/Furniture Minor Equip. Repair Materials Data Processing Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 15,000 390 498 1,600 8044 TOTAL 41120 ON STREET & LOT OPERATIO 41130 OPERATION OF ACQUIRED PR Repair Of Structure Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 2,488 410 8044 TOTAL 41130 OPERATION OF ACQUIRED PR 41170 CHAUNCY SWAN RAMP OPERAT Repair Of Structure Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 410 2,500 TOTAL 41170 CHAUNCY SWAN RAMP OPERAT 2,500 75 City of Iowa City FY98 Budget Amendment Number Description Home & Community Environment 8044 (Continued) 42110 WASTEWATER TREATMENT SUP Printer, Laser - Color File, Lateral Laboratory Equipment First Aid/Safety Supplies Lab. Chem. & Supplies Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. Amount 297 446 2,330 125 4,695 8030 8044 TOTAL 42110 WASTEWATER TREATMENT SUP 42120 NORTH PLANT OPERATIONS Other Repair/Maintenance Hauling, Sludge Repair of Structure Facility Equipment Repairs Carryover for several projects and routine activities delayed or left undone in FY97 due to conflicting activities. Misc. Supplies Plant Equip Repair Mat. Sanitation Supplies Minor Equip. Repair Mat. Carryover budget a~thority from FY97 to pay purchase orders that were open at 6/30/97. 7,893 6,000 36,136 30,000 50,000 619 1,163 210 125 8030 8044 TOTAL 42120 NORTH PLANT OPERATIONS 42130 SEWER SYSTEM Temporary Employees Alarm, Lift Station Process Instruments Lift Station Repairs Carryover for several projects and routine activities delayed or left undone in FY97 due to conflicting activities. Minor Equipment Lumber/Hardware Sump Pump Process Instruments 124,253 5,800 15,000 7,500 15,000 818 77 1,748 797 76 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 8030 8044 TOTAL 42130 SEWER SYSTEM 42150 SOUTH PLA/TT OPERATIONS Landscaping - WWTF Other Repair/Maintenance Process Instruments Facility Equipment Repairs Carryover for several projects and routine activities delayed or left undone in FY97 due to conflicting activities. Minor Equip.. Repair Mat. Minor Equipment Plant Equip-Repair Mat. Other Repair & Maintenance Minor Equip. Repair Tools & Equip. Rental Building Repairs Landscaping Building Repairs Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 46,740 14,500 10,000 15,000 25,000 345 622 7,503 2,368 2,295 430 1,224 220 1,233 8024 8044 TOTAL 42150 SOUTH PLANT OPERATIONS 43110 WATER SYSTEM SUPERVISION Dues & Membership Training-Inbound Meter Reading Abstracts Technical Services First Aid/Safety Supplies First Aid/Supplies Carrover funds for various projects, studies, testing and training within the Water Division. Consultant Services Outside Printing Safety Clothing 80,740 2,000 3,000 13,000 8,500 1,500 2,000 2,907 98 229 77 City of Iowa City. FY98 Budget Amendment Number Description Home & Community Environment (Continued) Amount Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 8024 8044 TOTAL 43110 WATER SYSTEM SUPERVISION 43120 WATER PLANT OPERATIONS Overtime Jar Tester Water Chemicals Electrical Repairs Technical Services High Service Pump# 3 Repairs Deep Jordan Well Rehab. Carrover funds for various projects, studies, testing and training within the Water Division. Tools & Equipment Rental Technical Services Water/Sewage Chemicals Minor Equip. Repair Lab. Supplies & Equipment Engineering Services Plant Equip Repair Mat. Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 33,234 2,500 5,000 75,000 4,000 50,000 29,000 11,000 500 3,425 17,783 690 387 6,780 144 8012 8044 TOTAL 43120 WATER PLANT OPERATIONS 43130 WATER DISTRIBUTION SYSTE Water Distr. System Repairs Carryover to contract out unanticipated water distribution system repairs. Water System Improvements Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 206,209 107,387 29, 743 TOTAL 43130 WATER DISTRIBUTION SYSTE 137,130 78 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) 43140 WATER CUSTOMER SERVICE 8024 Water Meter Readers/Testers Micro Computer Brass-Water Main Reconstruct. 80.44 Carrover funds for various projects, studies, testing and training within the Water Division. Purchases For Resale Misc. Supplies Misc. Equip Rep Mat Compact P/U Truck Minor Equipment Water Meters Office Supplies Unigun Water Meter Reading Eq. Carryover budget authority from FY97 to pay purchase orders that.were open at 6/30/97. Amount 49,000 4,000 20,000 8,527 306 530 12,935 469 28,554 476 5,700 8024 TOTAL 43140 WATER CUSTOMER SERVICE 43160 WATER PUBLIC RELATIONS Enviroscape - Water Division Carrover funds for various projects, studies, testing and training within the Water Division. 130,497 1,800 8044 TOTAL 43160 WATER' PUBLIC RELATIONS 45120 LANDFILL OPERATIONS First Aid/Safety Supply Lum~.er/Hardware Fireproof Safe Microwave Water Softener Facility Equipment Repairs Minor Equip. Repair Bdlg. & Improvement Materials Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 1,800 117 978 1,248 124 1,262 2,690 330 2,201 79 City of Iowa City FY98 Budget Amendment Number Description Home & Community Environment (Continued) Amount 8044 TOTAL 45120 LANDFILL OPERATIONS 45330 SOLID WASTE SURCHARGE RE Outside Printing Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 8,950 1,650 8044 TOTAL 45330 SOLID WASTE SURCHARGE RE 45350 LANDFILL SPEC. CLEAN-UP Advertising Carryover budget authority from FY97 to pay purchase-orders that were open at 6/30/97. 1,650 725 8027 8044 TOTAL 45350 LANDFILL SPECo CLEAN-UP 46110 AIRPORT OPERATIONS Contracted Improvements Building Repair/Maintenance ' Vehicle Repair Carryover for Airport vehicle and building repairs/maintenance. Other Repair & Maintenance Traffic Control Improvements Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 725 5,900 1,625 750 1,940 464 8026 TOTAL 46110 AIRPORT OPERATIONS 47110 MASS TRANSIT SUPERVISION Energy Management System Information Kiosk Garage Sweeper 10,679 10,500 15,000 23,500 8O City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount 8044 Carryover grant funds for various repairs and purchases. Includes wheelchair lifts, fareboxes, brake lathe, portable hoist and garage sweeper. Advertising Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 875 8026 8044 TOTAL 47110 MASS TRANSIT SUPERVISION 47120 MASS TRANSIT OPERATIONS Bus Garage Door Temporary Employees Brake Lathe Hoist for Vans, Portable Carryover grant funds for various repairs and purchases. Includes wheelchair lifts, fareboxes, brake lathe, portable hoist and garage sweeper. Bldg. & Construciton Supplies Advertising Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 49,875 10,000 5,863 12,000 8,500 88 760 8044 TOTAL 47120 MASS TRANSIT OPERATIONS 47140 TRANSIT FLEET MAINTENANC Other Prof. Services Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 37,211 5,157 8026 TOTAL 47140 TRANSIT FLEET MAINTENANC 47310 BUS REPLACEMENT RESERVE Fitness Equipment Air Conditioner(s) Bus fareboxes Bus Stop/Shelter Repairs Lift, Handicapped Access 5,157 7,000 3,000 58,500 5,000 210,000 81 City of Iowa City FY98 Budget Amendment Number Description Home & Community Environment (Continued) Amount Carryover grant funds for various repairs and purchases. Includes wheelchair lifts, fareboxes, brake lathe, portable hoist and garage sweeper. 8044 TOTAL 47310 BUS REPLACEMENT RESERVE 48110 BTC ADMINISTRATION/OPERA Minor Off Equip/Furniture CDROM Mastering Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 283,500 199 4,333 8O44 TOTAL 48110 BTC ADMINISTRATION/OPERA 48310 BTC EQUIP REPLACEMENT RE Computer Workstation Carryover budget authority from FY97 to pay purchase o~ders that were open at 6/30/97. 4,532 1,563 8016 TOTAL 48310 BTC EQUIP REPLACEMENT RE 55150 JCCO~ HUMAN SERVICES Print Shop Services Carryover for the printing costs of the Johnson County Service Directory which was printed after the cutoff for FY97 expenses. 1,563 1,714 8053 TOTAL 55150 JCCOG HUMAN SERVICES 55152 JCCOG HUMA/~ SERV-SERV. D City Vehicle Rental City Vehicle Replacement Eliminate budget for this department, project was completed in prior fiscal year. 1,714 -1 -3 82 City of Iowa City FY98 Budget Amendment Number Description Home & Community Environment (Continued) Amount 8044 8044 8044 8032 TOTAL 55152 JCCOG HI/MAN SERV-SERV. D 65121 ASSISTED HOUSING Outside Printing Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 65121 ASSISTED HOUSING 65151 PUBLIC HOUSING PROGRAM 1 Bldg. & Const. Supplies Carryover budget authority from FY97 to pay purchase~orders that'were open at 6/30/97. TOTAL 65151 PUBLIC HOUSING PROGRAM 1 65159 CIAP - 97 Office Furniture Building Improvement Building Improvement Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 65159 CIAP - 97 81122 1995 HOME PROGRAM FNB - MHPAP Carryover funds to FY98. TOTAL 81122 1995 HOME PROGRAM 81123 1995 HOME PROGRAM Saratoga Springs -4 189 189 216 216 17,028 5,375 3,100 25,503 75,000 75,000 8032 229,843 83 City of Iowa City FY98 Budget Amendment Number DescriDtion Home &Communitv Environment (Continued) Amount Carryover funds to FY98. 8032 TOTAL 81123 1995 HOME PROGRAM 81151 1996 HOME PROGRAM FY97 Home Administration Carryover funds to FY98. 229,843 43,128 8032 TOTAL 81151 1996 HOME PROGRAM 81152 1996 HOME PROGRAM FY97 GICHF Land Acquisition Carryover funds to FY98. 43,128 59,400 8032 TOTAL 81152 1996 HOME PROGRAM 81153 1996 HOME PROGRAM FY97 TBRA Carryover funds to FY98. 59,400 85,510 8032 TOTAL 81153 1996 HOME PROGRAM 81175 1994 HOME PROGRAM FY94 TBPJ~ Carryover funds to FY98. 85,510 43,480 8044 TOTAL 81175 1994 HOME PROGRAM 85110 ADMINISTRATION Advertising Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 43,480 369 84 City of Iowa City FY98 Budget Amendment Number Description Home & Community Environment (Continued) Amount 8044 8033 8033 8033 8033 TOTAL 85110 ADMINISTRATION 85518 MOBILE HOME REPAIR Building Improvement Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 85518 MOBILE HOME REPAIR 86110 CDBG ADMINISTRATION CDBG Administration Carryover funds to FY98. TOTAL 86110 CDBG ADMINISTRATION 86140 ICARE NEEDS ASSESSMENT Critical Issues Carryover funds to FY98. TOTAL 86140 ICARE NEEDS ASSESSMENT 86250 ECIETC - JOB TRAINING ECIETC - Job Training Carryover funds to FY98. TOTAL 86250 ECIETC - JOB TRAINING 86270 EHP - SUPPORTIVE SERVICE EHP-Supportive Services Carryover funds to FY98. 369 5OO 500 24,975 24,975 50,000 50,000 13,506 13,506 2,262 85 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Environment (Continued) Amount 8033 8033 8034 8034 8034 TOTAL 86270 EHP - SUPPORTIVE SERVICE 86320 SWENSON - LAND ACQUISITI Downpayment Assistance Carryover funds to FY98. TOTAL 86320 SWENSON - LAND ACQUISITI 86330 GICHF LAND ACQUISITION SRO Housing Carryover funds to FY98. TOTAL 86330 GiCHF LAND ACQUISITION 86511 REHAB ADMINISTRATION Comp. Rehab. Carryover funding for rehabilitation. TOTAL 86511 REHAB ADMINISTRATION 86515 EXTERIOR REPAIRS Exterior Carryover funding for rehabilitation. TOTAL 86515 EXTERIOR REPAIRS 86516 EMERGENCY REPAIR Emergency Carryover funding for rehabilitation. 2,262 7,279 7,279 100,000 100,000 3,381 3,381 5,664 5,664 12,216 TOTAL 86516 EMERGENCY REPAIR 12,216 86 City of Iowa City FY98 Budget Amendment Number DescriDtion Home & Community Envirornnent 86518 MOBILE HOME REPAIR (Continued) 8034 MHR Carryover funding for rehabilitation. 8033 TOTAL 86518 MOBILE HOME REPAIR 86540 MANUFACTURED HOME FIRE S Connor Center Accessibility Carryover funds to FY98. 8049 TOTAL 86540 ~4A/qUFACTURED HOME FIRE S 88310 CDBG FLOOD %2 RELOCATION Construction Costs Carryover FY97 budget authority for Wylde Green Sanitary Sewer Construction Costs; funded 400,000 CDBG / 200,000 Sewer Revenues. TOTAL 88310 CDBG FLOOD #2 RELOCATION Amount 4,809 4 8O9 8,000 8,000 540,000 540,000 Total Home & Community Environment Policy & Administration 8044 11120 CITY CLERK Office Supplies Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 11120 CITY CLERK 11130 CITY ATTORNEY 22,305,560 270 270 8015 Travel 2,158 87 City of Iowa City FY98 Budget Amendment Number DescriDtion Policy & Administration (Continued) Amount Due to turnover of staff attorneys, legal education hours were delayed in 1997 and will be needed for new staff to acquire expertise. 8044 TOTAL 11130 CITY ATTORNEY 11210 CITY MANAGER Misc. Comp. Hardware Clothing & Accessories Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 2,158 229 2,552 8044 TOTAL 11210 CITY MANAGER 11220 HUMAN RELATIONS Misc. Comp. Hardware Employment Ads Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 2,781 109 2,175 8044 TOTAL 11220 HUMAN RELATIONS 11310 FINANCE DEPT. ADMINISTRA Printer, Inkjet Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 2,284 400 8044 TOTAL 11310 FINANCE DEPT. ADMINISTRA 11320 ACCOUNTING & REPORTING Central Storage Device Outside Printing Micro Computer Micro-Computer Repairs 400 2,625 594 3,316 1,750 88 City of Iowa City FY98 Budget Amendment Number Description Policy & Administration (Continued) Amount Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 8044 TOTAL 11320 ACCOUNTING a REPORTING 11330 CENTRAL PROCUREMENT Chair, Task Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 8,285 639 8031 TOTAL 11330 CENTRAL PROCUREMENT 11340 TREASURY File, Vertical Vault Storage Furnishings Mail Chargebacks Floor Plan Redesign Chair, Task Carryover for office furniture, vault remodel and anticipated mail chargebacks in FY98. 639 1,830 5,170 16,900 2,000 7OO 8044 TOTAL 11340 TREASURY 11360 DOCUMENT SERVICES EDP Monitors/Display Software EDP Monitors/Display Software Misc. Peripherals Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 26,600 2,930 659 1,465 965 585 8044 TOTAL 11360 DOCUMENT SERVICES 11510 OPERATIONS & MAINTENANCE Rep Of Heating Equipment Repair Of Structure 6,604 275 1,975 89 City of Iowa City FY98 Budget Amendment Number DescriDtion Policy & Administration 8044 (Continued) First Aid/Safety Supply Misc. Comp. Hardware Carryover budget authority from FY97 to pay purchase orders that were open at. 6/30/97. Amount 201 55O 8036 8045 TOTAL 11510 OPERATIONS & MAINTENANCE 11900 NON-OPERATIONAL ADMIN. Aid to Agencies Carryover additional contingency for Aid to Agencies. Fire Station~ 3 }IVAC Rplcmnt Anend for replacement of HVAC at Station 3. 3,001 10,420 -3,382 8014 TOTAL 11900 NON-OPERATIONAL ADMIN. 12110 PPD DEPT. ADMINISTRATION Consultant Services Carryover consultant services not completed in FY 97 for the development of the Peninsula. 7,038 26,000 8001 8O02 8044 TOTAL 12110 PPD DEPT. ADMINISTRATION 12120 URBAN PLANNING Consultant Services Carryover for Historic Preservation projects in progress for which the consultants have not yet submitted their request for payment. Outside Printing Carryover for public information brochures which are not yet completed. Outside Printing Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 26,000 9, 541 1, 848 682 Number DescriDtion Policy & Administration 90 City of Iowa City F¥98 Budget Amendment (Continued) Amount 8017 8044 8043 8043 TOTAL 12120 URBAN PLANNING 12132 NEIGHBORHOOD IMPR PROGRA Prog. to Imprv. Neighborhoods Carryover funds for incomplete FY97 projects to be completed within the next few months. Rock Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 12132 NEIGHBORHOOD IMPR PROGRA 38720 CIVIC CENTER - ROOF PROJ CONTRACTED IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. TOTAL 38720 CIVIC CENTER - ROOF PROJ 38750 CIVIC CENTER - OTHER PRO CONTRACTED IMPROVEMENTS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. TOTAL 38750 CIVIC CENTER - OTHER PRO 12,071 18,115 5OO 18,615 73,000 73,000 79,892 79,892 Total Policy & Administration 269,638 Total Expenditures 8,020,497 91 City of Iowa City FY98 Budget Amendment Number DescriDtion Amount Transfers Out 8043 11510 OPERATIONS & MAINTENANCE CIVIC CENTER - OTHER PROJECTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 9,000 8043 TOTAL 11510 OPERATIONS & MAINTENANCE 11900 NON-OPERATIONAL ADMIN. CIVIC CENTER - OTHER PROJECTS SHAMROCK/PETERSON STORM SEWER POLICE SECOND FLOOR DESIGN AIRPORT OPERATIONS SUMP PUMP DISCHARGE TILES MONTGOMERY/BUTLER HOUSE Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 9,000 70 892 7 660 2 571 3 052 15 979 64 485 8043 TOTAL 11900 NON-OPERATIONAL ADMINo 16220 PARKS OPERATIONS & MAINT PARK ACCESSIBILITY PROGRAMS PARK SHELTER IMPROVEMENTS C.B.D. PLAYGROUND EQUIPMENT RE SCOTT PARK DEVELOPMENT HICKORY HILLS TRAIL DEV Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 164,639 11,302 15,000 9,916 7,144 50,634 8043 TOTAL 16220 PARKS OPERATIONS & MAINT 16384 RECIPROCAL BORROWING LIBRARY EXPANSION Capital Improvement Projects - Carryover'budget authority for projects in process at 6/30/97. 93,996 21,322 92 City of Iowa City FY98 Budget Amendment Number Description Transfers Out (Continued) Amount 8043 TOTAL 16384 RECIPROCAL BORROWING 16970 PARK LAND DEVELOPMENT RE BENTON ST PARK DEV. Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. 21,322 30,729 8043 8049 8058 8O59 8060 TOTAL 16970 PARK LAND DEVELOPMENT RE 33930 97 SEWER REV BOND CONTRO SCOTT BLVD TRUNK SEWER SEWER CONNECTION N & S PLANT SHERIDAN AVE SANITARY SEWER NAPOLEON PARK LIFT STATION WILLOW CREEK SANITARY SEWER B'JAYSVILLE LANE SANITARY Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Wylde Green Sanitary Sewer Carryover FY97 budget authority for Wylde Green Sanitary Sewer Construction Costs; funded 400,000 CDBG / 200,000 Sewer Revenues. Wylde Green Sewer ~33320 Correct original FY98 budget for Wylde Green Sewer project, this amount is construction costs, moved to CDBG acct# 88310. Willow Creek Interceptor Sew Correct department and receipt~ for 1998 Sewer Revenue Bond projects. Dept# is 33940 rather than 33930, rec% is 5298 rs. 5297. 1997 Debt Serv Reserve Transfer from 97 Sewer Revenue bond control to one year debt service reserve account and amend for anticipated interest income. 30,729 3,146,358 1,752,600 319,425 1,782,905 1,336,847 540,070 140,000 -540,000 -7,500,000 773,638 TOTAL 33930 97 SEWER REV BOND CONTRO 1,751,843 93 City of Iowa City FY98 Budget Amendment Number Description Transfers Out 8059 (Continued) 33940 98 SEWER REV BOND CONTRO Willow Creek Intercept Sewer Correct department and receipt# for 1998 Sewer Revenue Bond projects. Dept# is 33940 rather than 33930, rec# is 5298 rs. 5297. Amount 8,033,000 8043 TOTAL 33940 98 SEWER REV BOND CONTRO 39100 1996 G.O. BOND ISSUE MELROSE AVENUE 1ST AVE-MUSCATINE/BPJ~DFORD WILLOW CREEK TRAIL MELROSE AVENIlE BRIDGE Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8,033,000 195,074 104,657 21,258 105,750 8043 TOTAL 39100 1996 G.O. BOND ISSUE 39110 1996 G.O. BOND ISSUE - W WATER TREATMENT FACILITY JORDAN WELL GROUND STORAGE RESERVOIR RAW WATER PIPING IA RIVER POWER DAM IMPR. Silurian Wells Nos 3 & 4 Silurian Wells / 96 GO WELLHOUSES-JORDAN & SILURIAN POND ST/~BILIZATION WORK WILLIAMS.GAS PIPELINE RELOC. Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 426,739 402,307 2,180 29 135 60 402 63 445 29 479 32 037 465 984 28 470 24 752 8043 TOTAL 39110 1996 G.O. BOND ISSUE - W 39200 1997 G.O. BOND ISSUE SHAMROCK/PETERSON STORM SEWER SAAIDUSKY STORM SEWER MELROSE AVENUE S RIVERSIDE DRIVE STORM SEWER 1,138,i91 270,000 500,000 60,000 26,916 94 City of Iowa City FY98 Budget Amendment Nun%her DescriDtion Transfers Out (Continued) 8043 WILLOW ST MUSCATINE/BROOKSIDE 1ST AVE-MUSCATINE/BRADFORD NAPOLEON PARK SOFTBALL FIELDS SOUTH GILBERT STORM SEWER LAKESIDE STORM SEWER BYPASS PARK RD PT 2 STORM SEWER WILLOW CREEK TRAIL HIGHLAND AVE STORM SEWER KIWANIS PARK STURGIS FERRY PARK DEV MASTER PLAi~-LAAID ACQUISITION CITY PLAZA IMPROVEMENTS SOUTH SITE SOCCER FIELDS ANIMAL SHELTER FIRE STATION # 3 REMODEL CIVIC CENTER - ROOF PROJECTS LIBP~ARY ROOF REPAIRS Capital Improvement Projects Carryover budget authority for projects in process at 6/30/97. Amount 535,428 793,733 300,000 92,500 1,000 5,000 215 000 241 336 177 488 115 000 254 006 315 000 194 875 157,832 82,590 73,000 225,000 8039 TOTAL 39200 1997 GoO. BOND ISSUE 41110 PARKING SUPERVISION Fines To General Fund Amend to transfer Parking fines received in FY97 from Parking fund to General fund; receipted first into Parking fund for Bond covenant. 4,635,704 489,342 8043 TOTAL 41110 PARKING SUPERVISION 42120 NORTH PLANT OPERATIONS HAWKEYE LIFT STATION Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 489,342 47,287 8043 TOTAL 42120 NORTH PLANT OPERATIONS 43110 WATER SYSTEM SUPERVISION SURFACE WTR TRTMT PLANT IMPROV 47,287 6,791 95 City of Iowa City FY98 BUdget Amendment Number DescriDtion Transfers Out (Continued) Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8043 TOTAL 43110 WATER SYSTEM SUPERVISION 45320 LANDFILL REPLACEMENT RES HIR/~MS PLAN LEACHATE CONTROL SYSTEM PLAN CLOSURE/POST CLOSURE PLAN LANDFILL LIFT STATION FY 98 LANDFILL EXPANSION Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 6,791 20,000 139,094 50,000 50,000 75,000 8054 TOTAL 45320 LANDFILL REPLACEMENT RES 45330 SOLID WASTE SURCHARGE RE JCCOG Solid Waste Dept Additional funding from surcharge reserve to fund FY98 solid waste mgmt operatJ. ons. 334,094 1,485 8043 TOTAL 45330 SOLID WASTE SURCHARGE RE 46110 AIRPORT OPERATIONS MASTER PLAN IMPROVEMENTS Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 1,485 3,052 8043 TOTAL 46110 AIRPORT OPERATIONS 47310 BUS REPLACEMENT RESERVE TPJuNSIT DOWNTOWN INTERCHANGE BUS ACQUISITION/BUS PROJECTS TRANSIT PARKING LOT RESURFACE 3,052 39,310 40,221 30,000 96 City of Iowa City FY98 Budget Amendment Number DescriDtion Transfers Out (Continued). Amount Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. 8051 TOTAL 47310 BUS REPLACEMENT RESERVE 53115 LIBRARY - UNDESIGNATED F Transfer to 53117 ICPL Fund Amend for Transfers to Fund Acct 53117 from 53115 (Both Library Gift accts) and Foundation contribution of $1,920 to 53117. 109,531 202 8020 TOTAL 53115 LIBRARY - UNDESIGNATED F 53260 PERPETUAL CARE FUND Planter Timbers Carryover funds for the enhancement of the Cemetery Office area and to screen the gas pumps and shed with plantings. To be completed in FY98. 202 5,300 8050 TOTAL 53260 PERPETUAL CARE FI/~qD 53281 L. F. - SUSTAINING FUND FI/ND LIBRARY OFFC DEVEL Funding for FY98 Office Development Salary Budget; including $15,000 from Foundation and $57,430 from Foundation Acct 53281. 5,300 57,430 8043 TOTAL 53281 L. F. - SUSTAINING FUND 82000 ROAD USE TAX BURLINGTON/MADISON TO GILBERT MORMON TREK/ROHRET RD SIGNALS BURLINGTON/GILBERT INTERSECTIO 1ST AVE-RALSTON CREEK/MUSCATIN MELROSE AVE-WEST HIGH/HWY 218 MELROSE AVENIlE HWY 6 SIDEWALK/DRAINAGE 57,430 5,299 15,500 6,009 71,578 1,527 54,349 3,116 97 City of Iowa City FY98 Budget Amendment Number DescriDtion Transfers Out (Continued) 8043 CURB RAMPS - A.D.A. DODGE ST -ACT/OLD DUB RD INTER WILLOW ST MUSCATINE/BROOKSIDE FOSTER ROAD WATERFRONT DRIVE RR CROSSING GILBERT ST RR CROSSING BROOKSIDE DRIVE BRIDGE SUMMIT ST BRIDGE. REPLACEMENT WOOLF AVE. BRIDGE RECONSTRUCT. IA RIVER TRAIL-WATER PLANT/TAF INDUSTRIAL PK DITCH MAINTENANC SOUTHGATE AVE. EXTENSION 1ST AVE-MUSCATINE/BRADFORD SCOTT BLVD/IAIS RR CROSSING BURLINGTON ST DAM SAFETY FIRST AVE EXTENDED PUBLIC WORKS COMPLEX IOWA RIVER TRAIL-BURL TO STURG Capital Improvement Projects - Carryover budget authority for projects in process at 6/30/97. Amount 111 346 150 000 19 139 250 000 2 583 35284 38 150 38 683 45 417 370 943 3 881 475 284 120 410 3 463 104 000 349 928 22 062 46 590 TOTAL 82000 ROAD USE TAX 2,344,541 Total Transfers Out 19,704,218 Transfers out 19,704,218 Internal Service Funds 61510 MINI COMPUTER SERVICES 8035 VAX UPS System Workstation 8044 Carryover items not purchased for Information Services due to timing constraints. Training Film/Materials Misc EDP Supplies Misc. Peripherals VAX UPS System 110 2,300 154 152 85 6,319 98 City of Iowa City FY98 Budget Amendment Number DescriDtion Internal Service Funds (Continued) Amount Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 8O35 8044 TOTAL 61510 MINI COMPUTER SERVICES 61520 MICRO COMPUTER SERVICES Consultant Services Software Routers for Wide Area Network Carryover items not purchased for Information Services due to timing constraints. Memory Printer, Inkjet Micro Computer LAN Switch Data Commun.- Equipment Tape Backup System Micro Computer Software Carryover budget. authority from FY97 to pay purchase orders that were open at 6/30/97. 9,120 17,198 2,757. 9,418 3,464 400 3,400 1,684 425 639 7,036 369 8O35 8044 TOTAL 61520 MICRO COMPUTER SERVICES 61540 REPLACEMENT FUND Printer, laser EDP Monitors/Display CPU Upgrade Software. Carryover items not purchased for Information Services due to timing constraints. Drive & RAM Upgrades Micro Computer, Laptop Component Upgrades Micro Computer Micro Computer Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 46,790 6,828 2,500 1,277 5,243 774 2,690 192 3,385 10,652 Number DescriDtion Internal Service Funds 99 City of Iowa City FY98 Budget Amendment (Continued) Amount 8035 8044 8044 8O55 TOTAL 61540 REPLACEMENT FUND 61550 POLICE CMPTR REPLACEMENT Building Improvements Network Server Micro Computer Software Printer, laser Computer/Telephone Cabling Carryover items not purchased for Information Services due to timing constraints. Micro Computer Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 61550 POLICE CMPTR REPLACEMENT 62300 EQUIPMENT REPLACEMENT Jetter Vac Mower, Pull Type Generator Class Truckster Class Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 62300 EQUIPMENT REPLACEMENT 62310 FIRE EQUIPMENT REPLo RES U of I Fire Contract Amend for actual revenues from FY97 Fire contract reconciliation. TOTAL 62310 FIRE EQUIPMENT REPL. RES 63100 OFFICE SUPPLIES Outside Printing 33,541 1,190 35,000 43,722 3,000 5,489 5,000 9,756 103,157 190,894 5,895 16,423 7,144 220,356 2,920 2,920 8044 1,493 100 City of Iowa City FY98 Budget Amendment Number DescriDtion Internal Service Funds (Continued) Amount 8056 Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. Central Supply Chargebacks Increased revenue projection to meet funding needs for FY98. 6,000 8044 TOTAL 63100 OFFICE SUPPLIES 63900 RADIO SYSTEM Rep Of Cooling Equipment Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 7,493 1,227 8044 TOTAL 63900 RADIO SYSTEM 66100 RISK MANAGEMENT ADMINIST First Aid/Safety Supply Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 1,227 200 8044 TOTAL 66100 RISK MANAGEMENT ADMINIST 66200 GENERAL GOVT. RISK MANAG All Risk - Contents Property Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 200 327 620 8044 TOTAL 66200 GENERAL GOVT. RISK MANAG 66320 POLL. CTRL. FUND LOSS RE All Risk - Contents Property 947 427 250 101 City of Iowa City FY98 Budget Amendment Number DescriDtion Internal Service Funds (Continued) Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. 8044 TOTAL 66320 POLL. CTRL. FUND LOSS RE 66420 TRANSIT FUND LOSS RESERV All Risk - Buildings Carryover budget authority from FY97 to pay purchase orders that were open at 6/30/97. TOTAL 66420 TRANSIT FUND LOSS RESERV Amount_ 677 104 104 Total Internal Service Funds 426,532 08/29/9? 15:26 To:IOWA CITY CLERK From:Jo 319-354-4Z13 Page 2/3 IJohnson County Sally Slutsman, Chairperson Joe Bolkcom Charles D. Duffy Jonathan Jordahl Stephen P. Lacina BOARD OF SUPERVISORS September 2, 1997 INFORMAL MEETING 1. Call to order 9:00 a.m. Agenda 2. Review of the formal minutes of August 28th 3. Business from the County Engineer a) Discussion re: bids received for Johnson County Project L-Q-17-2 (RCB Culvert on Hazelwood Avenue in Section 17-78-7). b) Discussion re: bids received for Johnson County Project L-U-31-3 (RCB Culvert on Tri County Bridge Road h~ Section 31-77-5). c) Discussion re: possible auction to dispose of surplus county equipment. d) Other Business from Brad Neumann, Solid Waste Johnson County Council of Governments re: Tire Collection Program. discussion/update Management Planner for FY '98 County-wide Waste 5. Business from the County Auditor a) Discussion re: improvement to the budgeting process. b) Other 913 SOUTH DUBUQUE ST. P.O. BOX 1350 IOWA CITY, IOWA 52244-1350 TEL: (319) 356-6000 FAX:(319)356-6086 3/67 08/22/9? 15:Z§ To:IOWA CITY CLERK From:Jo 319-354-4213 Page 2/3 Agenda 9-2-97 Page 2 6. Business from the Board of Supervisors a) Review/discussion re: strategic planning goals. b) Discussion re: appointment to the Johnson Healtl:~Developmental Disabilities Platoting Council. c) Discussion re: consultants for salary survey for employees. d) Discussion regarding the implementation Of the Iowa City/Johnson County Fringe Area Agreement. e) Reports f) Other County Mental Johnson County 7. Work Session to discuss Board of Supervisors' office staffing. 8. Discussion from the public 9. Recess City of Iowa City MEMORANDUM TO: FROM: DATE: RE: City Council City Manager August 25, 1997 Reminder - Out of City I will be out of town from Saturday, September 13 until the evening of Thursday, September 18. I will miss the joint County/City Council meeting. Lisa has my itinerary, and Dale will cover all meetings. Chart 1 September, 1997 Financial Concerns Declining General Fund cash balance - impact on future credit rating - impact on operating budget: ability to pay the bills reserve for emergency - investment income · Loss of major tax base - machinery and equipment · Our ability to expand/add a public service severely limited Inability to increase tax rates (let alone desire to) Limited'ability to initiate/fulfill goals of our various comprehensive plans Future State fiscal controls cannot be predicted, Chart 2 What do we need to do? Establish a financial foundation and budget policy to serve us well into the future, Maintain the highest possible credit rating, Provide some budget growth for future interests, Chart 3 Goals/Guidelines Balanced 3 year operating budget Multi-year (5 year) capital improvement plan Cash reserves with a 5 year average of 20%, but no less than 15% Maintain 1% General Fund contingency account Maintain AAA credit rating No effect on low income programs When practical, shift $8,10 General Fund expenses to capital budget (debt service) Re-program (stretch out) capital projects Maximize efficiencies Propose changes, amendments to our program of services for Council review Chart 4 What did we do? Review of expenditures Review of revenue Amended projections Initiated internal changes in FY98 rather than FY01 Used our FTMS report Closed books on 6/30/97, end of fiscal year Good bids. Applied your guidelines Chart 5 Expenditures Personal Services - wages, benefits · No reduction in personnel · Analyzed turnover % · Maintain labor cost/inflation projections · Budget policy 98.5% of payroll FY98- $18,800,000 Commodities - supplies, office, materials (concrete, rock, etc.) Original projections @ 2,5% Reduced to 1% to 1.3% FY98 - $1,063,000 - Creates new base, sooner for projections Services and Charges - professional services, travel, education, insurance, utilities, repair accounts. · Original projections @ 2% · Reduced to 1.2% to 1.7% · FY98 - $5,872,000 Capital Outlay- land, equipment, vehicles, computers, furniture · Projections are done item by item · Changed replacement schedules · FY98 - $1,875,000; FY99 - $1,118,000; FY00 - $1,329,000 Chart 6 Budget Amendment Ideas Replacement schedules for capital outlay equipment Change inspection schedule for rental units to every 2 years Review all inspection fees which do not pay cost of service Parkland acquisition account - charge revenue (hotel tax) to the General Fund, freeze current balance (est. $40,000 annually) Actuarial studies - health/dental insurance reserve; risk management reserve All internal chargebacks to capital projects will include all costs of personnel (est. $25,000 annual savings) Review of capital projects Charge library computer to debt, reduce payment to reserves ($500,000 capital - $140,000 operations) Reimbursement agreements with Johnson County - such as Senior Center. City of Iowa City Property Tax Rates FY 1996 to FY 2010 to Achieve City Council Goals (Does not include Library referendum bond issue.) Property Tax Levy Rate I FY 96 I FY 97 General 8.100 8.100 Transit 0.950 0.950 Library 0.270 0.270 Tort Liability 0.000 0.000 '-' Total General Fund Levies 9.320 9.320 ..... Employee Benefits 1.963 2.133 Debt Service I 1~709 1.200 --- Total Tax Levy 12.992 12.653 I FY 99 I FY2000 I FY2001 I FY2002 I FY 2003 8.100 8.100 8.100 8. iOOJ 8.100 0.950 ---- 0.9~-6 ............~.~6 ........(~.~5~- ............ 0.270 ~.~ ....... 0.270 ....... ~:~ ............... 0.000 0~60 .... 6.~ ............6:~ - 6.~'32J- -' 0.~-3'~ 9.320 9.320 ........ ~.4~ _~=~. ...... ~'~J 9'~ ._. 1.861 1.963 2.086 ............~:~2~ .. ~'_~SgJ... 2.370 1.615 2.210 2.538 2.978 3.099J -' 12.796 13.493 14.076 .... ~:55~ ~4.~0~ .... ~:~]. FY 2006 FY 2007 FY 2008 FY 2009 8. oo 8. oo 8. oo 8. oo g.452 9.452 g.452 9.452 9.4~2j 3.030J '~'~6/ 14.~ Property Tax Levy Rate FY 2004 FY 2005 General 8.100 8.100 ' ~-r~n~it ......................0.950 0.950 Library 0.270 0.270 Tort Liability 0.132 0.132 Total General Fund Levies 9.452 9.452 Em pJoy~-!~n efit~s .... :~.48.~ ~ebt Service I 2.959 -'JTotal Tax Levy J J 14.900j J FY 98 8.100 2.806 2.860 2.888 2.944 2.972 2.846 2.909 2.941 2.708 2.729 15.1041 15.221 15.2811 15.1041 15.1531 City of Iowa City General Fund Multi Year projections from Fiscal Year 1996 through Fiscal Year 2010 includes FY 1997 Actuals and Carryover Budget Amendments, Expenses Adjusted to Achieve City Council Goals FY96 FY97 FY97 FY 98 FY 99 FY 00 ACTUAL BUDGET ACTUAL BUDGET PROPOSED PROJECTED 1 Beginning Cash Balance 2 Grand Total Revenues Percentage Change From Prior Year Revised Total Expenditures Percentage Change From Prior Year Revenues Less 4 Expenditures 5 Ending Cash Balance Percentage - Ending Cash to Expenses 6 20% of revised expenses FY 01 FY 02 PROJECTED PROJECTED 9,296,273 8,537,716 8,537,716 9,134,546 8,072,671 9,237,006 8,083,828 8,315,202 27,403,356 28,463,783 28,163,652 30,065,149 31,899,301 31,849,126 33,230,374 33,732,553 2.88% 6.86% 2.77% 6.75% 6.10% -0.16% 4.34% 1.51 % 28,161,913 30,174,629 27,566,822 31,127,024 30,734,966 33,002,304 32,999,000 33,987,000 14.437% 7.147% -8.642% 12.915% -1.260% 7.377% -0.010% 2.994% (758,557) (1,710,846) 596,830 (1,061,875) 1,164,335 (1,153,178) 231,374 (254,447) 8,537,716 6,826,870 9,134,546 8,072,671 9,237,006 8,083,828 8,315,202 8,060,756 30.3% 22.6% 33.1% 25.9% 30.1% 24.5% 25.2% 23.7% 5,632,383 6,034,926 5,513,364 6,225,405 6,146,993 6,600,461 6,599,800 6,797,400 Gf2010ex.xls\ GF Exp Opt 1 9297\ 9~2~97 City of Iowa City General Fund Multi Year projections from includes FY t 997 Actuais and Carryover Budget Amendments, Expenses Adjusted to Achieve City Council Goals FY 03 FY 04 FY 05 FY 06 PROJECTED PROJECTED PROJECTED PROJECTED Fiscal Year 1996 through Fiscal Year 2010 FY 07 FY 08 PROJECTED PROJECTED 1 Beginning Cash Balance 2 Grand Total Revenues Percentage Change From Prior Year Revised Total 3 Expenditures Percentage Change From Prior Year Revenues Less 4 Expenditures 5 Ending Cash Balance Percentage - Ending Cash to Expenses 6 20% of revised expenses 8,060,756 7,917,494 7,836,126 8,036,926 8,420,624 8,687,200 34,945,738 36,126,632 37,557,800 38,865,698 40,416,575 41,836,315 3.60% 3.38% 3.96% 3.48% 3.99% 3.51% 35,089,000 36,208,000 37,357,000 38,482,000 40,150,000 41,561,000 3.242% 3.189% 3.173% 3.011% 4.334% 3.514% (143,262) (81,368) 200,800 383,698 266,575 275,315 7,917,494 7,836,126 8,036,926 8,420,624 8,687,200 8,962,515 22.6% 21.6% 21.5% 21.9% 21.6% 21.6% 7,017,800 7,241,600 7,708,600 7,959,600 8,219,600 8,488,800 FY 09 FY 10 PROJECTED PROJECTED 8,962,515 9,246,803 43,517,287 45,058,784 4.02% 3.54% 43,233,000 44,765,000 4.023% 3.544% 284,287 293,784 9,246,803 9,540,587 21.4% 21.3% 8,767,800 9,057,000 Gf2010ex.xls\ GF Exp Opt 1 9297\ 9~2~97 Downtown Strategy & Action Plan September 1997 Update ' Downtown is the heart of the Iowa City community. It is, and should continue to be, distinguished by its unique and lively mix of commerce, culture, education, entertainment, government, and recreation for residents and visitors. 1 )wntowO 1 ,3170 Maintain a Clean and Attractive Environment [] Iowa Avenue Streetscape Plan [] Downtown Streetscape Plan [] Public Art in Public Places Program [] Weekend Maintenance Crew [] Maintenance Schedule [] Tree Trimming [] Greenmachine & Scrubber [] Trash Receptacles & Ash Trays [] Adopt-A-Bed Program ] ]WiltOWl Provide a Safe and Inviting Downtown r Residents and Visitors [] Transit Interchange/Information Center [] "Discover Downtown Iowa City" brochures [] Washington Street two-way [] Alternative Activities for Youths on City Plaza [] Increased Police Presence When Possible [] Fall Educational Campaign Targeted Toward Students [] University-Iowa City Joint Downtown Patrol [] Financial Assistance from Downtown Business & Property Owners for Additional Patrol - Downtown- The heart of the Iowa City community. ]twntowl 5 City of Iowa City MEMORANDUM Date: To: From: Re: September 2, 1997 Steve Atkins Chuck Schmadeke Public Works Facility Public Works has been looking at various site configurations on the airport property for locating a public works facility. Each site (see attached site maps) includes 10 acres of usable area and will provide work area, storage and yard area for streets and refuse collection, water distribution, traffic maintenance, equipment maintenance, police department storage and hazardous waste material storage. The two site plans with storm water detention basins are 14 acres in size with 10 usable acres. The existing public works facilities located on Gilbert Court, the old landfill site at the southeast corner of Highway #6 and Riverside Drive, and storage space currently being leased at the 4-H Fair Grounds would, over time, be relocated to the new site. City of Iowa City MEMORANDUM Date: To: From: Re: September 2, 1997 Chuck Schmadeke Jim Schoenfelder Public Works Complex Building Cost The following cost estimates for buildings only were derived from the Neumann architects study dated 5/9/97, which do not include any site or land development costs. OFFICE: 6050 s.f. @ $75/s.f. VEHICLE STORAGE & WAREHOUSE: 51,500 s.f. @ $35.75/s.f. VEHICLE SERVICE BUILDING: 27,300 s.f. @ $71.30 s.f. POLICE VEHICLE IMPOUND STORAGE: 2,000 s.f. @ $35.75/s.f. HAZARDOUS WASTE STORAGE: 2,238 s.f. @ $35.75/s.f. $ Estimate $453,750 Monson $1,841,125 $1,946,490 $71,500 $ 80,000 Total $4,392,865 pweng\mem\pwcost.doc Xx I '1 ,% iX \ \ '% - l , . . , , ~ ,~.~ -. , --' !!~ 0'1 "1111 'LIbel/" ' i~1~ ' [*J I '" , , ,P-r~, I , iqllllll:~llnll Illll , ~' ..-"~' ~,~ ,, kjITErrff~lii~liilll~L;', ~ , c ' I.~I ~.'~ ..... [ ' Xl,~' ' if,e, ~ of~ ~ ' ' 1. '~ , "' v ',,' ' 1 I ' = ' ,~, ,, / J / ~ , i\" / '~ : \" '', - IX , : ' L,I ' ( '.'I~""-" ' , ,~ , ~ /~ ~ :: ,. '1 . "· ., . ~ . ~ .~',, .', , ~ .fi *' .' ., :, \ \ \ \ \ \ 'x. \ / \ \/ I I I t \ / ~ ,. "D I 1111 II1~1 lUl.'1'11IIIII i,i I I l.l l'l I l I]~I ILJIIIIZ '" ' ~/EHICLE STORAGE BU LD -- ~ -- -...~- .5; "REYNOLDS" EQUIPMENT SHOP ~ ON POLIOE-DEPT , STORAGE -. ' DIVISION ', SHOP ~ , ' ~ ~ ~ ", m . I J 3OValOIS O3:DNE J. N31N.L~Vd3a ~ LVM I: dOHS NOtSIAl0 ~J31VM .... ~1OHS .LN31~IdlR03 ,q ,,sa~ONkk ~J,, I H~¥M a~vk 3ov~o,s a3'~N]~ ; , J. N31~/~JVcl:3a ',~13J. VM,, I: .,,/ .' ~ ", )JsALT ,~,o~L SAND CITY COUNCIL INFORMATION PACKET September $, t997 IP2 IP3 IP4 IP5 IP6 IP7 IP8 IP9 IP10 IPll IP12 IP13 IP14 IP15 IP16 IP17 ,IP18 IP19 IP20 SEPTEMBER 8 /'ORK SESSION ITEMS Memorandum from Planning & Community Development Assistant Director and Parking & Transit Director: Investigation of Downtown On-Street Angle Parking ~ ~ Memorandum from Planning & Community Development Assistant Director: Consider Changing Washington Street Downtown to Two-Way Traffic Operation ~J~7.'~ Memorandum from Planning & Community Development Director: Public Art Program ,~( 7~ Memorandum from Planning & Community Development Assistant Director and City Engineer: Iowa River Corridor Trail, Burlington Street to Napoleon Park; City Council Desire to Split Project into Phases ~ Memorandum from Planning & Community Development Assistant Director and City Engineer: Court Street Extended; Consider an Impact Fee for Benefiting Property Owners ~-"'~t 7~ MISCELLANEOUS ITEMS Memorandum from City Manager: Council Candidate Workshop Memorandum from City Manager:. South Sycamore Regional Storm Water Project - Update Memorandum from City Manager: Miscellaneous a. Landfill Tonnage - Hail Damage b. Archaeological Review Memorandum from City Clerk: August 25, 1997, Council Work Session I 3 t,7 d Memorandum from Community Development Coordinator: Recommendations on FY98 CDBG and H~. Budget Revisions I Memorandum from Dianna Furman: Fiscal Year '1998 Note to Mayor from Bob Dostal: Skywalk Memorandum from Administrative Assistant: Deer Management Committee Minutes: August '18 Deer Management Committee Release: Melrose Avenue, University Heights to Byington Road Project Completion Article: Hickory Hill Park is Not Really in Danger [Atkins] Agenda: September 3, '1997, Informal Johnson County Board of Supervisors Agenda: September 4, '1997, Formal Johnson County Board of Supervisors Agenda: September 8, '1997, Informal Johnson County Board of Supervisors Iowa City Public Library Annual Report '97 [Council packets] Utility Discount Program Statistics by Month - June 1997 and Information Packet September 5, 1997 page 2 Agenda for Bd. of Supervisors - 9/9/97. Letter from University. of Iowa Af~firmative Action office regarding Police Citizen Review Board. (~ [~m(;(3F.A~O ~ Map of the proposed 1st Ave. extension project. Police Dept. Use of Force Report for August 1997. City of Iowa City ME[ IORANDUM Date: To: From: Re: September 4, 1997 City Council Jeff Davidson, Assistant Director, Dept. of Planning and Community Development Joe Fowler, Director, Department of Parking and Transit Investigation of downtown on-street angle parking As part of our discussion of the downtown Iowa City parking study last winter, you directed us to investigate if streets downtown can be converted from parallel on-street parking to angle on- street parking. We have completed our investigation and believe there are three streets which are suitable for conversion from parallel to angle parking: o The 10 block of South Linn Street (between Iowa Avenue and Washington Street); · The 200 block of South Linn Street (between College Street and Burlington Street); and · The 300 block of East College Street (between Linn Street and Gilbert Street). On each of these blocks we are proposing converting one side of the street from parallel to angle parking, while leaving the other side of the street with parallel parking. We estimate a net gain of approximately 20 on-street parking spaces from this conversion from parallel to angle parking. If constructed in a parking structure, these 20 spaces would represent an investment by the City of approximately $200,000. We believe we can establish angle parking on these blocks while maintaining an adequate two-way travel aisle down the middle of the street. We are proposing to use the same geometric configuration as existing angle parking areas in downtown Iowa City. However, there are currently no angle parking areas in downtown Iowa City on two-way streets. Establishing angle parking on two-way streets requires a wider travel aisle than on one-way streets. Our recommendation to convert these three blocks to angle parking on one side of the street comes after very careful deliberation of this matter. To put it simply, backing a motor vehicle is one of the most dangerous movements a motorist can make. We can be assured that the accident rate will increase on streets which are converted from parallel to angle parking. This is a trade-off for increasing the number of parking spaces. Because these streets have relatively slow-moving traffic to begin with, the types of accidents which will occur are minor "fender- bender" type collisions, not involving personal injury. Because the traveled way will be narrowed on these streets, we can expect vehicular speeds to become even slower, and increased congestion to occur as motorists wait for people to back out of parking spaces. We also evaluated installing angle parking on the 100 block of South Linn Street between Washington Street and College Street. The pavement width in this block is narrower than the others we evaluated, and we do not feel we could maintain an adequate two-way aisle for traffic movement. We do not recommend installing angle parking on the 100 block of south Linn Street unless the east sidewalk is narrowed at least two feet in order to establish an adequate two-way aisle for traffic movement. Downtown On-Street Angle Parking September 4, 1997 Page 2 We also reevaluated Clinton Street and continue to recommend against the installation of angle parking on Clinton Street. Clinton Street and Gilbert Street are the two major north-south traffic thoroughfares through downtown. Clinton Street has too much traffic volume traveling at too high of a speed to have angle parking installed safely. A traffic count taken on April 29, 1997 showed average daily traffic of 9,369 on Clinton Street, with 44% of the traffic stream exceeding the 20 m.p.h. speed limit. We do not feel these are safe conditions for the installation of angle parking. Unless directed otherwise, it is our intention to draw up plans for the reconfiguration of on-street parking on the three blocks recommended for conversion. Initially we do not propose any major reconstruction of the street, although we intend to remove .approximately 20 inches of temporary pavement on the north side of College Street and reconstruct the curb in order to maximize the width of the traffic aisle on this block. We propose these three blocks be considered during the upcoming downtown streetscape plan for more permanent delineation of the angle parking areas, principally by narrowing the intersection crosswalks at each intersection. We also intend to conduct a survey of businesses adjacent to the blocks proposed for conversion to angle parking to see if anyone feels they would be negatively impacted. We will let you know if we receive an overwhelmingly negative response to the proposal. Please let us know if you have any comments. ¢c: Steve Arkins Karin Franklin David Schoon Chuck Schmadeke Rick Fosse jccogtp/mem/angleprk.doc City of iowa City MEMORANDU[ I Date: To: From: Re: September 3, 1997 City Council Jeff Davidson, Assistant Director, Dept. of Planning and Community Development Consider changing Washington Street downtown to two-way traffic operation As part of the Downtown Strategy Plan, you have expressed interest in discussing whether or not Washington Street downtown should be put back to two-way operation. Up until the 1970s, Washington Street operated with two-way traffic as part of the grid street system downtown. In the 1970s, as part of the urban renewal downtown streetscape plan which created City Plaza, Washington Street between Clinton Street and Linn Street was changed to one-way operation. Washington Street was rebuilt at this time with the serpentine design you see today, enabling the creation of angle parking areas and parallel loading zones; as well as streetscape enhancements such as benches, planting areas, and bike racks. Staff has discussed this issue and concluded that there are both positive and negative aspects to making Washington Street two-way again. We do not believe the transit interchange portion of Washington Street should be considered for two-way operation for general traffic (it already is two-way for buses and bicycles). The combination of large volumes of pedestrians moving north-south between Old Capitol Center and the Pentacrest, and restricted visibility because of buses in the area makes the addition of two-way motor vehicle traffic potentially dangerous and inadvisable. However, making Washington Street two-way between Clinton Street and Linn Street is reasonable for consideration. Here is a list of positive and negative impacts. Positive 1. It would be easier to understand the downtown street system. 2. It would be easier for motorists to find the Capitol Street parking ramp. Negative 1. Elimination of the informal loading zone area which typically occupies the curb lane of Washington Street between Brown Bottle restaurant and Herteen & Stocker Jewelers. Need to reconfigure angle parking areas to accommodate two-way traffic. The current configuration of the angle parking is only suitable for vehicles traveling in an eastbound direction. Two-Way Traffic on Washington St. September 3, 1997 Page 2 3. There would be increased congestion from opposing left-turn vehicle movements, decreasing the traffic carrying capacity of Washington Street. This would occur at intersections and at the First National Bank drive-in driveway. Maybe Positive/Maybe Negative 1. Pedestrian safety: Traffic would move even slower than it is currently, but there would be additional conflict points for pedestrians to negotiate. These points should provide a place to begin our discussion at an upcoming work session. Incidentally, the Downtown Strategy Committee which met last winter discussed this issue and did not recommend changing Washington Street from its existing one-way operation. Let me know if you would like any additional information. CC: Steve Atkins Karin Franklin Chuck Schmadeke Joe Fowler Rick Fosse David Schoon jccogtp/mem/wash2way.doc City of Iowa City I/IEMORANDUI /I Date: September 5, 1997 o, oou o, From: Karin Franklin, Director, P ' Re: Public Art Program Attached is information the Council requested about cities of comparable size to Iowa City with public art programs, and estimates of the amount of money generated by a one percent allocation based on past capital improvement programs and past and projected bond sales. One Percent Base Your choice of the base for the one percent allocation is related to how much money you wish to generate, how closely you feel the "source" of the funds should be tied to specific projects, and when you need to know how much money will be available. The most money is generated by one percent of the total capital improvements budget. The least amount of money comes from targeted project bond sales. (Targeted projects are those capital projects outlined in the original proposal--bridges, buildings over $500,000, etc.) The relationship of the money generated to specific projects obviously becomes more distant as the basis for the percent allocation becomes more general. Money based on the total CIP is less tied to specific projects than money based on the CIP for targeted projects. The closest link between project and funds is with the original proposal in which the one percent allocation was derived from the budget for a specific project. An allocation based on the total value of targeted projects by bond sale or CIP is a middle ground; a sum of money is generated based on specific projects in broad categories but it need not be used in conjunction with those projects. The timing of When the money is allocated is not critical to the management of a program once the program is started. In starting the program, I believe it would be advantageous to work with a yearly allocation coincident with capital projects budgeting. This does not mean the allocation would need to be tied to a project but would allow better coordination of the art component with a capital project should a tie be desirable. DECISIONS The following decisions are needed to proceed with this program: Is a public art program involving the allocation of public funds for all or part of its support desirable? 3/7 2 CC; 2. Should the funds for the program be derived from and used on specific projects, or should there be flexibility in the application of funds? 3. Is 1% the proper percentage to be used? 4. To which figure should the percent allocation be applied (eg. bond sales, CIP)? City Manager Joyce Carroll John Beckord Carol Spaziani Nancy Purington ppddir\memos\artpro.doc Small Cities with Public Art Programs City Population Chandler, Arizona 29,673 Program Start Date 1983 Funding 1% of new capital construction projects Program Description Commissions and purchases works for existing locations; engages artists for new construction in design phase Longmont, Colorado 42,942 1987 1% of all CIP over $50,000 Committee determines site and general parameters for artwork; project panel selects artists; funding is not site-specific Loveland, Colorado 30,244 1985 1% of all CIP over $50,000 Committee administers program, accepting donations, making purchases, and organizing competitions Sarasota, Florida 48,868 1989 .5% of construction projects in designated areas West Palm Beach, Florida 62,530 1985 1% Committee selected by mayor advises and assists city commission concerning art in public places Aurora, Illinois 81,293 1985 Percent; gaming boat Major public works commissioned approximately revenues every three to five years Rockville, Maryland 43,811 1978 1% of capital projects for art in public architecture; $1 per capita for art in public places Edmonds, Washington 27,526 1975 1% of all capital projects Art is generally project specific; some flexibility; also supports portable art collection Everett, Washington 54,413 1974 1% of all municipal 2-3 projects per year. Also have portable art construction, except public collection works & transit Lynnwood, Washington 21,937 1990 1% each of capital project 20 permanent site-specific commissions and a plus General Fund money rotating collection for portable collection ........................ .............................. ..................... ......... ...................................... projects over $500,000 except utilities March G,O, Bond 1997 Total Targeted Projects June Sewer Revenue 1997 Total Targeted Projects March Sewer Revenue 1996 Total Targeted Projects March G.O. Bond 1996 Total Targeted Projects April G.O. Bond 1995 Total Targeted Projects June G.O. Bond 1994 Total Targeted Projects September G.O. Bond 1991 Total Targeted Projects December G.O. Bond 1990 Total Targeted Projects Projected Sales FY98 Total Targeted Projects Projected Sales FY99 Total Targeted Projects Bond Sales $5,158,400 2,728,0OO $10,441,000 0 $18,036,603 0 $6,027,083 1,618,600 $8,432,O60 1,308,900 $7,120,724 1,500,000 $2,321,394 63,500 $2,323,500 252,152 $9,9O5,767 7,013,000 $7,525,451 5,530,000 $51,584 27,280 $104,410 0 $18O,366 0 $60,270 16,186 $84,32O 13,089 $71,2O7 15,000 $23,213 635 $23,235 2,521 $99,057 70,130 $75,254 55,300 ppdadmin/budget,doc 1 Capital Improvement Programs Total CIP Actual i 24,053,810 240 538 .....F...y...9...6.. ....................~,~,d..~.~ ...............[ ......................9...!.,...9..9..9.:4. 5..8..*. ............................9. !.9.,.9.~.4.... ..................................... A..c..tu..a.! ..........................................2...!.,..5.!.8.: 3..3..2. ...........................2.!.~..!.8..3.... .....F...Y....9...7.. ....................~..u..d..~..e..t. ........................................5..5.: 8.2..4.,6...7...5. ..........................5.5..8.,..2...4...6.... ..................................... .A.c...t..u...a.! .................[ .......................3...1..: 5. 5..2.,..1...8..1...., .......................3.!...5....5...2...1.... FY98 Budget i 60,429,757 604 297 CIP (Targeted Projects - Bridges, Arterial Streets, Trails, Parks, Buildings >$500,000) .....F...y...9...4.. ......................A...C..t..u...a..! ........................................,$...2..:..8..~.0..:.L9..7.. ............................$...2...8.:..0....0..1..... .....F...y...9...5.. .....................B....u..d..~..e..t. ........................................!..3.,...0..0...4.....5...6...5.. ...........................~..3....0.~..0...4....5.... ..................................... .A....c..t..u...a..[ .............................................5.,...4...8...3..,..2...9...2.. ...............................5....4.,..8....3...2.... .....F....Y...9...6. ..................:....B...u...d..~..e..t. ......................................6...4..:..3...6...9..,...2...!..8...*. ...........................6...4....3.,..6....9...2.... .................................. L..A...c...t..u...a..! ............................................8..:..8..7...3...,..8...5...8.. ..............................8....8.:..7....3...8.... .Z.Y..9.7. ................[....B....u...d..~..e...t ........................................1...8..,..0...7.Z,..8...0...3.. ...........................L8...0..;.7...7....8.... ' ! Actual 11,196,936 111 969 FY98 i Budget 32,374,836** 323,748 * Includes $59,914,546 for sewage and water treatment plants ** Includes $22,860,000 for library, aquatic center, and Near Southside parking ramp ppdadmln/budget.doc 2 City of Iowa City MEI !ORANDUI/I Date: September 5, 1997 To: City Council From: Jeff Davidson, Assistant Director, Department of Planning & Community Development Rick Fosse, City Engineer '~' Re: Iowa River Corridor Trail, Burlington Street to Napoleon Park; City Council desire to split project into phases On April 21, 1997 Council directed staff to redesign the Iowa River Corridor Trail south of Burlington Street, using an alignment which crosses the river at Benton Street and terminates the trail at Napoleon Park rather than Sturgis Ferry Park. We have completed design work, and are planning on having Iowa DOT conduct bidding for the project in March. This will allow the project to be constructed during the 1998 construction season. Total project cost is currently estimated at $1.9 million, including approximately $750,000 in federal funds having been approved by JCCOG. The local share expense of the portion of the project across University property immediately south of Burlington Street will be split 50-50 between the UI and the City. There have been recent inquiries from council members about splitting the project into phases, so that the amount of local funds can b~ distributed among more than one year, or so additional federal funds can be secured in a subsequent year. We originally discussed this with you at your November 18, 1996 work session. Your decision at that time and in subsequent discussions we have had has been to construct the entire Burlington Street to Napoleon Park segment in the 1998 construction season. It is not yet too late to change your mind, but it will be very shortly. We are very near the deadline for submitting plans and specifications to Iowa DOT for review in order to build the trail next year. Unlike if this were a locally funded project, the state will not allow us to bid alternates. Bidding alternates would allow us to base bid a portion of the project, and alternate bid the remainder in case we receive good prices. We must submit plans and specs to the state for only the portion of the project we intend to construct next year. This is currently the entire trail from Burlington Street to Napoleon Park. If you wish to modify this, we need to know at your September 8 work session. In your discussion of this issue, please be aware of five items: The University has already delayed the landscaping project for the area south of the UI Hydraulics Lab in order to coordinate with the City's trail project. They are in danger of losing their funding if the project is not completed next construction season. This is approximately $67,000. There is currently $750,000 in federal funds allocated through JCCOG which must be expended in 1998. Since the federal funds must be matched with local funds on an 80/20 basis, this means a project of at least $938,000 should be completed in 1998 in order to obligate all of the federal funds with the minimum amount of local funds. The local funds can include the portion of the project across University property. Also, the members of the City Council who serve on the JCCOG Urbanized Area Policy Board are aware that the $750,000 in federal funds were allocated by JCCOG to complete the entire trail between Burlington Street and Napoleon Park. Although delaying a portion of the trail to a subsequent year is not enough of a change in scope to require the project to go back through the JCCOG Board for approval, it may nevertheless generate some questions by other members of the JCCOG Board. 2 3. Planning Department and Engineering Division staff are coordinating this project with the Parks and Recreation Department, who intend to construct the Ned Ashton Park along the trail adjacent to the Benton Street Bridge. This project is scheduled for 1998. 4. Iowa DOT has informed us they will not allow a segment of the trail to terminate at U.S. Highway 6, due to safety concerns. Iowa DOT also questions the rerouting of the trail through an industrial area with many intersecting driveways with truck traffic, but understands that this is considered a temporaw alignment until the west alignment south of Benton Street can be constructed. 5. The Iowa River Corridor Trail Plan was developed jointly by the City of Iowa City, the City of Coralville, JCCOG, The University of Iowa, the Riverfront and Natural Areas Commission, and the Friends of the Iowa River Scenic Trail (FIRST). It has been formally adopted by the City Councils of Iowa City and Coralville and the JCCOG Urbanized Area Policy Board. There has been some discussion of i'nodifying the plan, such as by having the trail extend down the east side of the river south of Burlington Street. This would require a formal plan amendment. With these items in mind, you may direct us to delete any portion of the trail from the project to be constructed next year. The current project can be divided into five segments. A. Napoleon Park to U.S. Highway 6 $529,152 B. U.S. Highway 6 to Benton Street bridge 183,973 C. Benton Street bridge to south UI 339,765 property line D. University property 267,820 E. Burlington Street intersection 44,171 Design and construction administration 330,000 Contingency and property acquisition 186,488 TOTAL $1,881,369 The most expensive section of the trail on a per-foot basis is between Benton Street bridge and the south UI property line. The expense for this segment is estimated at $339,765 with most of the expense due to the need to construct retaining walls along the river in order to minimize the impact of the trail on adjoining property owners. Staff also asks that you keep in mind the safety issues associated with leaving a gap in the trail. If you leave a gap in the trail, we will erect signage indicating where the formal trail ends and begins again. However, this will undoubtedly cause pedestrians and bicyclists to attempt to travel on their own through the gap in the trail. Staff recommends that the entire trail be constructed as originally proposed. If construction of the trail must be phased, staff recommends constructing segments A, B, D, and E initially. Please be prepared to give staff direction on this matter at your September 8 work session. cc: Steve Atkins Karin Franklin Chuck Schmadeke Terry Trueblood John Yapp Jeff McClure Shive Hattery jccogtp',rnem\ircfund.doc IOWA RIVER CORRIDOR TRAIL NAPOLEON PARK TO BURLINGTON STREET CONSTRUCTION COST BREAKDOWN BY SEGMENTS 529,152 / City of iowa City IEI ,IORANDUI 1 Date: September 4, 1997 To: City Council From: Jeff Davidson, Assistant Director, Dept. of Planning & Community Development Rick Fosse, City Engineer ~ Court Street extended; Consider an impact fee for benefiting property owners Re: In your budget deliberation last winter you set construction season 1998 for the extension of Court Street. Accordingly, we are beginning design of this project. This project will construct Court Street from where it currently ends east of Scott Boulevard to the west property line of Windsor Ridge Subdivision. The developer of Windsor Ridge has stated his intentions to extend Court Street from this point to Taft Avenue through the platting process. Under such an arrangement the Windsor Ridge developer will likely be required to pay for the equivalent width of a local street, with the City picking up the overwidth expense. However, this financing of an arterial street through a subdivision is subject to negotiation during the platting process. The extension of Court Street will have a significant benefit to the approximately 120 acre parcel of property immediately north of Scott Park and west of Windsor Ridge Subdivision (see map). This property has not been annexed to Iowa City, and the property owners have not publicly expressed an interest in changing .from its current agricultural use. Nevertheless, this property is within the City's growth area, and the extension of Court Street is a significant infrastructure element that will eventually allow redevelopment of this property. We are aware of local developers who have expressed interest in purchasing this property. It may be appropriate to recover a portion of the expense of constructing Court Street from this benefiting property owner. Rather than an assessment, which would be paid up front and could be seen as encouraging redevelopment of the property in question, we would suggest you consider an impact fee. An impact fee would not be paid until the property was redeveloped, and would transfer to any new owner as a cost of redeveloping the property. If a curb cut from the property to Court Street was never requested, and no impact to Court Street ever created from the redevelopment of this property, then there would never be an impact fee paid. An impact fee is based on the rat/onal nexus principle, which simply means that a fee can be charged when it can be proven that there is a direct relationship between a development project and its impact on a public facility. Two recent impact fees implemented successfully by the City are (1) the reconstruction of First Avenue (paid by Hy-Vee), and (2) fees paid by several developers for parking facility impacts in the Near Southside. Impact fees for arterial streets are more modest than for other types of streets, since the developer is not asked to pay for any portion of the through traffic aspect of the arterial, only for the impact of their access. Please let us know at your September 8 work session how you would like staff to proceed regarding this matter. We can foresee a similar circumstance arising on South Sycamore Street, and you may wish to provide general staff guidance as well. CC: Steve Atkins Chuck Schmadeke Karin Franklin Bob Miklo jccogtp\memos\courtst.doc CI?~~: 0£ IO~F~ II SCOTT PROPOSED COURT STREET EXTENSION City of Iowa City :,IEI IORANDUM Date: To: From: Re: September 4, 1997 City Council City Manager Council Candidate Workshop On Wednesday evening at 6:30 p.m., the Director of Finance and I conducted a Council Candidate Workshop on the basics of city finances. Also in attendance were City Clerk Marian Karr and Acting City Attorney Eleanor Dilkes. Candidates O'Donnell, Champion, Sanders and Wilburn were present for the complete discussion/presentation. Candidate Lohman was there but a few moments. I presented to them the most general financial issues, rollbacks, etc. They seemed to appreciate the information. tp4-1sa.doc such as tax rates, assessments, City of Iowa City ViEI,IO:IANDUI I Date: September 3, 1997 To: City Council From: City Manager Re: South Sycamore Regional Storm Water Project -- Update. Currently MMS Consultants is preparing construction drawings for the grading portion of the project. They are also working with the Corps of Engineers on the 404 Permit which was changed from the usual nationwide permit to the more involved individual site permit due to this project's size and impact on wetlands. Land appraisals have been contracted and will be available later this month. Construction could be as early as next year. Frantz Construction is anxious to begin completion of Mt. Prospect subdivision April 1998. cc: Chuck Schmadeke Im\mem\sa9~3,doc City of iowa City MEf IORANDUI I Date: September 2, 1997 To: City Council From: City Manager Re: Miscellaneous 1. Landfill Tonnage - Hail Damage- Attached 2. Archaeological Review -- Upon completion of their review, our contractor, the state archeologist, has indicated the area southwest of Napoleon is cleared for work. See attached. Attachments jw/mem/sa-misc,doc CCO.'S memo Date: August 25, 1997 To: Steve Atkins From: Brad Neumann';""""""""~' Re: FY97 Iowa City Landfill Tonnage The amount of refuse landfilled in fiscal year 1997 increased from the previous fiscal year by 3%, from 74,598 tons to 76,831 tons. For eleven months in FY97 the monthly landfill tonnage amount was about the same as the previous fiscal year, but the month of June saw an increase of 2,500 tons. The sudden jump can be attributed to the hail storm that damaged many roofs in Iowa City and Johnson County. The first month of FY98 has also seen a significant landfill tonnage increase from the previous year. The amount for the month of July was 11,105 tons compared to 7,121 tons last July, an increase of 36%. Again, this is attributable to the hail storm. The City's Housing and Inspection Services Department has seen the number of building permits for the reshingling of roofs triple in the months June and July of this year. This figure only includes multi-family buildings, not single family homes that do not require a building permit to replace shingles. Clearly the Iowa City Landfill has been impacted by the hail storm. I will continue to monitor landfill tonnage and keep you up to date. I assume once roof replacement slows down we will see the landfill numbers decrease back to similar figures from the previous year. I will discuss this issue with DNR to see if we must count the added tonnage in our year end landfill figures. DNR usually allows for these types of situations if we can document the totals being landfilled, which may be difficult. If you have any questions, please give me a call at x5235. CC: Jeff Davidson Chuck Schmadeke Dave Elias g:\data\wpdata~jccogsw~me m os\97tonnag.doc THE UNIVERSITY OF IOWA August26,1997 via Fax: 356-$009 (1 paga) Charks $. Schmadol~% P.E. Diroctor o~ Publi~ Warks c~ o~ h~a c~ 410 N, ast Wa,4i/ngUm Stnmt Iowa Civ], Iowa 57.240-1826 Willow Crc~k ~r S~we, r Project Arc, haeo~cal Pha,s~ II Evatuatim o~ Sit~ 131H~43 We have cempl~ the archa~l~ ~aluagc~ of ~~ of~ s~ ~~ ~ ~ ~ u~ ~ N~ol~ P~ (~ 13~50), ~m~y ~D. 1~40 ~ ~ ~ w~Hk~ ~ ~ ~ ~ ~ ~ ~ ~b~ 1~, 1997. ~ ~ off~ 335-1112 D~, Offi~ ~ lira 8~ Am!~umloSi~t $10 P.~wu Im~ city, Iow~ ~.1411 $19a~-11~ FAX 319/'3!I-n-:~'F/6 City of Iowa City MEMORANDUM Date: To: From: Re: September 5, 1997 Mayor and City Council Marian K. Karr, City Clerk Council Work Session, August 25, 1997 - 7:05 p.m. in Council Chambers Mayor Naomi J. Novick presiding. Council present: Baker, Kubby, Lehman, Norton, Thornberry, Vanderhoef. Staff present: Atkins, Helling, Karr, Dilkes, Franklin, Davidson, Fosse, Fowler, Logsden, Trueblood, Schmadeke, Winstead. Tapes: 97-110 Side 2, 97-114 All, 97-115 All, 97-116 Side 1 (A complete transcription is available in the City Clerk's Office) REVIEW ZONING MATTERS Reel 97-110, Side 2 PCD Director Franklin presented the following Planning and Zoning items for discussion: MOTION SETTING A PUBLIC HEARING FOR SEPTEMBER 90NAN ORDINANCE AMENDING THE ZONING' CHAPTER BY CHANGING THE ZONING DESIGNATION FROM RM-20, MEDIUM DENSITY MULTI-FAMILY RESIDENTIAL, A'ND RS-5, LOW DENSITY SINGLE-FAMILY RESIDENTIAL, TO OSA-20 AND OSA-5,'SENSITIVE AREAS OVERLAY ZONE, FOR APPROXIMATELY !.9 ACRES LOCATED AT 1122- 1136 N. DUBUQUE STREET. (CLIFFS/REZ97-0003) ORDINANCE AMENDING TITLE 14, CHAPTER 6, ENTITLED ,ZONINGs" ARTICLE E, ENTITLED "COMMERCIAL AND BUSINESS ZONES,.".' ,SErCTtON 2, ENTITLED ,.. "NEIGHBORHOOD COMMERCIAL ZONE ('CN-1)," TO PERMIT ANY RETAIL OR PERSONAL SERVICE USE IN THE CN-1 ZONE WITH A SIZE LIMITATION TO HELP ENSURE NEIGHBORHOOD COMPATIBILITY. ('FIRST CONSIDERATION) ORDINANCE AMENDING TITLE 14, CHAPTER 6, ENTITLED "ZONING," ARTICLE N, ENTITLED "OFF-STREET PARKING AND LOADING," TO INCREASE THE PARKING REQUIREMENTS FOR RESIDENTIAL USES IN THE CB-5, CENTRAL BUSINESS SUPPORT ZONE. ('FIRST CONSIDERATION) AMENDING TITLE 14, "UNIFIED DEVELOPMENT CODE" OF THE CITY CODE BY AMENDING CHAPTER 9, ARTICLE A, ENTITLED "PARKING FACILITY IMPACT FEE" TO REVISE THE FORMULA FOR PAYMENT IN THE CB-5 ZONE. ('1) PUBLIC HEARING ('CONTINUED FROM JULY 29) (2) CONSIDER AN ORDINANCE (FIRST CONSIDERATION) A council majority supported a minimum payment of 75% and providing between 15% and 35% on site. Franklin noted that the 75% is not lessened under any circumstance. Franklin stated staff will amend the ordinance before tomorrow night's meeting. Council Work Session August 25, 1997 Page 2 Novick requested staff re-look at the Unified Development Code Performance Standards Screening for Childcare i.e. the provision that in cases where childcare center is built across from and adjacent other use such as an industrial use, the childcare center has to provide a screening. ORDINANCE AMENDING TITLE 14, CHAPTER 6, ENTITLED "ZONING," ARTICLE O, ENTITLED "SIGN REGULATIONS," TO PERMIT PROJECTING SIGNS AS A PROVISIONAL SIGN IN THE CB-5 AND CB-10 ZONES. ('PASS AND ADOPT) CEBA- PROTEK MEDICAL (Agenda item #10) Reel 97-110 Side 2 Economic Development Coordinator Schoon and Protek Medical representatives Rick Pruter and Bill Evans presented information regarding the Protek Medical CEBA Grant application. TCIUPDATE Reel 97-110, Side 2 Asst. City Manager Helling provided council with a TCI update. PUBLIC ART Reel 97-114, Side I PCD Director Franklin presented information. In response to Lehman, Franklin stated she could obtain information about the costs of design associated with the Chauncey Swan Parking Ramp. Norton requested information about public art programs in cities of comparable size to Iowa City. and financial options using CIP in general or with more selective set of projects. in response to Norton, Franklin said she would prepare information about what the City has spent on GO bonds on various issues and what 1% of that would be and then project out what our future GO bonds sales might be based on our CIP program. Staff Action: Research requested information and relay to Council for September 8 work session. (Franklin) SNELSON SCULPTURE LOCATION Reel 97-114, Side 2 A council majority endorsed the proposed relocation of the Snelson sculpture to Terrill Mill Park. Staff Action: Proceed with installation of the sculpture at Terrill Mill Park. (Franklin) SEATS Reel 97-114, Side 2 PCD Asst. Director Davidson and Parking and Transit Director Fowler presented information. A council majority agreed to delegate this to the negotiating committee for consideration. If no agreement is reached it will be scheduled for the joint City/County/School Board meeting on September 17. Staff Action: Schedule negotiating committee meeting. (Davidson) INITIATIVE - HICKORY HILL/FIRST AVENUE Reel 97-115, Side 1 City Clerk Karr and Asst. PCD Director Davidson presented information about the Hickory Hill/First Avenue initiative. A council majority agreed to schedule a special meeting on Friday if enough signatures were verified. Council Work Session August 25, 1997 Page 3 CITY ATTORNEY RECRUITMENT UPDATE/MEETING SCHEDULE City Manager Atkins, City Clerk Karr and Acting City Attorney Dilkes, Council discussed the following meeting schedule: September 2 September 4 September 8/9 September 11/12 September 17 September 22/23 September 3 October 15 Reel 97-115, Side 1 presented information. 3:30 to 5:00 for executive session (City Attorney hiring process) 5:30 Downtown Update and Financial Issues 3:00 to 5:30 Parks and Rec Tour 6:00 to 7:00 Airport Commission Joint Meeting Regular work session and formal City Attorney interviews 4:00 Highlander Joint Meeting School Board and County Regular work session and formal 6:30 Candidate Workshops 6:30 Candidate Workshops Baker stated he will be out of town September 10 through 22. Novick noted a staff memo was received from Melody Rockwell about south area of town development meetings: August 27 and September 3 City Manager Atkins reminded council about the Senior Center Tea, September 3, 3:00 PM PCRB ADMINISTRATIVE ISSUES Reel 97-115, Side 1 City Manager Atkins, Acting City Attorney Dilkes and City Clerk Karr presented information regarding hiring of a staff person by the City Clerk and Board choosing their own legal counsel. APPOINTMENTS Housing and Community Development Sandy Kuhlman Jayne Moraski Rick House Police Citizens' Review Board - Leah Cohen Margaret Raymond John Watson Paul Hoffey David Coleman COUNCIL AGENDA/TIME Reel 97-115, Side 2 Reel 97-115, Side 2 (Agenda #11- Iowa City Transit Interchange Facility) Mayor Novick asked council to defer action regarding the Iowa City Interchange Facility to allow further consideration of the Old Council Work Session August 25, 1997 Page 4 Capitol Mall option to provide space for a building on the Washington Street side of the Mall. (Agenda #3g(1)/IP(4) of 8/19- Iowa Avenue Streetscape) Lehman stated he would not approve of any program that would significantly lower the number of parking spaces available in that area. 3. Norton noted the S. Gilbert Street railroad crossing still needs repair. (IP8 of 8/22- Planning and Zoning Commission Work Program) In response to Norton, council agreed to request the Iowa City Planning and Zoning Commission Work Program move #10 Review CN-1 Zone (floor area, design provisions) to a new #5. Norton also inquired about the definition of grade. (Agenda # 19- Engineering Div. of the Public Works Dept. by Adding Two Full-time Special Projects Inspector Positions) In response to Baker, City Manager Arkins stated he will provide information during council's formal meeting. (Agenda #17-Napoleon Park Softball Fencing Project). Baker requested information regarding the cost of fencing per linear foot. In response to Baker, City Manager Atkins stated city staff were scheduled to clean the ped mall area Friday night. 8. Baker recommended that iowa City police officers spread out in the downtown area. Thornberry and Lehman asked council to reconsider the Napoleon Park trail design options. Dilkes noted there was a resolution authorizing the acquisition of the easements condemnation. Novick stated four council members favor directing staff to not do anything with acquisition of easements. Dilkes stated staff will prepare a resolution to cancel the authority for acquisition on that part of the trail and schedule the matter for discussion. 10. Thornberry noted turn signals are being installed at the Gilbert Street/Kirkwood Avenue intersection. Adjourned: 10:10 p.m. clerk/min/0825-ws.doc City of Iowa City I Ei,IORANDUM Date: September 4, 1997 To: City Manager and City Council From: Maurice Head, Community Development Coordinator Re: Recommendations on FY98 CDBG and HOME Budget Revisions FY98 CDBG and HOME funds were originally allocated in May, 1997 and approved by City Council with the condition that $80,000 recommended for the River City Housing Collective be reallocated by the Housing and Community Development Commission (HCDC). In the interim, these funds were put into contingency. The HCDC met on August 21 to discuss reallocating these funds. At this meeting the HCDC recommended fully funding three projects Council had already approved and keeping the remaining funds in contingency. The projects recommended for additional funding are as follows: Proiects Ori_qinal Budget Amended Budget Housing Rehab Program Habitat for Humanity Fire Safety Program $424,000 $461,000 30,667 46,000 3,000 6,000 These projects account for a total of $55,333, leaving $24,667 to be placed in contingency. HCDC reviewed the funding priorities and decided not to fund any other projects in the FY98 Annual Action Plan. The remaining funds and other unprogrammmed funds will be reallocated during the FY99 CDBG and HOME budget process beginning in January. In connection to the discussion of reallocating the FY98 funding, the HCDC received an emergency request from the Hawkeye Area Community Action Program for $4,886 to replace 14 old, defective gas stoves at 1926 and 1946 Broadway. The HCDC is recommending approval of $4,886 for stove replacement. This funding was recommended as a zero percent loan payable over a five year term. The funds would come from the FY98 contingency budget. I have attached a copy of the proposed FY98 budget amendment that gives a description of FY98 projects, funding amounts and sources of funds for your review. The projects in bold represent changes to the budget. Please note a $1,000 increase in our total FY98 budget since May. We received a final HOME dollar amount that was $1,000 higher than what we budgeted for in May. We will be presenting this budget amendment to you on September 23 for your approval. If you should have any questions, please let me know at 356-5244. shared\commdev\98home.doc PROPOSED FY98 BUDGET AMENDMENT ECONOMIC DEVELOPMENT PROJECTS Micro-enterprise Training: Institute for Social & Economic Development Business Expansion: Heartland Candleworks Micro-enterprise Training: Small Business Development Center PUBLIC FACILITIES PROJECTS Acquisition & Rehab: Crisis Center Residential Backflow Prevention: City of Iowa City Upstairs Floor Improvements: Emergency Housing Project Center Enhancement & Security: United Action for Youth PUBLIC SERVICE PROJECTS Support Services for Transitional Housing: Emergency Housing Project Furniture Project: Domestic Violence Intervention Program Job Training: East Central IA Employment & Training Consortium Youth leadership Program: Community Corrections Improvement Assn. Aid to Agencies HOUSING PROJECTS Acquisition & Rehab: Greater Iowa City Housing Fellowship Land Acquisition: Habitat for Humanity. Small Repair Program: Elderly Services Agency Housing Rehabilitation: City of Iowa City Man. Home Fire Safety: I.C. Fire Dept.& U. of I. Burn Treatment Ctr. Rental Housing Construction: Meadow Wood Senior Apartments Affordable Owner-occupied Housing: Swenson & Associates Emergency Replacement: Hawkeye Area Community Action Program ADMINISTRATION HOME Program Administration CDBG Program Administration and Planning CONTINGENCY Unprogrammed Funds for CDBG TOTAL May, 1997 $ 20,000 $ 72,000 $ 20,700 $200,000 $ 3,500 $ 1,8OO $ 8,725 $ 16,600 $ 7,500 $ 7,050 $17,ooo $105,000 $317,220 $ 30,667 $ 28,000 $424,000 $ 3,000 $ 11,000 $ 68,238 $ o $ 55,000 $140,000 $ 155,000 $1,712,000 Sept., 1997 $ 20,000 $ 72,000 $ 20,700 $200,000 $ 3,500 $ 1,800 $ 8,725 $ 16,600 $ 7,500 $ 7,050 $ 17,000 $105,000 $317,220 $ 46,000 $ 28,000 $461,000 $ 6,000 $ 11,000 $ 68,238 $ 4,886 $ 55,000 $140,000 $ 95,781 $1,713,000 Sources of Funds CDBG Entitlement HOME Program Entitlement Anticipated FY98 Program Income Supplemental FY97 Program Income Unobligated Funds TOTAL $ 971,000 $ 552,000 $ 3O,OOO $ 20,000 $140,000 $1,713,000 Treasury Division Memoramdum Date: To: From: Subj: 2-Sep-97 City Manager and City Council Dianna Furman Utility Discount Program Statistics by Month - June, 1997 and Fiscal Year 1998 Month 1997 June FY98 July Aug Sept Oct Nov Dec Jan Feb Mar Apr May June FY Totals 343 cc: Don Yucuis Water Sewer Refuse Total Accounts Recyling Water Sewer on Discount Water · Discounts Discounts Program Discount 175 51 226 1,149.44 177 51 228 1,146.88 166 51 217 1,159.68 102 445 2,306.56 Tax Discount 56.13 Sewer Refuse Recycling Total Discount Discount Discount Discounts 1,207.81 1,148.00 367.50 3,928.88 56.03 1,205.12 1,141.44 365.40 56.63 1,218.57 1,154.56 369.60 3,914.87 3,959.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 112.66 2,423.69 2,296.00 735.00 7,873.91 utildis.xls9/2/973:55 PM 8/27/97 Dear Mayor Novlck: I have wri%%en %o UI Preslden% Coleman re. skywalk. Keep %he hea% on them° Bob 326 Douglass S%. Iowa Ci%y, IA 52246 CITY AfANAGER's OFFICE City of Iowa City MEMORANDUM TO: FROM: DATE: RE: City Council Administrative Assistant~ September 5, 1997 Deer Management Committee The Deer Management Committee is continuing to investigate options for the City of Iowa City's deer management plan. Your selected committee members are conscientious and value the way this process is handled. Briefly, the committee has decided on a three-tier system for recommendations. If there are .less than 24 deer per square mile, educational material would be recommended if citizens have concerns about deer. If there are 25-34 deer per square mile in the area, the City will monitor property damage figures and citizen complaints; educational material and possibly lethal reduction would be recommended. More than 35 deer per square mile would automatically generate a recommendation of lethal reduction as the eco system is in jeopardy with deer numbers that high. Methods of reduction are holding the group up at this point. Currently, the DNR only allows bow and arrow hunting. All members of the committee are not convinced bow and arrow would be the most efficient, safe, and humane method for lethal reduction in Iowa City. Assistant City Attorney Mitchell is working with us to clarify legal issues surrounding liability and ability of the City to petition for an alternative method. MINUTES IOWA ClTY/CORALVILLE DEER MANAGEMENT COMMITTEE Monday, August 18, 1997 - 6:30 p.m. Civic Center Lobby Conference Room MEMBERS PRESENT: Misha Goodman-Herbst, Lisa Handsaker, Doug Jones, Pat Farrant, Jan Ashman, Loren Forbes, Dave Froschauer, Steve Hendrix, Charlie Duffy, Judy Rhodes, Nancy Seiberling MEMBERS ABSENT: Ron Fort, Bud Louis, Scott Larson DEPARTMENT OF NATURAL RESOURCES ADVISORS: Joe Wilkinson, Tim Dorr, Tim Thompson, Willie Suchy OTHERS PRESENT: Chris Ogden, Grace Trifaro Meeting Called to Order - 6:35 p.m. Approved August 4, t997, Meeting Minutes Minutes were approved without changes. 2. Reviewed Management Districts/Deer Per Square Mile Chart Management districts and deer per square mile were examined. Committee also reviewed the three-tier system as it would apply to the districts. Districts 2, 3, 4, 5, and 6 were at the 35+ deedsq. mile (reduction) level; districts 7 and 15 were at the 25-34 deedsq. mile (education and/or reduction) level. Willie Suchy distributed "Population Simulations of Deer in Iowa City." 3. Reviewed Options Some Committee members were still unclear regarding the DNR's role in urban deer management versus keeping numbers high enough for recreation on the fringe areas and further out in the county. Discussion ensued regarding lethal options available. Farrant indicated it seemed that the August 4 lethal method reduction dialogue quickly skimmed all methods but bow and arrow "hunting." Suchy replied the DNR only allows bow and arrow hunting and that is why they distribute information on that method only. Handsaker asked who has the ultimate authority to determine the method Iowa City can utilize - Council by resolution or State DNR. Suchy indicated the DNR. Suchy and Thompson also relayed they would be the individuals to present Iowa City's Management Proposal to State DNR Officials who approve the plan. Handsaker and Herbst-Goodman assumed if a method was to be proposed to State DNR that was different from the only legal method available, it would be Iowa City's City Attorney who would compile the proposal. Some Committee members felt uncomfortable with Suchy and Thompson "selling" a proposal to their superior(s) on a method the superior(s) do not approve of. Others members did not feel it was a conflict. Handsaker and Farrant relayed that many believe bow and arrow hunting to be a slower death than something such as sharpshooting - less humane. Suchy said the level of humaneness would not be an argument to allow sharpshooting in areas of Iowa City where bow and arrow may or may not be appropriate. Because the DNR has legalized bow and arrow hunting, the DNR is not concerned with comparing varying levels of suffering from bow and arrow with other methods. Jones said it might, however, be a consideration for citizens in Iowa City, if not for the DNR. Members of the Committee and Suchy will gather information on sharpshooting. Public Input None. Meeting adjourned at 8:45 p.m. NEXT MEETING: Wednesday, September 10, 1997, 6:30 p.m. - Civic Center Lobby Conference Room LISA HANDSAKER September 4, 1997 CITY OF I0 WA CITY PRESS RELEASE Contact Person: Dennis Gannon 356-5142 Re: Melrose Avenue, University Heights to Byington Road Project Completion As scheduled, reconstruction work on Melrose Avenue from University Heights to Byington Road has been completed and Melrose Avenue is now fully open in time for the first Iowa football game this Saturday. The only noticeable work remaining is the installation of sod. This work will be delayed until after the Illinois game on September 27, 1997 to allow four weeks for the sod to take root before the next home game on October 25, 1997. The City of Iowa City expresses its gratitude to the contractors and others involved in the construction of these projects. Because of their work effort, all work was completed as scheduled. The City also wishes to thank the residents of the area and all motorists for their patience during the construction. 410 EAST WASHINGTON STREET · IOWA CITY, IOWA :~2240-1826 · (319) .356-5000 · FAX (319) 356-5009 GAZETTE EDITORIALS Hickory Hi# Park is not rea#y in danger , ~aEEP IN THE WOODS of Hickory Hill Park on *[] ~the northeast side of Iowa City, it is easy to ~'understand why the place is so loved. Set on rolling terrain, Hickory Hill's woods are laced with a network of hiking Wails. One can hear the buzzing of mosquitoes, the chirping of crickets, the surprise registered by a pair of deer. The quiet is pierced periodically by the steady tread of runners of all ages, people who flock to the trails for a workout. But in the background on a humid afternoon last week, deep in the woods one could-also hear the ,insistent hammering on new homes going up nearby. Iowa City is already growing and will grow some more, no matter the wishes of people who live on now-quiet streets. Iowa City is a people magnet. But the question at hand is how the city will grow, Will it be orderly, with a well-paced extension of city. services and arterials that allow people to travel logical routes, or will the growth sprawl in a hodgepodge to .Scott Road, a north-south route on the east edge of town? That's the gist of an argument. posed by City Manager Steve Arkins. The demand posed by flyers attached to trees in the woods is "Save Hickor~ Hill Park." Righ~ now, First Avenue dead-ends at undeveloped land -- but it isn't the city's land and it isn't Hickory Hill Park. That dead-end is only near Hickory Hill Park. The city plans to extend First Avenue northward through the Right now, First Avenue in Iowa City descends at undeveloped land -- but it isn't the city's land and it isn't Hickory Hill Park. That deadrand is only near HickOry' Hill Park. rolling hills to the yet.to- be-built Captain Irish Parkway, basically an east-west link between Scott Road and Dodge' Street, the diagonal route that Highway 1 takes through the north half of Iowa City. Extending First Ave- nue will give Iowa City ~ three north-south routes (Dodge, First and Scott)" about a mile apart, At-* kins said. It would also provide subdivisions on the north side of town more than one access to an arterial -- a public safety issue. Extended First Avenue also would provide a more direct route to work for employees of ACT (north .edge of town) and others who might live on Iowa City's southeast side. A glance at the map makes this appear a most reasonable goal, and it has been part of Iowa City's long-range plan for some time. But different council members over the years have held differing views. Petitions circulated last week have sent the issue grinding through the political mill one more time. Too bad. Iowa City is a good city and Hickory Hill is a good park. But it appears some key issues involving both are being confused. The park's boundaries extend only so far -- and so do the city's resources to add to them. Arkins said other parts of town are in greater need of green space. There's room for opposing views on this issue, and one of them is expressed in the cartoon at upper right by professional cartoonist Joe Sharpnack of rural Iowa City. The view from here is this: Any good city needs arterials. In the end, even the people who want to block the construction of this one have to travel the roads. They may be inconveniencing others who live along such routes. The park is not. in danger. Let First Avenue go through. 89/83/9? 09:24 To:ZO~fi CZTY CLERK Fcom:Jo 319-354-4213 Page 2/3 JohnKnn Ceun~' BOARD Sally Slutsman, Chairperson Joe Bolkcom Charles D. Duffy Jonathan Jordahl Stephen P. Lacina OF SUPERVISORS September 3, 1997 INFORMAL MEETING Agenda ~'r'? :..'7) 1. Call to order 6:00 p.m. 2. Work Session re: discussion Johnson County Comprehensive Land Use Plan. 3. Comments from the public 4. Adjourn 913 SOUTH DUBUQUE ST. P.O. BOX1350 IOWA CITY, IOWA 52244-1350 TEL: (319) 356-6000 FAX: (319) 356-6086 ~ ~ 8 ~ 89/83/9? J0:82 To:IOWA CITY CLERK From:Jo 319-354-4213 Page JohnKpn Caunh,.' Sally Slutsman, Chairperson Joe Bolk¢om Charles D. Duffy Jonathan Jordahl Stephen P. Lacina BOARD OF SUPERVISORS September 4, 1997 FORMAL MEETING Agenda 1. Call to order 9:00 a.m. 2. Action re: claims 3. Action re: formal minutes of August 28th 4. Action re: payroll authorizations o 9:00 a.m. - Recognition of employees for years of service with Johnson County. 6. Business from the Planning and Zoning Administrator a) Final consideration of the following Zoning application: b) 1. Application Z9726 of James Anderson, Stephen & Thomas Bender, Iowa City, requesting rezoning of 46.86 acres from RS3 Suburban Residential to RS Suburban Residential of certain property described as being in the NW 1/4 of Section 26; Township 80 North; Range 6 West of the 5th P.M. in Johnson County, Iowa. (This property is located on the west side of Prairie du Chien Road NE, approximately 1/4 of a mile north of its intersection with Newport Road NE in Newport Twp.) Other 913 SOUTH DUBUQUE ST. P.O. BOX 1350 IOWACITY, IOWA 52244-1350 TEL: (319) 356-6000 09/03/9? 10:07 To:IOWA CITY CLERK Fpom:Jo 31~-)54-4Zi3 Page 3/3 Agenda 9-4-97 Page 2 7. Business from the County Auditor a) Action re: permits b) Action re: reports c) Other 8. Business from the County Attorney a) Report re: other items 9. Business from the Board of Supervisors a) Motion authorizing Chairperson to sign contract with McCulley Culvert, Inc. for bids received for Johnson County Project L-Q-17-2 (RCB Culvert on Hazelwood Avenue in Section 17-78-7) in the amount of $71,606.28. b) Motion authorizing Chairperson to sign contract with Division Constructors Company for bids received for Johnson County Project L- U-31-3 (RCB Culvert on Tri County Bridge Road in Section 31-77-5) in the amount of $82,552.05. c) Action re: appointment to the Johnson County Mental Health/Developmental Disabilities Planning Council. d) Discussion/action re: consultants for salary survey for Johnson County employees. e) Motion congratulating Lori Bears for being Consumer Representative to the State Commission and for serving on the Johnson County Mental Health/Developmental Disabilities Planning Council and authorize Chairperson to send a letter and certification of appreciation. f) Other 10. Adjourn to informal meeting a) Inquiries and reports from the public b) Reports and inquiries from the members of the Board of Supervisors Report from the County Attorney d) Other 11. Adjournment 89/85/9? 10:02 To:IOWA CITY CLERK Frum:Jo 319-354-4213 Page Johnson Count).' BOARD OF SUPERVISORS Sally Slutsman, Chairperson Joe Bolkcom Charles D. Duffy Jonathan Jordahl Stephen P. Lacina September 8, 1997 INFORMAL MEETING Agenda 1. Call to order 9:00 a.m. 2. Site reviews for zonings. 3. Adjourn h:~gcndas\199~09-008.doc 913 SOUTH DUBUQUE ST. P.O. BOX1350 IOWA CITY, IOWA 52244-1350 TEL: (319) 356-6000 FAX: (319) 356-6086 ~[~0 Building on a Century of Service I I Ol'tl FY1997 ANNUAL REPORT TABLE OF CONTENTS PAGE INTRODUCTION AND REPORT FROM THE DIRECTOR ........................ 1 SECTION I - REPORTS LIBRARY BOARD OF TRUSTEES ANNUAL REPORT TO THE CITY COUNCIL ........................................... 5 DEPARTMENTAL ANNUAL REPORTS Public Services Children's Services Circulation Services Community and Audiovisual Services : Information Services Support Services Building Services Collection Development Systems Development Office Business Office Personnel and Staff Development Technical Services Volunteer Program Debb Green ............... 7 Bddget Quinn-Carey ........ 11 Barbara Black ............. 15 Maeve Clark .............. 19 Ed Arensdorf .............. 23 Susan Craig .............. 27 Elizabeth Nichols .......... 31 Larry Eckholt .............. 35 Martha Lubaroff ........... 39 Elizabeth Nichols .......... 41 Laura Morton ............. 43 Barbara Black ............. 47 FY1997 ANNUAL REPORT TABLE OF CONTENTS PAGE 2 PAGE SECTION II - APPENDICES STATISTICAL SUMMARIES IOWA CITY PUBLIC LIBRARY FACT SHEET .......................... 49 MATERIALS ADDED AND COLLECTION GROWTH - FY97 ................. 51 PERSONNEL RESOURCES, FY93-97 ................................ 52 LIBRARY SERVICES, FY97 COMPARED TO FY96 ...................... 53 CIRCULATION BY TYPE AND FORMAT, FY97 ......................... 57 TURNOVER RATE: CIRCULATION DIVIDED BY HOLDINGS, FY93-97 ....... 59 CIRCULATION BY AREAl GENDER AND, AGE FY93-FY97 ................ 60 CARDHOLDERS BY PLACE OF RESIDENCE, JULY, 1997 ................ 61 GROUPS USING MEETING ROOMS IN FY97 .......................... 63 FINANCIAL REPORTS RECEIPTS AND EXPENDITURES BY FUND, FY97 ...................... 65 EXPENDITURES FOR LIBRARY MATERIALS, FY93-FY97 ................ 67 FUND RAISING SUMMARY, FY83, FY97 ............................. 69 LIBRARY INCOME FROM FUND RAISING, FY83, FY97 ............. . .....70 STAFF ROSTER, JUNE, 1997 ........................................ 71 CONTINUING EDUCATION, FY97 ..................................... 73 FY97 ANNUAL REPORT TO THE STATE LIBRARY COMMISSION ............ 77 DIRECTOR'S ANNUAL REPORT The past, present and future converged this year in a celebration of our centennial, a daily effort to meet increasing demands for service, and planning for a facility to meet the community's library needs as we begin our second century. The Library staff is remarkable in its ability to cope with all of these things. Staff members embraced the centennial activities with enthusiasm and creativity, wearing their special centennial shirts frequently throughout the year, and meeting the demands of many special events and projects. They were philosophical, even in their disappointment, about the third version of an expansion plan in three years and remain dedicated to creating a project that will best meet the community's needs. All the while answering questions, selecting, ordering, cataloging, process- ing, checking out and shelving materials, delivering programs, paying the bills, maintaining the building, and all the other daily tasks that keep the busiest public library facility in the state operating smoothly. CENTENNIAL As we kicked off our year of centennial celebration activities last September I noted in the library newsletter that our timing wasn't very good--we were competing with state and University sesqui- centennials which were likely to attract a great deal of attention. But we didn't give up and tried to plan events that would be both entertaining and informative. I think we accomplished our goal. Special publications included a "broadsheet" pairing events of 100 years ago with special events planned this year, an insert distributed through the local paper, booklists highlighting historical materials and a special historical issue of The Window to mark the occasion. Special program- ming was done for both adults and children throughout the year. The best event of all was a grand birthday party on January 19, which brought 4,000 people to eat cake, listen to musical groups, play games, make cookie libraries of their own, wander through his- torical displays and listen to a re-enactment of opening day 100 years previous. We decorated with a birthday party in mind--flying banners from the rooftop and dotting the building with colorful balloon arches. Each person through the door received a commemorative "rainbow" eraser. Three-day-old Mark Coretsopoulos showed up when the doors opened to get the first library card of our second century. I hope he's here for our sesquicentennial in 50 years and our bicentennial in 2097. In a true reflection of events celebrating the 1897 opening of the library, ours was a "love feast" too. The most enduring legacy of the celebration will be this fall's publication of the history of our first century. Written by former director, Lolly Eggers, it chronicles the fortunes of the public library in Iowa City and notes the forces that shaped the library throughout that time. My thanks to Lolly for undertaking this massive effort. I hope she is enjoying her real retirement this summer since (Front from left) Chris Coretsopoulos, Mark Coretsopoulos, Lynne Ikach. (Standing) Susan Craig. she started the book shortly after leaving her paid job three years ago and only recently sent it to the printer. Thanks also to the generous financial sponsors of our centennial and the many volunteers who lent their support. FACILITIES The centennial gave us a sense of time marching on. As we work toward an expansion of the library facility time seems to be moving very slowly. in the fall, after rejecting an earlier building proposal, the City Council worked with the Library Board to re-examine the options for location of the library building. The conclusion was to pursue an expanded library as part of the develop- ment of the last urban renewal parcel in downtown Iowa City, Lot 64 1A, currently a flat surface parking lot across the pedestrian plaza from our facility. Council criteria required that any project on the chosen site include several components, including an art center/auditorium. A group led by Karin Franklin, Director of Planning and Community Development for Iowa City, and including library and cultural center representatives, chose an architect to develop a preliminary schematic design for the space. Architects Kevin Mortson of Neuman Monson PC and Charles Engberg of Engberg Anderson De- sign Partnership, Inc. worked with the various groups to develop a concept which was presented in early March. The plan calls for the library facility to remain largely in its current location, exten- sively reconfigured and updated. Expansion occurs on the second floor which bridges the pedes- trian plaza and extends to the alley next to the parking ramp. Below the expanded library space is ground floor space for art activities and an auditorium is proposed next to the Holiday Inn. Below grade parking is included and the possibility of private development up to seven stories high along Linn street is planned. Estimated cost of the project is $22.5 million. Hopes that a referendum could be placed on the ballot in November 1997 were dashed when the Council began an assessment of the City's long term financial health. This assessment predicted that the City could lack funding for ongoing support of current programs at current levels and that new initiatives in the planning stages such as the library project, new cultural facilty, and an already approved gymnasium space expansion would add to the predicted deficit when operating costs increased. Currently, the building project is on hold with a promise from City Council for a referendum no later than November 1998, while the Council addresses the long range financial issues. In the meantime, conditions in the building continue to deteriorate. A planned roof replacement became an emergency this summer after further damage in a May .hailstorm. Carpet is worn and in serious need of replacement. HVAC systems are reaching the end of their expected life spans and it is impossible to maintain comfortable temperatures in all areas of the building. A shelving project is planned for this summer to provide room for the most crowded collections. It will impact space for people to sit and move around. When we moved into this building we had no personal computers. Now the public has access to 15 of them, and almost double that number serve staff needs. Wiring for these machines is sometimes impossible to get where it is really needed. It has been 20 years since this building was designed, 16 since it opened. Iowa City no longer has a library facility that meets community needs. Under the most optimistic time frame we would not utilize new space for four years and it is becoming increasingly difficult to create makeshift solutions that are positive and cost efficient. GROWING USE AND NEW SERVICES Undeterred by our building's problems people keep pouring through the doors--674,000 of them last year. When I show visitors from other libraries or library related businesses around, the one comment each of them makes is, "This is the busiest library I have ever been in!". And it's true. 3 The average visits per capita to this library is over 11. The average visits per capita of the seven large public libraries in Iowa that keep that statistic is 4.3. Extended Sunday service has helped increase those usage figures. The library is open on Sundays in June and July this year for the first time in 85 years. This service was a high priority for the Library Board during the budget discussions this year and the community is certainly enjoying the expanded hours. In four hours, on the average, a thousand people visited the library each Sunday in June. New services begun last year continued to grow at a rapid pace. Multimedia use in the building increased over 100 percent and checkouts of that collection grew over 150 percent. Patron placed holds introduced in 1996 grew to 27,000 (up 30%). Questions answered at the Informa- tion Desk were steady, but Netscape use jumped from 2,000 to 5,500. It's rewarding to know that services so carefully planned to meet user needs are in demand. Several debuts were made as well. SILO (State of Iowa Libraries Online) introduced an inter- library loan module with an electronic statewide database. In the few months this service has been available our interlibrary loan business, both to and from this library, has increased dramati- cally. To accommodate this business the Circulation Department has assumed responsibility for processing all incoming requests and providing general support for inter-library loan. Another debut in the Circulation department is a full time manger. Bridget Quinn-Carey joined the staff in January as Coordinator for Circulation Services, a position formerly handled part time by the Assistant Director. This was achieved by reclassifying a vacant position in that department, fulfilling a three year budget priority. A delayed objective in the strategic plan-developing a public relations plan--was carried out this winter. A committee recommended a revised Public Relations Policy to the Library Board and also proposed a plan which calls for increased attention to promoting use of the library and providing better information about library services in general. The Development Office staff will take on responsibility for some general information distribution and coordinate the production of library publications. With a new contract to receive cataloging records from OCLC 'we have gained the ability to catalog more materials with the same number of staff and decrease the time between receipt of new materials and their availability to the public. Technical Services staff received training in this new resource and it was certainly instrumental in the addition of a record high 27,000 cataloged items this year. All in all, a memorable year, one with many joys and a few frus..trations. We are continually inspired and buoyed up by the thousands of satisfied users who tell us every day, in many ways, that the library makes a positive contribution to their lives and our community. Susan Craig, Library Director 4 5 BOARD OF LIBRARY TRUSTEES GENERAL RESPONSIBILITIES The Board of Trustees of the Public Library is a semi-autonomous body of nine persons empow- ered by state law and city ordinance to act as the governing body of the library. The Board's specific list of legal responsibilities includes: determining the goals and objectives of the Library in order to plan and carry out library services; determining and adopting written policies to govern all aspects of the operation of the Library; preparing an annual budget and having exclusive control of all monies appropriated by the City Council and the Johnson County Board of Supervi- sors or given to the library through gifts, bequests, contracts, grants or awards; employing a competent staff to administer its policies and carry out its programs. The Board is also an arm of City Government with members appointed by the City Council and its principal operating funds approved by the City Council. The Board therefore seeks at all times to work in harmony with City policies in all areas that do not conflict with its statutory powers. ACCOMPLISHMENTS IN FISCAL YEAR 1997 Worked with City Council to revise original building plans to include library expansion as part of a multi-use facility including current library site and parcel 64-1a. Celebrated the Library's centennial with a series of events. Four thousand people attended the January birthday party. Successfully sought funding to keep the library open most summer Sundays (all except August) for the first time in 85 years. Added position of Circulation Services Coordinator, after requesting for three years, by reclassifying an open position. Supported improved access to electronic information through purchase of a full-text magazine database. Improved staff efficiency through purchase of catalog records from OCLC, the largest service provider. " Adopted update to strategic plan and reviewed bi-annual progress reports. Reviewed and revised policies related to Hours of Service, Use of Cardholder file, Fi- nance, Volunteers and Public Relations. Proposed a contract for service to University Heights with the Coralville Public Library. Supported state program to provide funding for local libraries. 6 PLANS FOR[ F~SCAL YEAR 1998 1. Build support for downtown library expansion proposal. 2. Conclude celebration of the Library's Centennial. 3. Expand Sunday service to all year. 4. Conduct a community survey in preparation for next long range planning cycle. 5. Explore drop-off sites for return of library materials other than the downtown building. 6. Increase development activities available to Board members. 7. Increase Board understanding of, and involvement in, strategic planning. Expand access to world wide web information in the library and plan for needed upgrades in technology. 9. Review orientation process for new Board members. 10. Support state-wide efforts to increase state aid to public libraries. 11. Revise form used for annual director evaluation process. 12o Review policies as needed. 13. Encourage cooperation with area libraries and organizations, including the Johnson County Community Networking Group. 14, Assist the Friends Foundation in the development of a capital campaign. BOARD MEMBERS Charles Traw, President Stephen Greenleaf Mark Martin Margaret Cox Philip Hubbard Mary McMurray K. Jesse Singerman Anne Spencer Jim Swaim Board Members: (Seated from left) Stephen Greenleaf, Philip Hubbard, Mark Martin. (Standing from left) Charles Traw, Jim Swairn, Jesse Singerman, Mary McMurray. I I I I I I I I I I I ] ; ~ ~']V ~'~ . JL J L 7 CHILDREN'S SERVICES ANNUAL REPORT HIGHLIGHTS Sunday family programs debut for Library's centennial Begin With Books service to babies renewed and redesigned Curious George replaces Paddington as Children's Room mascot STAFF AND TRAINING Staff remained the same. Heidi Schmidt (a teacher) was hired as summer program aide. Kathleen Leonard did fall practicum and Caroline Jansen did story times for a class - both were library school students. While not "staff" per se, Paddington retired and Curious George became a new CR mascot. Children's staff served on many committees. Library groups included in-service, safety, computer RFP, collection plans, public relations, centennial, volunteer recognition, and staff association. Community-wide committees included Week of the Young Child, IC Cultural Alliance, Iowa Arts Festival, and ICCSD curriculum review. Georgia was a model storyteller for library centennial note cards. Staff sought continuing education opportunities and were trained in online searching for IAC full text magazines, First Search, and SILO. They attended workshops in collection development, children's literature, and creative programming. They visited new public libraries in Marion and North Liberty. Several attended ILA plus a State Library "Kids First" conference. Debb spoke at "Kids First" and attended an ALA "Up the Leadership Ladder" institute. FACILITY AND COLLECTION Overcrowded conditions continued for collections, patrons, and staff. CR carpet was held together at times by duct tape. Severe hail caused roof damage, resulting in significant leakage above two collections - now covered in plastic during rain to prevent damage. Room A leaks affected programming and Debb's desk is covered with plastic to prevent computer damage. Awaiting building expansion, staff participated as needed in planning a multi-use facility for the library and cultural center. A Gazette reporter interviewed staff and wrote about CR expansion needs. Plans were made to remove study space to relocate overflowing children's video and books-on-tape collections. Seating loss is unfortunate but new shelving will create space for reference, music, and toy collections. Print material use decreased slightly (1%) while nonprint increased (9%) due to multimedia, video, and toys. Children's selectors worked on plans for picture book, music, and Internet site collections. Staff worked on age-appropriate use issues and expanding the children's section for the library home page. Three library school volunteers helped categorize children's deposit collections. 1997 will be remembered for "Arthur-Mania." Staff can all attest to the popularity of this favorite little aardvark with over 30 picture books and his own PBS TV show. Even with hundreds of copies, Arthur books literally flew off the shelf! 8 INFORMATION AND CUSTOMER SERVICE FY97 saw staff skills progress in negotiating between a print and electronic information universe. Staff seamhed other catalogs and databases for hard-to-find children's books or subjects not found at ICPL (including Cedar Rapids Public Library, UI Curriculum Lab, and SILO.) The ability to locate graphic images and information via the World Wide Web was both fabulous and frustrating while users wait for better indexing systems. We look forward to offering children recommended, age-appropriate site selections on a CR Netscape terminal. A tiny decrease in children's reference questions could be attributed to less homework assistance or more self-help on CR terminals. There seem to be fewer homework questions .- possibly due to more technology emphasis or less need for whole language support. FY98 plans include visiting elementary schools to assess needs for public library services and collections. Support for the Begin With Books service to babies was renewed by Hills Bank & Trust Co., with additional funds for professional redesign. Staff revised information and reading lists for new full- color packets which look wonderful and will be easy for youth volunteers to compile. PROGRAMMING Over four hundred children's programs were given for 23,152 people (program numbers increased with level attendance.) Special programs doubled due to first-ever Sunday events. Story time attendance averaged 44 people (or 55 for all programs) and there was a 10% increase in the number of outreach programs. Calls to Dial-A-Story fell so it was promoted with bookmarks this summer. The centennial allowed us to increase numbers of events, explore new topics, and enhance the quality of children's programming. Highlights included a birthday party (where hundreds built gingerbread libraries), the "American Girls" party, and much more. We heartily thank the Friends and businesses whose support allowed us to bring in professional performers from throughout the Midwest. Such events were shown on Ch. 10 and helped enhance our reputation for quality, family-oriented services.This is important as the community grows and new organizations (such as a science center and children's museum) seek to "find a niche," develop support, and build constituencies. We cooperate with and encourage their efforts and do so best by carefully building and improving our special, unique role in children's lives. Popo's Puppet and Young Puppeteer festivals were' well-attended:.The annual summer reading programs included "Iowa-Amazing" in 1996 and 1997's "Thrills and Chills At the Library!" Well- received, with registrations of almost 1,900, they were promoted jointly with other libraries. Children's Day for Iowa Arts Festival was excellent and, for the first time, occurred on a Sunday when the library was open. Staff gave talks for Intellectual Freedom Month, 1996 Community Reading Month, Young Writers' Conference, and a NAEYC Conference. Some were videotaped for Ch. 10 and staff worked on a PATV program on school/library cooperation. For the fourth year, area children's librarians did a County Fair story time. PUBLICATIONS AND DISPLAYS CR displays included dragons, nutrition, antique books, skeletons, and puppets. Book displays highlighted African-American heritage, fantasy & science fiction, families, horses, classics, and Reading Rainbow. Library displays were provided for the Young Child Fair, Homecoming Sports Night, Information Fair at Mark Twain School, and Diversity Fair at Iowa Children's Museum. 9 Children's publications developed included · CHILDREN'S CHOICE, NEWBERY & CALDECOTT, DIAL-A-STORY, SUMMER READING, BEST CHILDREN'S BOOKS OF 1996, 9 STORYTIME STARTERS, ASIAN-AMERICAN BOOKS, POSITIVE DISCIPLINE FOR KIDS, and IT'S FAMILIAR: ONE HUNDRED YEARS OF FAMILIES READING TOGETHER. CONCLUSION Our first hundred years resulted in an organization second to none in the quality of its services, collections, programs, and staff. These exist due to the vision and support of an extraordinary community which places great importance on literacy, children, civic awareness, and informed debate. As our city grows, so does the need for an institution which is at the heart of its identity - one with a building capable of meeting future needs for information, reading, and communication. People of all ages, from babies to centenarians, will use it. And it's called the public library. Debb P. Green Children's Services Coordinator -' .,,,, ; -. ~?,: ',;:;;.";.~: ..' - , I I Children's Services: (Seated from left) Liz Nichols, Katherine Habley. (Standing from left) Deanne Wortman, Debb Green, Shalar Brown, Craig Johnson, Nancy Holland, Georgia Heald. I 10 11 CIRCULATION SERVICES ANNUAL REPORT HIGHLIGHTS State of Iowa Libraries Online Interlibrary Loan Project Creation and Staffing of New Coordinator Position Steady Growth in Circulation Activity Library Open Additional Sunday Hours SiLO INTERLIBRARY LOAN PROJECT INVIGORATES DEPARTMENT Circulation's "Team SILO" began working with the recently developed interlibrary loan module of the State of Iowa Libraries Online project. Three staff members, Romona Murrell (lead staff), Terri Byers and Robin Beery received training and developed procedures for this new service. Team SILO is responsible for processing interlibrary loan requests from other libraries via the SILO computer database, and for generating requests through the regional library system for items not included in the SILO database. These staff members also process, prepare and track incoming items from lending libraries for loan by ICPL patrons. The team works very closely with the Information Department in the day to day workings of the interlibrary loan system. The relationship was fostered during the planning stages of SILO; input and dedicated eftort from staff of both departments made implementation very smooth. Increased work loads and a high volume of requests necessitated some reassignment of tasks: library aides (pages) are assisting with some aspects of final notice searching and more permanent staff members are helping to monitor and process materials ready to be taken off the New Book shelf. SILO team members process an average of 264 material requests (from other libraries) each month, and are able to fill an average of 193 requests. The SILO project has made borrowing and lending materials between libraries a much more efficient process. For example, Iowa City Public Library patrons requested 769 items through ILL last year. Before the SILO ILL system, patrons waited an average of 10 days to receive materials; since SILO iLL the average wait is down to 6 days. More libraries around the state are using the SILO system to request interlibrary loan materials, and ICPL patrons are starting to use the service more frequently. SILO has been a wonderful opportunity for the circulation department to take an active and important role in the development of a new service. CIRCULATION ACTIVITY The number of items borrowed and renewed in FY97 increased 4.3% over FY96 to 1,183,961 items. This breaks down to 367 items checked out each hour that the library was open. The circulation department relies heavily on its volunteers to assist with checking in all these materials. We had between 35-43 volunteer~ helping out each month, and they worked a total of 3,567 hours. Circulation staff gave out 7265 library cards to Iowa City residents, 388 to Johnson County residents, 1700 Open Access cards and 72 fee cards. 12 Our switchboard answered 65,138 calls; 21,687 were handled by circulation staff, 41,715 were transferred to other departments or individuals, and 1,736 calls could not be transferred (generally during busy times at the Information Desk.) CUSTOMER SERVICE In order to better meet the needs of our users, the library began opening its doors on Sundays during the summer. The hours open shifted from 12-4 to 1-5 at the beginning of June, and patrons have seemed to appreciate this change. Summer Sundays have been very busy so far, and we expect continued growth in usage as more people are informed of this expanded service. Patron placed holds continue to be a popular service. Registered card holders can be assigned a password and place up to three free holds on checked-out or on-order materials. They can do this from any of the COMPASS terminals at the library or dial-in from a remote computer and place holds from there, too! After one full year of offering this service the number of holds placed continues to increase as more people realize they are able to do this through the system. Of course, library staff members are still happy to 'place holds for those users who feel more comfortable asking for materials through the information or circulation desks. Our department strives to respond to and anticipate the needs of our users, and we are dedicated to excellent customer service. Staff members are encouraged to participate in workshops and training to learn new skills in working with the public. STAFF Until February, 1997 the Circulation Services Coordinator position was the second hat of the Assistant Director. Staffing changes and approval from the City Council in late 1996 allowed the library to make the circulation coordinator a separate position. I was hired in January and began my duties on February 1, 1997. I am able to spend significant amounts of time in the circulation department, and my office is strategically placed on the first floor -- easy access for the circulation staff and public. My first six months were spent getting to know the library staff, learning library routines and policies, assisting with SILO development, beginning to select materials for the collection, and participating in the RFP process for a new integrated online library system. 1998 will bring more challenges, projects and opportunities to the department, and we are. ready to take them on! STAFF COMINGS AND GOINGS: Arrivals James Armbrust Joel Bolin Aaron Dietz Nicole Robertson Christine Nelson Molly Kirk Kelli Ketterling Ronald Hardy Laura Nichols Libby Klein Departures Erik Pickens Kris Johnson Joel Bolin Molly Kirk Ivy Harris Cathy Brenneman Anita Oertel Deb Leone Laura Nichols Elizabeth Keyser Bridget Quinn-Carey Circulation Services Coordinator 13 I I Circulation Services: (Seated front from left) Bridget Quinn-Carey, Romona Murrell, Jennifer Marshall Duncan, Beth Daly. (Second row from left) Ron Prosser, Kris Murphy, Mary Estle-Smith, Terri Byers, Valeria Schnor, Kelli Ketterling. (Back row from left) Steve Marsden, Deb Wyjack, Aaron Dietz, Robin Beery. I I I i I 14 15 COMMUNITY AND AUDIO VISUAL SERVICES ANNUAL REPORT HIGHLIGHTS Broadcast quality cameras and remote-controller installed in Meeting Room A Centennial enhances opportunities and provides theme for adult programs Survey and visits to deposit collection sites provides information for assessment Began using automated system for check-out of circulating equipment STAFF Two positions that opened at the end of FY96 were filled early in FY97. Maureen Delaney joined the Department in September as the Community and Audio Visual Services Assistant. Bringing a background in dance performance and teaching and five year's experience in the Library's Circulation Department, Maureen has had an immediate impact. Her creative talents were invaluable in assisting with the development and presentation of several adult programs and her organizational skills have been utilized in the review and revision of department procedures. In August, Elizabeth Roberts was hired for the Department's part-time work-study position. Elizabeth's experience working in several different types of libraries enabled her to assist with a variety of tasks without need for extensive training. She is completing her undergraduate degree and hopes to pursue an M.L.S. in the future. AUDIO VISUAL SERVICES AND THE LIBRARY CHANNEL One of the most satisfying accomplishments this year was the upgrade of videotaping equipment in Meeting Room A. The purchase and installation of two broadcast-quality cameras and an automated switching system was made possible through a significant allocation from the cable pass-through funds. The cameras are controlled with a "joy-stick" to switch smoothly from one camera angle to another, making it possible for a single cameraperson to combine close-ups and wide shots of speakers and presentations. This has already resulted in more polished Library programs for The Library Channel and other programs presented in Room A by community groups. Tracking of circulating audio visual equipment (such as video-players, slide projectors, camcorders) was greatly improved in April by utilizing the Library's automated checkout system. Community and Audio Visual staff worked with staff in the Technical Services Department to develop processes and add bar codes to all equipment that circulates. This will enable records of the transaction to be stored on the Library's computer system in the same way that all other materials are checked out. As a complement to the booking system already in place, this will provide useful and accurate data and will establish simpler and more precise record-keeping. As in all areas of the Library, Community and Audio Visual Services feels the ever-growing space crunch. The reorganization of the AV Lab further compressed staff work spaces and left valuable video editing and other equipment in unsecured areas and a project to gather and organize Library photographs and archives leaves us searching for space for filing and storage. 16 SERVICES FOR SPECIAL NEEDS USERS Use of services by those unable to come to the Library remained generally stable this fiscal year. Both the number of users of the Homebound Service and the items sent to them increased this year though the number of items loaned and items added to the fourteen deposit collections was down. That drop, however, is a reflection more related to space limitations both at the Library for collecting materials for placement and at each of the sites, rather than an indication of the popularity or need for the service. An assessment process of the deposit collection services, mandated in the Library's Strategic Plan, was undertaken this year to evaluate how off-site collections are used. Survey instruments designed to provide feedback both from site administrators and from users of the collections were sent to 13 of the sites where the Library maintains collections and then followed with a visit to the site for review of the collection and the opportunity to meet with site administrators. Initial information indicates a high degree of satisfaction at each of the sites as well as suggestions for how services might be improved. Following completion of the final report, an interdepartmental team will convene to examine how resources might be most effectively used and to establish criteria which may provide the ability to establish additional sites without increased resources. In December, we were very pleased to work with Systems and Information staff to put into place a long-anticipated catalog terminal station called OptiView which enables users with reduced or impaired vision to magnify the screen displays of COMPASS, the Library's computerized catalog and text searches of the World Wide Web. Users may choose from a variety of magnification levels and also have the option of viewing the entire screen display enlarged or just one line at a time. The screen display may also be adjusted for white text on a dark screen or dark text on a white screen to meet the user's needs. This workstation was made possible through a joint gift of The Pilot Club of Iowa City and'The Friends Foundation of the Iowa City Public Library. PROGRAMS AND TOURS Adult programs increased significantly in both number and attendance this year° This was largely due to the establishment of a small budget, which enabled us to offer some unique and interest- ing programs which might otherwise have been unattainable, and the Centennial which provided a year-long historical theme upon which to build. The Intellectual Freedom Festival grew to include programming throughout Banned Books Week, including a presentation on the Iowa roots of the Library Bill of Righ. t.s, a luncheon address by the Director of ALA's Office for Intellectual Freedom, a program on censorship issues in the evalua- tion of children's materials and citizens were invited to show their support for intellectual freedom by signing a lobby display and to "exercise their right to read" at a booth set up on the Pedestrian Mall. The Centennial Birthday Party included a variety of programs throughout the day and included musical performances reminiscent of one hundred years ago, a re-enactment of the opening day dedication speech and a variety of fun activities and food for young and old. Meeting Room C was dedicated to an impressive display of historical information, photographs and artifacts. Other Centennial related programs included one on turn-of-the-century gardening techniques and also one on arts and crafts of the period. In February a large audience was treated to a presen- tation by master gardeners involved in the creation of heirloom gardens at Plum Grove. In April, the Library hosted a program featuring local artisans demonstrating crafts of the era and making presentations on the history of embroidery, lace-making, quilting and Ukrainian egg-dying. To further enhance the historical ambiance, each of the programs featured refreshments drawn from 17 recipes in a cookbook published by the Ladies of the Christian Church of Iowa City the year the Iowa City Public Library was established. Several program series continued this year including the ever-popular Community Reading Month Booktalk Lunches co-sponsored with Hills Bank and Trust Company, the Iowa City Community School District and the University of Iowa, presented in October and November and monthly Women's Health Education Forums co-sponsored with the University of Iowa Hospitals and Clinics. Library staff and the Friends Committee of the Library's Foundation worked together to obtain a grant from the Iowa Humanities Board to present the reading discussion series in the Spring entitled The Vital Community: Who Will We Be? The series featured five distinguished scholars making presentations on books read by participants and concluded with a lively panel discussion by notable Iowa Citians on the future of downtown Iowa City. This year the Library also increased padicipation in presentations at informational fairs. In addition to our annual booth at the Johnson County Fair, materials and information were presented each semester at an Orientation Fair for international students at the University, a presentation and display on volunteer opportunities was provided at a Volunteer Fair for an educator's honorary society, and information and a presentation was provided on materials related to National Senior Fitness Day at a local health club. These events have provided the opportunity to take the Library's services out into the community, creating greater awareness among those who might otherwise not have taken advantage of the resources available to them. Tours for adult groups also increased this fiscal year with groups taking advantage of presenta- tions tailored to the specific interests and needs of the group. These included several investment clubs, students enrolled in the Intensive English Program and a variety of high school groups. Barbara Black Community and Audio Visual Services Coordinator '6¢ /" ' ,' ,' ' ,,~¥ I Community and Audiovisual Services: (Seated in front) Sara Brown. (Seated second row left to right) Barb Black, Jack Peppie, Charlie Koenigsaecker. (Standing I left to right) Jean Hagen, Maureen Delaney, Elizabeth Roberts, Todd Leach. 18 19 iNFORMATION SERVICES ANNUAL REPORT HIGHLIGHTS Inaugurated a full-text periodical database, General Reference Center, for public, use, including a pay-for-print work station at the Page Station Integrated the Internet more fully into the Information Desk work flow with the addition of two personal computers with graphic capabilities Headed a multi-department taskforce to commence use of SILO, State of Iowa Libraries Online, and transferred the clerical aspects of interlibrary loan to the Circulation Department Continued to offer twice monthly one-hour hands on World Wide Web classes providing instruction for 127 members of the public A CENTURY OF SERVICE In the one hundred years of operation of the library, this past year may have been the one which evidenced not only the greatest changes in information delivery but also one which showed us still relying on traditional methods and sources. The Internet and two personal computers allowed us to access the World Wide Web from the Information Desk as well as REFNET and we also gained the ability to print tax forms not included in the IRS reproducible form books, a service greatly appreciated by the public. Yet, the very same year we purchased The Dictionary of Art, an exquisite 34 volume set, for the print collection. And for the public, asking questions at the Information desk remains the most frequent and popular way to get help from library staff, although the use of the fax to send responses to questions grew by over 80% this year. MATERIALS General Reference Center, a full-text periodical database accessed over the Internet through REFNET, was the single biggest purchase of the year. This popular resource replaced Magazine Index, a CD-ROM index. General Reference Center, an Internet based source, is updated on a daily basis and has surpassed our expectations in currency of materials and acceptance and ease of use. The other grand purchase of the year was The Dictionary of Art. The public response and librarians' pleasure at the.purchase of this marvelous set cements the idea that print sources are not soon to disappear. A plan to enlarge the number of personal computers with graphical access to Internet allowed the Information Department to evaluate various collec- tions for their relevancy. The size of one resource, the Pamphlet File, has been under discussion for several years. This year, push came to shove, and a massive reduction of the files, with excellent assistance from the Technical Services staff, will help provide space for the creation of graphical Internet access for the public that will include pay-for-print stations. The Pamphlet File will not be completely gone, and the files which are the most heavily used (travel, Iowa and governmental) will remain. And historical files have been removed to storage. REFNET, with the exception of the migration from Magazine Index to General Reference Center, has remained the same in size. Several sources were evaluated but did not prove useful enough to add. With the planned installation of Windows on REFNET, more graphically based sources will be pre- viewed and most likely growth will occur. 20 The sites on the library's Homepage were updated quarterly with suggestions coming from both staff and public. A more formalized plan for seeking input on sites will be developed as the library installs its web server and the Homepage goes live. A team of four librarians wrote a Homepage Collection Development Policy. SERVICES Classes on how to use the library continue to be offered twice yearly, but they have been augmented with classes on how to use the World Wide Web on a twice monthly basis. These classes are taught by a group of six Information Librarians. Many of those enrolled have had little or no experience on using the Web, but after taking the class, we often see them using the Internet stations at the library. Those giving tours now include the use of the Internet in their instruction. Questions answered by Information Staff dropped a small amount in total, while overall questions answered grew by .2%. As the public becomes more self sufficient, placing their own holds and accesses the Internet, those who do seek assistance are asking more difficult and often more time consuming questions. As many librarians have noted, it seems that we are doing much more instruction in how to use both print and non-print resources and spending more time on each question. The use of SILO, the State Library of Iowa based system, has caused a growth in the use of interlibrary loan. This new state-wide system allowed Information to transfer much of the clerical aspects of interlibrary loan to the Circulation Department. The Circulation Department created a three member team which worked closely with Information staff during the transition and is now responsible for the searching and sending of requests to borrow from the library, as well produc- ing the monthly statistical reports. The increase in use has been accomplished with no advertising or promotion, attributable to the training each librarian received on using the new Internet based system. As each librarian feels comfortable with this resource, they feel confident in using it with the public. The library also continues to lead the use in the East Central Library Region in FirstSearch, the Internet accessible databases offered through SILO. PERSONNEL Inga Moten, an excellent substitute librarian, moved to Montgomery, Alabama as her husband began his new academic career. Kim Faux, a graduate of Kent State School of Library Science, was hired as a substitute librarian. The Information Department had two practicum students in the Fall, Amy Sexton and Kathy Leonard. The Information Page staff has been static, with the exception of the departure of Emilie Bray to a position at Kirkw..ood Community College and Reshma Desai for a full-time position outside the library. Anne Gregory joined the Page staff. The Pages were instrumental in the success of the pay-for-print station that allows the library to offer full-text copies of articles from General Reference Center. The fact that there is so little turn over in both the Information Librarian staff and the Page staff makes the department very cohesive and a very effective team, allowing all of us to offer the best service possible to the public. Maeve K. Clark Information Services Coordinator 21 ,~.~,~:~ ,, ,~,.. ,, ~,~.,.~,~,~,,..~~,' ..~.,,',~.,.~ .~,,,~,,~,~,~,,,,~d':~, ......... ~v~ ~ .' "' ~.~.. ' ~ . /. ~ ~. ",.. ~ .,, ~ ~ ',~.~ ,.'~ '~'~x~S~' ~ :~ '"" "" ~"~'~ ~":' '~ ~ '~'~'"~ Information Services: {Front row from left) Linda Dyer, Kathy Mitchell, Maeve Clark, Susan Craig, Barb Black, John HieR. (Back row from left) Irene Patil, Alenka Chadwick, Jeanet~e Carter, Beth Fisher, Stevie Andrew, Bridgel Ouinn-Carey, Laura Morion, Georgia Heald, 'H~I, Penick. 'L .~...,~x..~......~,..;.~. ~ -'~ = ~ ..... ~ Information Pages: (Sea~ed ~T~' ~ L". from left) Andrew Merritt, . Kathy Henderson. (Standing from left) Jeffrey Linville, 22 i I i I i I I I i I I I I I I ! L. . L. J.L 23 BUILDING SERVICES ANNUAL REPORT HIGHLIGHTS Roof leaks after hail storm create emergency Recycling volunteers added Office remodeling projects completed Building problems continue STAFFING During FY97 the Maintenance Department staff schedule had the Building Manager at forty hours per week, an assistant working two hours Monday-Friday before public opening, and an assistant working two and one-half hours late afternoons MondaysFriday (four hours on Thursdays for Outreach deliveries and other errands.) In addition, the assistants each work three hours on alternate Saturdays. Every maintenance person is on the August Sunday rotation. Continuing turnover with assistant staff remains a time-consuming problem. The Maintenance Department recycling team of three volunteers spent a total of ninety hours recycling gift books not useful for our collection or book sale. As appropriate, they are sent to Outreach sites, Goodwill, our discard shelves, or to be recycled into new paper. The volunteers also maintain our discard shelves. MAINTENANCE SERVICES AND PROJECTS During FY97 the Maintenance Del~artment provided general maintenance, repair, and security coverage for the Library and Outreach programs, book sales, Friends-Foundation events, Development Office programs, Children's Day activities, Artsfest, Hospice Road Races, the Johnson County Fair Booth, and other community-sponsored events. We also performed or coordinated services, modifications or repairs, including: Oversaw replacement of the deteriorated exterior steel door between Eggers Alley storage area and the alley. Did follow-up Material Safety Data Sheet training for Library staff, and had sessions for new employees. Collected obsolete Library equipment, de-inventoried it, and distributed it to other City depart- ments or sold it. Oversaw extensive remodeling of our office space to accommodate the new Circulation Services Coordinator, and remodeling of a public study area to facilitate its use as a Circulation workroom. Following an ADA tour in July, we made several changes to come into compliance with new regulations. Replaced all thirteen batteries in the Emergency Power System, as it had crashed and wouldn't function adequately. Did numerous installations or modifications of furniture and equipment arrangements, shelving units, storage setups, etc. as requested by staff. 24 Did many small carpet repairs. Maintenance staff attended a hazardous waste training session. We obtained "sharps" disposal bins, which were installed in the main public restrooms for safe disposal of needles. Solicited proposals for contract cleaning and selected a new contractor. Issued about seventy parking tickets to vehicles overparked in the Library loading zone. This figure is down to less than half of last year's total, probably because of less time available to monitor spaces. BUDGET AND SUPPLIES Costs for consumables, small equipment, hardware and supplies are monitored monthly, and we were within budget. Paper products have risen again, and we've cut back where possible, decreasing quality where needed to stay within budget. ONGOING CONCERNS Concerns with the building are many and serious. May's baseball-sized hail caused many holes in our roof's membrane. They've been temporarily patched, but now the need for a new roof is urgent, and negotiations with contractors are in process. The carpet has to be replaced. The painted and vinyl-covered walls are in poor condition° Some furnishings show excessive wear. There are developing problems with the brickwork in a lot of places. HVAC has never been completely satisfactory, even with several modifications. There is virtually no storage space left, and staff and public work spaces become more cramped. In July 1996 the contractor cleaner owner de-franchised and hired new staff. Job performance has been poor. Following a proposal-solicitation process, a different cleaning contractor was hired, and will start in September 1997. We hope for significant improvement. BUILDING STATUS The building is in some disrepair and needs some serious professional work soon. A number of integral building features and systems are beyond their useful life. There is no storage space left. The uncertainty about building a new facility or extensively remodeling makes many maintenance decisions difficult, .. Ed Arensdorf Building Manager Maintenance Staff: (from left) Jerry Smith, Ed Arensdorf, David Klatt 25 26 27 COLLECTION DFVELOPMENT ANNUAL REPORT HIGHLIGHTS Added all time high of 27,029 cataloged items to collection Limits for adult music on compact disc raised from three to five More than 27,000 reserves placed Overall circulation increases 4.3% THE ONLY CONSTANT IS CHANGF No new collections were introduced in FY97, but significant changes were made to existing collections. After "growing" the adult music compact disc collection to a healthy 7500+ size the limit of three per person was raised to five and circulation jumped 26%. The "new kid on the block", multimedia, grew to over 400 and with a two week circulation those items went out over 4,000 times last year. After many years of decreasing circulation, the Westerns faded into the general fiction stacks and as part of the general review of the fiction collection, new genre stickers began to appear. In this era of specialization we hope to make it easier for browsers to find materials that interest them by adding genre stickers for Horror, Christian, Romance and Fantasy (keeping Western as well). Collection plans were written for Picture Books, Adult Fiction, Adult and Children's Music and Internet Resources. Other than tt'ie decision to begin to identify fiction genres with stickers the most change oriented plan was Adult Music. A new arrangement scheme was suggested that would group our current categories into three main sections--Classical, Popular and Mixed. A new category for Early Music would be added and several renamed. This should be implemented by the end of FY98. SHELVING/CONDITiON Many .collections are feeling the pinch of tight shelving. All year it has been routine for overflows of items that don't fit on the shelf to be housed on carts for children's videos and fiction on tape and occasionally for movies as well. Relief came mid-year for nonfiction video when each range was extended by one section. Several print collections suffer from cramped quarters as well, most noticeably picture books and large print. The Children's AV area is incredibly crowded and collections are made inaccessible because they cannot be seen or reached without asking someone to move. There is a shelving plan to relieve some of these problems scheduled for next year, but added shelving will cost "people" space as we cut down on room for people to move around and sit down. Collections were imperiled in May when a hail storm damaged our membrane roof to such an extent that a several inch rainstorm on Memorial Day caused gallons of water to leak into the building. Several leaks were over collections, but luckily were caught and "rerouted" before damage to materials occurred. We now have plastic sheets strategically placed on the top of the book stacks in problems areas as we await replacement of the roof which was already scheduled for this year. Condition continued to be emphasized as selectors, circulation and technical services staff worked together to identify and replace worn and damaged materials. In their individual reports several 28 selectors point out that one third to one half of all dollars spent are for replacement items. This is not surprising given the high use these materials receive. PERFORMANCE Overall circulation was up 4.3% which may not sound like much but adds up to 49,000 items-- almost the equivalent of the total circulation at the North Liberty Library last year which was just under 51,000. Adult collection areas that showed increases of more than eight percent included religion, biography, movies, non-fiction audio, fiction on tape and multimedia. Children's collec- tions that tallied the largest increases were the Parent/Teacher center, story time kits, toys, multimedia and video. Children's print showed a slight overall decline for the third straight year. A variety of factors probably affect this--changing demographics, a crowded facility, and strength- ening of other area libraries that offer services to children. Reserves continued to grow after the introduction of free, patron-placed holds last year. Over 27,000 reserves were placed. In keeping with the eclectic interests of our user base, reserves are spread out over a large number of titles, rather than concentrating on a few best seller items. For example, over 40% of the titles in the movie collection had at least one hold placed on them last year. Items waiting to be picked up to fulfill a request are unavailable for circulation. Likewise, materi- als waiting in Technical Services for receipt, cataloging and processing are also unavailable. Technical Services staff this year turned a backlog of several months titles around and by the end of the year materials were moving through TS as rapidly as I have ever seen. A major factor in this improvement was the new use of OCLC as a source of cataloging records, so staff time creating and keying in cataloging records was cut. We still kept staff busy, with a record 27,029 cataloged items added to the colle(~tion. This would not have been possible without the help of OCLC. WHAT'S HOT... Dogbert and Dilbert, Mars and Star Wars, Feng Shui and Genesis, Ulysses and the World Wide Web, dogs and ghosts, Masterpiece Theater and Rocky and Bullwinkle, soapmaking and moun- tain climbing, Riverdance and Tiger (as in Woods). These were all hot topics this year. The challenge is to try to anticipate the demand and have the materials available when the user shows up with the request. From selector to shelver our staff is dedicated to getting the mat~'ials to the people who want them. An act that repeated itself 1,183,870 times in FY97! Susan Craig, Collection Manager I I I I I I I I I I I Selectors: (Seated from left) Katherine Habley, Debb Green, Laura Morton, Maeve Clark. (Second row seated from left) Craig Johnson, Susan Craig, Linda Dyer, John Hiett. (Back row from left) Barb Black, Bridget Quinn-Carey, Hal Penick, Alenka Chadwick, Beth Fisher, Stevie Andrew, Jeanette Carter, Liz Nichols. 30 31 SYSTEMS ANNUAL REPORT HIGHLIGHTS Improved customer support Trained staff to do '~Nindows" General Reference Center available via Internet/Pay-for-Print option added Preparations underway for ICPL Website Task group meeting to write library computer system request for proposal Johnson County Community Network supported CUSTOMER SERVICE: NO. I PRIORITY Most of the customers that Systems staff support are internal. Yet, every member of the Systems team is very much aware that the service other staff provide directly to the public cannot take place effectively unless our electronic resources and equipment are available and easy to use. The first way we sought to improve customer service was to make sure that each Computer Monitor had information and training needed to do the job effectively. Several brush-up sessions were held on GEAC and REFNET systems. Computer Monitors voluntarily.have changed schedules so that each person reguiarly experiences an early morning weekday to build skills and confidence for routines done on weekend rotations under greater time pressures. The Systems staff began a new way of tracking requests for non-emergency Systems support requests through a paper form that is then logged online. The process helps us to prioritize and coordinate projects better and to track progress toward completion. It also gives us a baseline of statistics for a significant part of the Systems workload. In the period from November through June 136 formal systems service requests were logged online and completed, while only 4 requests were awaiting completion as of June 30. The mode, or most common number of days to complete, was less than a day. Half of all projects were completed within 6 days. The average length of time Systems staff worked on each support .request was 2.14 hours. In addition, we logged throughout the year another 274 "events" that required Systems staff attention. These do not include the many functions performed routinely by Systems staff, major strategic projects, or the many minor requests for help that make up the bulk of a Systems staff person's day. The popular All Staff meeting item, Technology Moments, was added in FY97. These featured simple, helpful hints for effective use of the library's e-mail system, the Internet, the State Library's interlibrary loan system (SILO), or WordPerfect software. YES, WE DO WINDOWS Previous to FY97 our office automation software responded only to the DOS operating system. We began the fiscal year with an introduction to the Windows operating system for all staff authorized to use our administrative network, followed closely by installation of DaVinci e-mail and WordPerfect for Windows. Later in the year we set up accounts so that all hourly staff could 32 also send and receive e-mail, a communications boon for the whole staff. A skills test given this spring demonstrated to our satisfaction that Windows is now well established as a staff tool. GENERAL REFERENCE CENTER THROUGH THE NET Last fall the popular magazine and newspaper index called General Reference Center became available over the Internet at all REFNET workstations. Now many articles appear in full text, which users can choose to have printed out at a laser printer in the Page Station for the same cost as a photocopy of an article. This service has greatly expanded the availability of current periodical articles for our clientele. ICPL WEBSITE:UNDER CONSTRUCTION In FY96 we added in-house access to the World Wide Web through the Netscape graphical browser and text-based Web access using Lynx software. We also made it possible to search several other library catalogs in our COMPASS catalog format through a protocol called Z39.50. In FY97 we formalized our practices for updating the links made to other sites on the Web. We also began planning for another four graphical Web workstations, which we expect to shoehorn between the Page Station and the magazine back issues on the first floor. We purchased and began to set up our own webserver. The advantage of having our own server is that it will provide access to the library's homepage from outside the walls of the library, and will allow ICPL the flexibility to publish our own materials on the Web. Soon we expect to publish on the Web our local newspaper index, a frequently asked questions.(FAQ) information file, and a number of library publications and documents. AUTOMATION RFP IN THE WORKS In February a staff task group began to meet to develop a set of specifications for a new library automated system, anticipated to be installed sometime in FY99. Library user needs and the marketplace for library automation has changed dramatically since the 1992 upgrade of our present system. In order to take advantage of Windows-based graphical interfaces, more seamless integration of the World Wide Web, and a more distributed computer architecture, the system will need to be replaced. Expansion or upgrade of our current system is not possible without substantial cost, and the current vendor has indicated that no more software releases will be made for kind of processor we have. Normally, 5 years is the expected lifespan of a library system without major upgrade or replacement, and we are at that.point now. In order to make sure that we are adequately addressing all aspects of the integrated library system we are including representatives from most library departments on the task force, and are planning a lengthy period of time for development of specifications and survey of the marketplace before a system is selected. It is exciting to see the possibilities in our future! JOHNSON COUNTY COMMUNITY NETWORK (JCCN) ICPL continues its membership in JCCN, a non-profit online local information network incorporat- ed in FY97. JCCN's first president, and leader during its formative stage, has been Susan Craig. JCCN now has a website at http:\\www.jccn.iowa-city.ia.us and has hired a local computer consulting and training firm, empower Computing, to manage this site. Liz Nichols is taking on the JCCN presidency in FY98. We anticipate that JCCN will help a number of non-profit and government organizations add their information to the World Wide Web in the coming year and will continue to link existing local sites together into an easy to find information resource for the public. 33 PERSONNEL The Development Office's Pat Alden joined the Systems unit part-time as a Computer Monitor and trainer extraordinaire during much of the year. We were sad to lose her not only from Systems, but from the library staff, in May. On the other hand, we were pleased to add Ruby Miller to our team of computer monitors shortly after she joined the TS staff in October 1996. We also added a 10 hour per week hourly job to Systems last fall and welcomed Ryan Sehr to that position. He cleans monitors and keyboards each morning, makes sure all equipment is ready for the day, and handles other periodic hard- ware maintenance duties. This assures that equipment stays in better working condition and saves time for other Systems staff to concentrate on assigned projects. TS Coordinator, Laura Morton, has also joined the Computer Monitor rotation for Saturday and Sunday work. Her knowledge of both GEAC and PC networks and software make her a p icularly helpful addition to our Systems team. Liz Nichols Assistant Director ! ! Systems: (Seated from left) Greg Kovaciny, Liz Nichols. (Standing left to right) Terry Hall, Hal Penick, Diane Sunshine, Todd Brown, Ruby Miller, Laura Morton. 34 35 DEVELOPMENT OFFICE ANNUAL REPORT HIGHLIGHTS Record-setting year for annual fund drive; overall support for Library increases New policies streamline investments and Endowment growth All-day retreat energizes Friends Foundation Board and Friends Committee members Major changes in Development Office personnel and procedures Private funding ensures success of ICPL Centennial activities Begin With Books, used book sales, Book Gala, Project Holiday, volunteer recognition events round out busy year SUSTAINING FUND TOPS $80,000 The ICPL Friends Foundation enjoyed a very productive year during FY97 as private giving to support the Library increased on all levels compared to the previous year. The Sustaining Fund, the annual fund drive that directly supports the Development Office, saw a 40 per cent increase in giving--S81,000, a new record for the annual fund, compared to $58,700 in FY97. Much of the increase was due to a new approach to the annual mailing which took place later in calendar year 1996 to encourage year-end .giving. This mailing also introduced the "Circle of Friends" theme which will be continued for'a number of years. The number of contributors who make $100 or more gifts to the Friends Foundation doubled in FY98, responding to the Centennial- oriented focus of the year's fund raising efforts. Nearly $45,000 was added to the Centennial Endowment Fund, including several gifts of $5,000 or more from new donors. Memorial gifts and gifts in honor of individuals also set a new record. Overall giving to the Library in FY97 was $178,000--up from last year's $137,000. INVESTMENTS SOAR New investment policies enacted by the Friends Foundation Board of Directors in July, 1997 yielded positive results during FY97o Upon the recommendation of.its Investment Committee, the Board transferred management of the endowment to Hills Bank and Trust Company and liberal- ized the Board's investment policies to take advantage of strong trends in the financial world. The major shift was to define the endowment as a "total return fund." The foundation's investment manager reported a significant gain in the growth of the endowment during FY97. Board mem- bers voiced overall satisfaction in the method by which the investment manager presented quarterly reports on endowment growth and trends in the financial marketplace. FRIENDS BOARD, COMMITTEE BRAINSTORM TOGETHER The Friends Foundation Board and Friends Committee joined for an all-day "mini-retreat" held at the Library in July, prior to the first quarterly meeting of the new fiscal year. 'l'his was the first time the two entities met together since the merger of the Friends of ICPL and the ICPL Founda- tion were merged in late 1992. The retreat proved to be an excellent orientation session for new members of each group, a "refresher" course on organizational structure for veteran members of both groups and an .opportunity to discuss new ideas and ways of improving the operations of the Friends Foundation and Development Office. Many of FY97's successful projects were the direct 36 result of discussions from the July retreat. Consensus was that the "mini-retreat" should become an annual affair. CHANGES IN DEVELOPMENT OFFICE The Development Office saw several major changes during the year, the most dramatic being the resignation of Pat Alden as Development Office Assistant. Pat has moved to California and her many contributions to the Library were recognized before her departure. She was replaced by Kate Milster who had worked at the Iowa City/Johnson County Senior Center for two years. Kate brings a wealth of experience, including a background in public relations. This is especially timely since the Development Office will be absorbing a number of new responsibilities in the Library's general public information efforts as defined by the Library's new Public Relations policy adopted in FY97. The Development Office also began a series of new procedures designed to streamline its day-to-day bookkeeping and accounting policies in response to suggestions from our tax preparer. And, in a move that will have dramatic impact in future years, the Development Office-- after an extensive review of available products--selected DonorPerfect to replace FundMaster as the foundation's fund raising/donor relations/record keeping computer software. Conversion to the new system began in late June and should be fully realized in late summer. CENTENNIAL PROJECTS FUNDED The Development Office secured over $18,000 in gifts and grants to fund the extensive programs and projects related to the celebration of the Library's Centennial during 1996-97. Hills Bank and Trust Company, the Friends Committee and Economy AdvertisingFFru Art Color Graphics of Iowa City were the major Centennial Sponsors, with several smaller gifts made in support of specific projects. The Development Office coordinated the design, ordering and sales of a full line of Centennial promotional materials, : including book bags, note cards, t-shirts and book marks. Private funds allowed for expanded children's and adult programming around historical themes. A series of special publications--notable for their unique designs--was successful in drawing wide- spread attention to the Centennial. The Development Office played a critical role in the planning of the Jan. 19 100th Birthday Party. The office also was involved in the final stages of the editing and design of the official history of the Library written by Lolly Eggers, to be published in fall, 1997. The office will coordinate the final Centennial-related events scheduled for October. The entire Centennial package was highlighted in a full-page "How To Do It" feature in the spring edition of the Friends of Libraries USA (FOLUSA) national newsletter. CAPITAL CAMPAIGN STILL ON HOLD The Friends Foundation and Development Office stand poised to embark on a capital campaign to help finance the much-needed expansion and remodeling of the Library but the effort remains stalled while the City Council addresses financial concerns prior to setting a referendum for a bond issue to finance the project. The Foundation hopes to raise between $1 and $2 million for the Library expansion. OTHER PROJECTS ENJOY SUCCESS, TOO The busy year was punctuated by a variety of on-going programs, each enjoying success in their own right. Hills Bank renewed its commitment to supporting the popular "Begin With Books" program, increasing its financial support to give the "Begin With Books" packet a fresh new look. Used book sales generated over $8,000 in net proceeds for the Friends Committee; the highlight of the book sales schedule was the annual outdoor sale in conjunction with the Iowa Arts Festival. The number of elementary schools participating in the annual Project Holiday children's book drive reached 10 and nearly 4,000 books were collected for distribution to needy families during holiday 37 time. Book Gala, a joint effort of the special events committees of the Friends Foundation Board and Friends Committee and Prairie Lights Book Store netted $2,000. And the cumulative impact of the Library's many volunteers was recognized in a series of events during National Volunteer Week in April. This year's activities were patterned after the previous year's well-received events. The Development Director took part in several staff development activities during the year, including seminars on "The Library's Image in the Community" and a grammar/punctuation workshop as background for developing a style manual for ICPL employees. He also attended the state meeting of Friends of Iowa Libraries and was a presenter at the ILA's spring regional meetings on how to work with local media in getting better nmedia coverage. He also served on the City's Downtown Strategy Committee and is the Library's representative on the Downtown Association's promotions committee. Larry E. Eckholt Director of Development Development Office: (Left to right) Martha Coakley, Michelle Dralle, Kate Milster, Layla Deleon, Larry Eckholt. 38 39 BUSINESS OFFICE ANNUAL REPORT HIGHLIGHTS Received training in software applications for Windows in preparation for training staff. Along with all Library staff prepared for and enjoyed Centennial celebrations. Assisted with recuitment and interviews that led to hiring of new Circulation Coordinator. Aided in preparation of a Public Relations Plan. SUPPORT SERVICES The office was an integral part of the training process necessary to convert staff from DOS applications to software using Windows. Office staff received training and participated in the preparation and implementation of introductory classes for all staff. The Office Manager assisted in the development of a syllabus and test for all staff. These tests will enable managers to determine what type of training to plan for during the coming fiscal year. Office staff enthusiastically assisted with the preparation for the Centennial. A member of the office staff volunteered for the Library cake's walk. Another staff member sewed flags that flew from the roof of the library. We all enjoyed the celebration! The office continued to provide support to the Board as the efforts toward a new building were delayed and then re-created as part of a joint-use facility. Planning meetings, providing clerical support at meetings and supporting the Director in her facilitation efforts kept us busy. In an effort to keep the review schedule of Board policies up to date, a database was created to store the information and review dates for policies. The cohesive, positive Public Relations Committee, on which the Office Manager served, met several times during the year. A Public Relations Plan was developed and this coming year should see many more public relations efforts carried out with enthusiasm and a commitment to followup. Beth Daly, Office Assistant, has served on the Library's Safety. Committee and has written procedures for fire and tornado drills. The Office Manager has been serving as Chair of the Support Personnel Forum of the Iowa Library Association. In this role, Martha has worked with an Executive Committee of the forum to plan for a one day workshop for Support Staff in September. This forum will also sponsor a panel discussion in which Susan Craig will participate, at the Iowa Library Association Confer- ence in the fall. The Library's Director should be commended for her support of the involvement of support staff in professional organizations. The Office Manager has been serving as a Library representative on the City of Iowa City's Wellness Committee which has planned several activities for City staff. The office took over the management and recordkeeping of the Strategic Plan as we completed FY97, revised FY98 and began planning for FY98. This is a monumental record keeping effort. 40 The Library hosted two teleconferences this year and the office had the new experience of assisting with the planning and carrying out of electronic workshops. As is usually the case, the office processed a high number of job applications, administered tests and facilitated the hiring and orientation of entry level aides. Along with the hiring of a new Circulation Coordinator, the office processed paperwork for 28 positions. The Office assisted with the revision of a new travel and registration format. A data base was expanded to include information regarding registrations and the Office took on the role as Library "travel agent". A "new employee orientation checklist" was developed and a format for moving new employees into a timely orientation to the library, hazardous materials, and computer training has been put into place. Dorothy Baumgartner, Office Aide for eight years, resigned her position. Layla DeLeon was hired to replace her and brings enthusiasm and energy along with new ideas to the position. Since the Development Office hired a new Assistant, the Business and Development Offices are beginning to develop methods in which to share resources and serve as backup to each other when needed. Archie Greene and Vivian Kleinschmidt continued to provide support to the Office Manager and the Office Assistant. Archie handles many routine data entry and typing tasks. Vivian reliably makes sure the mail goes out and weathers changes in her routine when they arise; most recently, change resulting from the increase in mailing out inter-library loans. Irene Crutchley continues to be our Office Volunteer and her assistance to the Business Office is invaluable. She worked a total of 94.5 hours this past fiscal year. The Office Staff looks forward to the coming fiscal year with enthusiasm and new goals. We will work on developing a more reliable system for archiving print materials using the model established by the CAVS staff. As electronic mailing becomes more the norm and the library begins to make use of its own E- mail address and, furthermore, a Web Page, the Office staff will see that information gets responded to and included in the wide array of information offered by Iowa City Public Library. Martha Lubaroff Office Manager Business Office: (Seated from left) Archie Greene, Beth Daly. (Standing left to right) Layla Deleon, Susan Craig, Martha Lubaroff, Vivian Kleinschmidt. 41 PERSONNEL/STAFF DEVELOPMENT ANNUAL REPORT HIGHLIGHTS Interdepartmental task groups begin work Job skills and technology training receive attention Inservice day continues to meet training needs Staff development guidelines, orientation process revised INTERDEPARTMENTAL TASK GROUPS MEET Several major projects brought together new interdepartmental teams. Tasks included: to review the Library's Public Relations Policy and to develop a public relations plan; to draft a request for proposal for a new automated system; and to implement a new interlibrary loan system. In many ways, both formal and informal, interdepartmental teams led to better understanding and coopera- tion between departments and highly successful projects. The Public Relations Task Group presented a revised policy to the Library Board and also- recommended a Public Relations Plan for FY98. Members included Susan Craig, Maeve Clark, Debb Green, Larry Eckholt, Martha Lubaroff, Sara Brown, Ron Prosser, and Larry Parks. A group representing six library departments formed in February to begin analyzing needs for the library's next generation automated library system. In FY98 this group plans to draft a Request for Proposal and recommend a new system. Members include Laura Morton, Liz Nichols, Hal Penick, Barb Black, Terry Hall, Mary Estle-Smith, Craig Johnson, Bridget Quinn-Carey, Maeve Clark, Todd Brown, and Alenka Chadwick. Information and Circulation staffs combined forces to develop strategies for implementation of the new State Library of Iowa interlibrary loan system (SILO). Together they made a smooth transi- tion from faxed and mailed requests and loans to online transactions. Team SILO includes Bridget Quinn-Carey, Romona Murrell, Terri Byers, and Robin Berry from Circulation. Lead people from Information Services are Maeve Clark and Linda Dyer. JOB SKILLS AND TECHNOLOGY TRAINING HIGHLIGHTED Most departments continued to develop core competencies and test for these skills. The Informa- tion Department continued to emphasize World Wide Web, First Search and SILO interlibrary loan skills. Acquisitions staff reviewed and tested skills in receiving library materials. The Cataloging staff learned how to work with the OCLC cataloging system. Circulation met twice during the fiscal year with a facilitator to link interpersonal skills with written circulation standards, and all desk staff took a GEAC function key test. Systems staff reviewed basic Computer Monitor procedures for the GEAC system and learned more about the REFNET system. C^VS staff trained and tested on using various pieces of AV equipment. New staff in the Business and Development Offices were trained on use of office equipment and procedures. All staff took a basic Windows test after training and a period of time to use new Windows functions. For the first time all hourly staff received training in electronic mail functions and are expected to use the internal DaVinci e-mail system regularly. Staff members who use advanced WordPerfect and Quattro Pro skills were given outside training. We also brought in training 42 consultants, empower Computing, to lead some basic Windows sessions with staff. Technology Moments at a number of All Staff meetings helped to answer questions and teach simple short- cuts in using some of the library's newer technologies. INSERVICE DAY CONTINUES TO BE A SUCCESS Our fourth annual Inservice Day on December 13th honored 12 staff members: Jeanette Carter and Mary Estle-Smith for 25 years of service; Stevie Andrew, Sara Brown, Terry Hall, Hal Penick, and Vivian Kleinschmidt for 10 years; and Pat Alden, Archie Greene, Jack Peppie, Sarah Uthoff and Chris Walters for 5 years of service. The general theme of the day was to stimulate creativity and innovation. Roy Kenagy, State Library of Iowa Youth Services Consultant, keynoted the morning session entitled "Mind-mapping, Creativity and Consensus-building." Duffy DeFrance, Children's Librarian from Musser Public Library in Muscatine, helped staff "Rediscover Your Imagination" in one afternoon session. Other staff participated in a wellness session led by Doug Stahl, Health Promotion Specialist at Mercy Hospital or learned more about one of the library's service providers, OCLC. We also featured a plenary session on "Working with a Culturally Diverse Clientele" led by Elizabeth Pearce-Burton and Gary Althen of the Office of International Education and Services, University of Iowa, a program which fulfilled a strategic plan training goal very well. STAFF DEVELOPMENT GUIDELINES, ORIENTATION PROCEDURES REVISED New employee development guidelines were drafted and discussed with staff. The guidelines make it clear that ICPL is committed to a well-trained and well-informed staff. Guidelines for attendance are outlined so that funding can be equitably distributed in a way that also matches the library's strategic priorities. Th~ Business Office assumes the role of travel agent to coordi- nate all of staff travel plans and registrations. In the past new staff were expected to come to one of the twice-yearly orientation sessions given by the director and assistant director. It was always difficult to coordinate schedules and turnout was affected. The orientation process has been revised so that each new employee is scheduled to meet with the assistant director within a few weeks of their start. This way information about basic library philosophy, values and history can be tailored to the needs of the new employee(s) and these important topics can be covered closer to the start of employment. Liz Nichols Assistant Director 43 TECHNICAL SERVICES ANNUAL REPORT HIGHLIGHTS Began to use OCLC as source for bibliographic records Processed $411,000 of orders in Acquisitions Loaded authority records and cross-references into Compass database CATALOGING The authority control project continued this year as we re-indexed our bibliographic records and loaded matching authority records into our local database during July and November. Part of this project involved matching the records in our database against another database and replacing parts of our records with those records. This was done to avoid some manual work on subject headings where the headings had been split; for example, the subject heading, Crime and criminals, has become two separate headings, Crime, and, Criminals. The disadvantage to us was that we lost a large number of locally added subject access points. After much discussion between the catalogers and the other librarians, it was decided to reprocess the childrens and local author, artists, etc. bibliographic records to retrieve the lost information. Now that this part of the process is completed, the catalogers will continue to work on cleaning up the database and creating procedures for adding local headings and new authority records. The next major event was adding 0CLC as another source for bibliographic records. This had been discussed for several years and was finally implemented. The six members of the cata- loging staff had three intensive days of training on how to use OCLC in November. As soon as training was completed, we began exporting records from OCLC into our local database. This has been a big improvement for the AV cataloger, who previously had to manually keyboard most of the records for these collections. By using OCLC records and adding our specific information, this cataloger has been able to keep up with an 21% increase in the number of AV titles added to the collection. This past year, OCLC provided bibliographic records for 35% of the titles added to our collection. Bibliofile, a less expensive, and previously our only, source of records, provided 60 % of our records. The remaining 5% of new records were created originally by our staff. Due to some staffing changes of librarians in FY96, a backlog in materials waiting to be classified had developed in adult nonfiction. This, coupled with the increase in allocations in Acquisitions, weighed heavily on the Technical Services staff. To attempt to eliminate the backlog, two members of the classification staff were relieved of desk hours during December to focus on cataloging. The three members of the Classification team were careful in their time allocations to devote enough hours to cataloging and this, combined with the extra time in December, allowed us to eliminate the backlog and start to catalog materials as they are received. A bonus of being caught up is that there are not as many rushes to catalog each day! The cataloging teams cataloged a record 15,124 titles this fiscal year. ACQUISITIONS This was a second full year using the GEAC automated Acquisitions system. The Acquisitions team created 1,515 purchase orders and paid more than $411,000 in invoices in FY97. 44 Receiving duties are now shared equally by three people. Each person handles an invoice from the beginning to the end of the process. This eliminated the bottleneck in the past where two people were passing invoices to one person to process. It has also sped up the time in which selectors' accounts were updated, allowing them to place orders more frequently. The Acquisitions Library Assistant and the Technical Services Coordinator worked together to create a quarterly report for selectors which linked their acquisitions activities to the number of items added to the cataloged database. This report combined an ASCII report from the GEAC system with a database statistics Quattro Pro spreadsheet, which was quite a learning experience for all involved. The acquisition team also began to track gift expenditures in a Quattro Pro spreadsheet. The gift process does not lend itself to the automated Acquisitions process very well. Many of these gifts are one-time with amounts ranging from $25 to $1,000. It was decided to keep track of these individually in Quattro Pro. The receivers were given a brief introduction to spreadsheets and now update the information themselves as the titles are received, After several years of deteriorating service from our serials vendor, the serials Library Assistant investigated other possible vendors and made a recommendation to the information Coordinator to switch vendors. This decision was approved and the change-over process begun. It will continue through December, when most of our serial subscriptions expire. The new serials vendor is Ebsco, based in Cary, Illinois. The serials Library Assistant has been busy claiming missing issues and investigating problems as a result. PROCESSING In addition to their regular duties, ;the processors found time to reprocess the entire Western fiction collection when it was merged with the regular fiction collection. This involved changing the call number on the spine label as well as on the item record in the database. It was also decided by the selectors to add additional genre stickers on fiction spine labels to highlight these reading interests for patrons. Stickers for Horror, Christian, and Romance are being added to appropriate general fiction titles and Fantasy stickers are being placed on appropriate Science Fiction titles. Fantasy stickers are being added to fiction titles in the juvenile collection as well. Processors worked with the TS Senior Library Assistant and the P, amphlet file selector to weed and clean up.the Pamphlet file. They also continued work on the project of relabeling and reprocessing the VIDEO/MOVIE collection. STAFF Each staff person was encouraged to attend a continuing education workshop or meeting on a topic of his/her choice. Topics included support staff roundtables, collection management, booktalks, Dewey Decimal Classification system, and time and records management. Staff shared reports with coworkers at department meetings. Joan Jehle, a permanent full-time employee, left the department in early August and Ruby Miller was hired as a permanent 3/4 time Technical Services clerk in late October. Larry Parks received the remaining 10 hours in his schedule and became a full-time staff member in September. Processors Deborah Solien and Phil Fontana left the library for full-time jobs in July and August. Krista Lindhard worked for TS again during the summer of 1996. Lynn Baek was hired in August 45 and worked through May when she left for a permanent job with the City of Iowa City. Heidi Waterman was hired in August and Darren Nelson was hired in June. Lowell Dibble continued his volunteer work with mending books and processing telephone books in between fishing and tutoring. He was joined this year by Theresa Thompson who worked on cleaning up the Pamphlet File subject headings. Eleven other hardy souls contributed approxi- mately 32 hours during Output Measures week in October passing out surveys to library patrons. Amy Sexton, a library school student, served in a Technical Services practicum during September and October. She was able to spend time with each staff person, learning the details of TS work. Laura Morton Technical Services Coordinator Technical Services: (Seated front left to right) Larry Parks, Laura Morton. (Second row left to right) Shalar Brown, Dianne Sunshine, Stevie Andrew, Terry Hall, Ruby Miller, Valeria Schnor. (Back row left to right) Todd Brown, Craig Johnson. 46 47 VOLUNTEER PROGRAM FY97 ANNUAL REPORT HIGHLIGHTS Number of individual volunteers increased by 20% New recruitment tool proves effective Service hours to meet school assignments introduce the value of volunteering at the Library Volunteers continue to play a very significant role in the ~:telivery of Library services. In FY97, 333 individuals contributed the equivalent of nearly three full time staff positions. From helping out for an hour or two on a project to working a regularly scheduled weekly shift, Library services were enhanced by people who chose to support the Library in this way. In an average month, 85 people gave of their time to help maintain Library services. Over the past few years we have seen a change in the type of commitment people are able or desire to make. Although the total number of individuals grew from 275 to 333, a continued decline in total hours (this year dropping by 8.4%) suggests a broad interest in supporting the Library through volunteering but that any one individual is less able to give as many hours as in the past. This change has also been demonstrated in the challenge we often now face in filling regularly scheduled, ongoing shifts like those for checking in materials. This has prompted a reexamination of tasks that we count on volunteers to accomplish and requires that we identify tasks which can be done on a more short-term basis that will free-up staff to complete some of the ongoing tasks. We also are always seeking ways to attract new volunteers as well as methods to interest the pool of active volunteers in upcoming projects. Last year a flyer was developed publicizing the variety of tasks for which we needed volunteers during the summer. It has proved so effective and economical for both last summer and this one that in the coming year, we have scheduled the release of a flyer three times a year which will list upcoming events for the season, with a quick tear-off form by which an individual can express his or her interest° The development of more short-term tasks and this method of publicizing openings has also helped us to respond effectively to a growing trend in area schools to instill in students the value of public service. Over the past four or so years, area secondary schools have developed assignments which require students to complete community service hours by reviewing the volunteer opportunities in the community, making contact with an agency or organization and fulfilling a small time commitment. Although it is sometimes a challenge to identify tasks requiring no more than two to four hours for upwards of fifty students, we are excited at the prospect of a generation of citizens who have been introduced to the value of participating in their community and gratified in the knowledge that the Library remains high on the list of institutions they believe it essential to support. Barbara Black Community & Audio Visual Services Coordinator 48 I I I I I I I I I IOWA CITY PUBLIC LIBRARY FACT SHEET FY97 FACT SHEET 49 POPULATION SERVED: 'Iowa City, 60,148 rural Johnson County, 17,400 (by contract). GOVERNING BOARD: A nine-member Board of Trustees appointed by the City Council with powers to employ a Director and staff, expend tax funds allocated by City Council, contract with other jurisdictions, and receive and spend gift funds and other revenues. Members: Charles Traw, President Margaret Cox Stephen Greenleaf Phillip Hubbard Mary McMurray Mark W. Martin Jesse Singerman Anne Spencer (County Representative) Jim Swaim STAFF: Librarians Other Permanent Staff Hourly Pay 333 Volunteers 14.75 F.T.E. 24.75 F.T.E. 16.80 F.T.E. 2.91 F.T.E. CARD HOLDERS: COLLECTIONS: 55,940 Circulating Books - 170,59i volumes Reference Books - 7,085 volumes Periodicals and Newspapers - 700 current subscriptions Non-print Materials -27,386 items ANNUAL USERSHIP FIGURES: Circulation - 1,158,653 Information Requests - 98,381 Meeting Room Use - 856 non-library meetings Visits to Library - 673,764 Program Attendance - 20,990 ANNUAL EXPENDITURES: $3.1 million Income Sources: City - 74.5%, County - 7.7%, Federal and State - 3.1%, Other Revenues - 14.7% Expenditures for Library Materials - $409,206 PHYSICAL FACILITIES: 47,000 square foot building opened June, 1981, with meeting rooms, audiovisual facilities, on-line automated circulation and catalog system and space for 220,000 volumes. SUPPORT GROUP: Iowa City Public Library Friends Foundation. 1,549 contributors. Estab- lished in 1992 through merger of Friends of the Iowa City Public Library (1976) and Iowa City Public Library Foundation (1982). (These figures are for the last complete fiscal year, July 1, 1996 - June 30, 1997) library\admin\factsht.lib 50 ADULT MATERIALS New Titles Added Copies Fiction 2271 2501 Nonfiction 6627 4707 Unoataloged items TOTAL PRINT 8898 7208 Compact disc 854 632 Music audio disc 0 0 Movie Video 379 517 Nonfiction Video 526 301 Other N-F AV 414 118 Fiction on Tape 217 54 Art 18 1 Games 0 0 Multi-Media CDROM 183 19 TOTAL AV 2591 1642 ITOTAL ADULT 11489 JUVENILE MATERIALS jEasy + Reader 1118 1299 jFiction 698 901 jNonfiction 1178 554 jUncataloged items TOTAL jPRINT 2994 2754 jAudio disc 0 iCompact Disc 55 46 jAudio book 73 30 jBooks on Tape 59 23 jVideo 348 157 jGames/Toys 51 7 jAudio Cassette/Dewey 0 0 jMusic Cassette 55 38 TOTAL jAV 641 301 TOTAL JUVENILE §635 3055 CATALOGED AV 3232 1943 CATALOGED PRINT 11692 9962 TOTAL CATALOGED 15124 11905 UNCATALOGED ITEMS ITOTAL ADDED 15124 IOWA CITY PUBLIC LIBRARY MATERIALS ADDED FY97 CUMULATIVE (lst-4th) Total Added Gifts WD %Gifts %New Net Growth 4772 460 3497 9,6% 47,6% 1275 11334 930 5281 8.2% 58,5% 6053 1715 811 383 47.3% 0,0% 1332 17821 2201 9161 12.4% 49.9% 8660 1486 429 135 28.9% 57.5% 1351 0 0 57 ERR ERR -57 896 48 731 5.4% 42,3% 165 827 83 221 10,0% 63.6% 606 532 21 183 3.9% 77,8% 349 271 29 59 10,7% 80.1% 212 19 1 7 5,3% 94.7% 12 0 0 8 ERR ERR -8 202 6 15 3,0% 90,6% 187 4233 617 1416 14.6% 61,2% 2817 8850 22054 2818 10577 12.8% 52.1% 11477 2417 138 2097 5.7% 46.3% 320 1599 60 621 3.8% 43.7% 978 1732 81 435 4.7% 68.0% 1297 673 313 293 46.5% 0.0% 380 6421 592 3446 9.2% 46.6% 2975 0 0 0 ERR ERR 101 2 40 2,0% 54.5% 103 11 80 10,7% 70.9% 82 I 24 1.2% 72.0% 505 12 95 2,4% 68,9% 58 5 29 8,6% 87.9% 0 0 0 ERR ERR 93 4 11 4,3% 59.1% 942 35 279 3.7% 68.0% o 61 23 58 410 29 0 82 663 7363 627 3725 8.5% 49,4% 3638 5175 652 1695 .,12.6% 62,5% 21854 1669 11931 7.6% 54,4% 27029 2321 13626 8.6% 56.0% 2388 1124 676 47.1% 0.0% 11905 29417 3445 14302 11.7% 51.4% 3480 9923 13403 1712 15115 51 Collection FY96 34179 86727 7081 127987 7457 381 3800 5109 3535 1652 419 88 216 22657 150644 21714 10153 15778 3659 51304 -1 564 393 462 1752 317 79 432 3998 55302 26655 168551 195206 10740 205946 FY97 35454 92780 8413 '136647 8808 324 3965 5715 3884 1864 431 80 4O3 25474 162121 22034 11131 17075 4O39 54279 -1 625 416 52O 2162 346 79 514 4661 58940I 30135 178474 208609 12452 221061 Uncataloged Materials Sub-Collections Adult Paperbacks J Paperbacks Foreign Language (uncataloged) Pamphlets (not counted in totals) Catalogs (not counted in totals) Directories (not counted in totals) T~alUnc~aloged 1532 685 383 44.7% 673 313 293 46.5% 183 126 0 68,9% 1821 0 0 0,0% 735 0 0 0.0% 175 0 0 0.0% 5119 1124 676 22.0% 1149 380 183 6563 3659 516 7712 4039 701 PERSONNEL RESOURCES - FY1993-FY1997 FY1993 FY1994 FY1995 FY1996 Hours Percent Hours Percent Hours Percent Hours FY1997 Percent Hours Percent HOURS WORKED BY: Permanent staff Temporary staff TOTAL PAID BY ICPL 80,823 27,401 68.9% 84,808 67.3% 81,525 65.3% 84,535 67.2% 83,559 65.7% 23.3% 32,049 25.4% 33,339 26.7% 34,112 27.1% 34,982 27.5% 108,225 92.2% 116,857 92.8% 114,863 92.0% 118,647 94.3% 118,542 93.3% Work/Study 1,055 0.9% 1,403 1:1% 1,864 1.5% 1,021 0.8% 2,170 1.7% Special programs 145 0.1% 293 0.2% 0 0.0% 0 0.0% 0 0.0% Grants/Gifts 290 0.2% 369 0.3% 518 0.4% 389 0.3% 355 0.3% Volunteers 6,854 5.8% 6,505 5.2% 7,098 5.7% 5,322 4.2% 5,534 4.4% j Volunteers 797 0.7% 507 0.4% 562 0.4% 472 0.4% 514 0.4% TOTAL OTHER SOURCES TOTAL HOURS WORKED HOURS IN F.T.E 9,140 7.8% 9,076 7.2% 10,041 8.0% 7,203 117,364 100.00% 125,932 100.00% 124,904 100.00% 125,851 56 61 60 61 5.7% 8,572 6.7% 100.00% TOTAL HOURS OPEN HOURS WORKED PER HOUR OPEN 127,114 100.00% 61 3,199 3,194 3,199 3,199 3,222 37 39 39 39 39 NUMBER VOLUNTEERS HOURS PER VOLUNTEER 200 240 380 203 270 34 27 19 26 20 evised ~ "~-97 53 LIBRARY SERVICES: FY97 COMPARED TO FY96 YEAR LAST P'CENT TO DATE YTD CHANGE IN-BUILDING SERVICES: Provide library facilities, materials, equipment A. BUILDING USAGE Total hours open People into the building Average number per hour 3,222 3,199 0.7% 673,764 669,539 0.6% 209.1 209.3 -0.1% B. MEETING ROOMS Number of non-library meetings Estimated attendance Equipment Set-ups Group Study Room Use 856 824 3.9% 20,990 21,193 -1.0% 325 311 4.5% 1,604 2,303 -30.4% C. EQUIPMENT USAGE Photocopies by public 254,596 190,474 33.7% D. IN-BUILDING USE OF MATERIALS Materials used from open shelves Videos viewed Multimedia use Lab item use 965,544 927,304 4.1% 7,472 6,917 8.0% 2,600 1,220 113.1% 114 NA O.O% LENDING SERVICES: Lend materialsforhome, school, and office use. A. TOTAL CIRULATION (materials plus equipment; does not include items circulated in-house) 1,158,653 1,112,765 4.1% Average circulation per hour 360 348 3.4% B. CIRCULATION BY TYPE OF MATERIAL (includes items circulated in-house) 1,183,870 1,134,459 4.4% Adult Materials Children's Materials Percent Children's Non-Print Percent Non-print Equipment loans Undefined 844,498 798,921 5.7% 336,534 333,282 1.0% 28.4% 29.4% -3.2% 412,192 368,130 12.0% 34.8% 32.4% 7.3% 1,086 1,426 -23.8% 2,838 2,756 3.0% C. CIRCULATION BY RESIDENCE OF USER (does not include items cirulated in-house) · - cumulative Iowa City Johnson County (rural) Johnson Co as % of all 893,574 863,760 3.5% 100,915 97,939 3.0% 8.7% 8.8% -1.0% R:~UTPU~OUTPUT97,WB2 1 ~JuP9? 54 LIBRARY SERVICES: Coralville/Reciprocal Other Reciprocal Total Reciprocal Reciprocal as % of all Fee Cards Undefined D. INTERLIBRARY LIBRARY LOANS Loaned to other libraries Percent of requests filled Borrowed from other libraries Percent of requests filled Books/Periodicals borrowed AV/Films borrowed E. RESERVES PLACED FY97 COMPARED TO FY96 YEAR LAST P'CENT TO DATE YTD CHANGE 51,059 46,218 10.5% 90,864 81,303 11.8% 141,923 127,521 11.3% 12.2% 11.5% 6.9% 9,792 8,070 21.3% 11,607 14,049 -17.4% 2,373 1,999 18.7% 67.4% · 70.6% -4.6% 653 664 -1.7% 84.9% 84.3% 0.8% 517 450 14.9% 86 145 -40.7% 27,307 20,918 30.5% INFORMATION SERVICES: Furnish information, reader advisory and reference assistance. A. QUESTIONS ANSWERED Information Desk In person Telephone Community Answers sent by fax AV Desk In person Telephone Community Children's Desk In person Telephone Community B. ELECTRONIC ACCESS NETSCAPE Use (new 1/22/96) REFNET searches (hours) REFNET % time in use Remote Access C. TOTAL TELEPHONE CALLS RECEIVED * - cumulMive 'Calls Information Desk unable to accept Info calls answered by Swbd 98,381 98,213 0.2% 69,814 70,718 -1.3% 46,921 46,943 -0.0% 22,288 23,169 -3.8% 605 606 -0.2% 226 125 80.8% 10,927 9,699 12.7% 7,931 6,324 25.4% 2,996 3,375 -11.2% 0 0 0.0% 17,640 17,796 -0.9% 16,209 16,737 -3.2% 1,326 967 37.1% 105 92 14.1% 5,557 2,032 173.5% 9,685.0 10,800.6 -10.3% 30.0% 33.3% -9.8% 55,723 NA 0.0% 67,286 68,457 -1.7% 1,736 1,954 1070 NA -11.2% 0.0% R:~OUTPUT\OUTPUT97 WB2 1~JuF97 LIBRARY SERVICES: FY97 COMPARED TO FY96 YEAR LAST P'CENT TO DATE YTD CHANGE PAMPHLETS DISTRIBUTED FROM LOBBY RACKS 30,245 35,280 -14.3% STATE AND FEDERAL TAX FORMS DISTRIBUTED t27,370 136,422 -6.6% ASSOCIATION FILE SOLD 31 41 -24.4% ALERTING SERVICES: Promote awareness of the Library and use of its resources. A. PUBLICATIONS New Titles Copies printed (including reprints) Distributed to other agencies 77 107 -28.0% 189,703 240,493 -21.1% 4,350 7,315 -40.5% B. NEWSPAPER ITEMS CLIPPED 97 71 36.6% C. DISPLAYS Library Other Groups Off-site locations 96 60 26 10 94 2.1% 57 5.3% 31 -16.1% 6 66.7% D. SPEECHES, RADIO/TV Appearances 77 70 10.0% E. CHANNEL 10 Messages Total ICPL Productions Programs Cablecast Calls/Comments 417 172 2,921 33 431 146 2,969 130 -3.2% 17.8% -1.6% -74.6% OUTREACH SERVICES: Provide library service to people who cannon get to the library building. A. HOMEBOUND SERVICE People served Items Loaned Registered Homebound Users 503 2,195 144 475 1,809 125 5.9% 21.3% 15.2% B. JAIL SERVICE People served Items loaned 843 2,558 93O 2,595 -9.4% -1.4% C. DEPOSIT COLLECTIONS Locations Items loaned Items added to perm collections 16 855 9,606 16 762 11,913 0.0% 12.2% -19.4% 55 · - cumulative R:\OUTPUT\OUTPUT97.WB2 16-JuF97 56 LIBRARY SERVICES: FY97 COMPARED TO YEAR LAST TO DATE YTD FY96 P'CENT CHANGE GROUP AND COMMUNITY SERVICES: Provide library service to groups, agencies, and organizations A. ADULT PROGRAMS Library Number 37 ' 37 0.0% Attendance 1,411 1,374 2.7% Outreach Number 4 4 0.0% Attendance 4,277 2,594 64.9% B. CHILDREN'S PROGRAMS Library Number 292 280 4.3% Attendance 19,230 19,346 -0.6% Outreach Number 97 88 10.2% Attendance 3,363 3,348 0.4% Dial-A-Story calls 7,830 9,610 -18.5% C. TOURS, CLASS VISITS Number 95 Attendance 1,288 £ D. CONSULTING FOR AREA GROUPS 10 82 15.9% 933 38.0% 3 233.3% CONTROL SERVICES: Maintain library resources through registration of borrowers, overdue notices, training in use of equipment and control of valuable materials. A. LIBRARY CARDS ISSUED Iowa City Percent Iowa City Johnson County Percent Johnson County Coralville Cedar Rapids Other Open Access Total Open Access Percent Open Access Fee Cards Total Fee Cards in Force Percent to U of I Students 9,425 8,824 6.8% 7,265 6,770 7.3% 77.1% 76.7% 0.5% 388 427 -9.1% 4.1% 4.8% -14.9% 621 548 13.3% 56 67 -16.4% 1,023 951 7.6% 1,700 1,566 8.6% 18.0% 17.7% 1.6% 72 61 18.0% 68 63 7.9% 29.9% 29.0% 3.1% B. TOTAL REGISTERED BORROWERS 55,940 53,319 4.9% C. OVERDUE NOTICES Number mailed (2nd notice droped 2/96) First notices as percent of total circulation Items searched to verify claim of return 17,469 18,085 -3.4% 1.2% 1.3% -2.1% 1545 1200 28.8% D. FINES COLLECTED $135,541 $116,984 15.9% · - cumufalive R:\OUTPUT~OUTPUT97.WB2 16-Jul-97 FY97 CIRCULATION BY TYPE AND FORMAT CATEGORY YEAR PERCENT LAST PERCENT TO DATE OF TOTAL YTD OF TOTAL ADULT MATERIALS General fiction/tic express/Western 84,511 Mystery 38,222 Science fiction 16,413 Young adult fiction 15,692 Large print 10,290 Foreign language books 4,458 Easy reading for adults 642 TOTAL FICTION 170,228 10.0% 81,018 10.1% 4.5% 38,342 4.8% 1.9% 16,010 2.0% 1.9% 16,783 2.1% 1.2% 9,858 1.2% 0.5% 3,642 0.5% 0.1% 659 0.1% 20.2% 166,312 20.8% 000 - General/Computers 8,502 100 - Psych/Philosophy 13,490 200 - Religion 9,184 300 - Social Sciences 37,047 400 - Language 2,856 500 - Science 12,350 600 - Applied Technology 79,240 700 - Art & Recreation 66,299 800 - Literature 14,631 900 - History & Travel 32,241 Biography 11,064 TOTAL NON-FICTION:ADULT & JA 286,904 1.0% 8,497 1.1% 1.6% 12,683 1.6% 1.1 % 8,362 1.0% 4.4% 36,003 4.5% 0.3% 2,617 0.3% 1.5% 13,198 1.7% 9.4% 74,205 9.3% 7.9% 64,459 8.1% 1.7% 14,672 1.8% 3.8% 31,125 3.9% 1.3% 10,192 1.3% 34.0% 276,013 34.5% Paperbacks, comics Magazines Pamphlets, Maps, Annuals Reference,Local/State docs TOTAL MISC TOTAL ADULT PRINT 32,349 3.8% 37,619 4.7% 17,744 2.1% 19,384 2.4% 1,487 0.2% 1,710 0.2% 119 0.0% 110 0.0% 51,699 6.1% 58,823 7.4% 508,831 60.3% 501,148 62.7% Games 5 0.0% 314 0.0% Art/Photographs 1,677 0.2% 1,827 0.2% Video (Movies) 147,730 17.5% 134,883 16.9% Audio disc (music) 358 0.0% 4,766 0.6% Compact disc (music) 96,226 11.4% 76,346 9.6% Classed Aud Cassette/Slides 18,240 2.2% 16,334.. 2.0% Fiction on Tape 23,588 2.8% 20,916 2.6% N-F Video 43,475 5.1% 40,738 5.1% Adult Multimedia 4,096 0.5% 1,624 0.2% AV Equipment 272 0.0% NA 0.0% TOTAL NONPRINT 335,667 39.7% 297,773 37.3% PERCENT CHANGE 57 4.3% -0.3% 2.5% -6.5% 4.4% 22.4% -2.6% 2.4% 0.1% 6.4% 9.8% 2.9% 9.1% -6.4% 6.8% 2.9% -0.3% 3.6% 8.6% 3.9% -14.0% -8.5% -13.0% 8.2% -12.1% 1.5% -98.4% -8.2% 9.5% -92.5% 26.0% 11.7% 12.8% 6.7% 152.2% NA 12.7% 5.7%" R:\BDALY~LI BS 100~ClSTAT97.WB2 25-Jul-97 58 FY97 CIRCULATION BY TYPE AND FORMAT CATEGORY YEAR PERCENT LAST TO DATE OF TOTAL YTD PERCENT OF TOTAL PERCENT CHANGE CHILDREN'S MATERIALS Fiction 41,238 12.3% 41,527 Picture: Board,Easy,Caldecott 118,582 35.2% 120,221 Readers 19,513 5.8% 19,607 Non-fiction & Biography 56,733 16.9% 57,786 Paperbacks/Ladybird 14,473 4.3% 14,828 Magazines/pamphlets 1,309 0.4% 912 Holiday 5,696 1.7% 5,787 Reference 132 0.0% 92 Parent/Teacher Center 2,333 0.7% 2,165 TOTAL CHILDREN'S PRINT 260,009 77.3% 262,925 Storytime Kits Games & Toys Books on tape Classed Audio Cassettes/Dewey Audio Cassette Books Video Children's Multimedia jMusic: CD, Tape, albumn TOTAL CHILDREN'S NONPRINT 12.5% 36.1% 5.9% 17.3% 4.4% 0.3% 1.7% 0.0% 0.6% 78.9% TOTALCHILDREN'S 537 0.2% 367 0.1% 4,191 1.2% 3,646 1.1 % 4,783 1.4% 4,641 1.4% 138 0.0% 134 0.0% 5,126 1.5% 6,028 1.8% 49,720 14.8% 45,520 13.7% 3,025 0.9% 842 0.3% 9,005 2.7% 9,179 2.8% 76,525 22.7% 70,357 21.1% ALL CIRCULATION BY TYPE/FORMAT All Fiction All Non-fiction Picture books & Readers Paperbacks & Comics Magazines Pamphlets/Reference & Misc. TOTAL PRINT · 336,534 100.0% 333,282 Games & Toys Art Video (F & NF) Audio recordings (Music) Books on tape (F & NF) Classed nonprint- other Multimedia (new 12/95) Misc NP: camera, story kit TOTAL NONPRINT 211,466 17.9% 207,839 343,637 29.0% 333,799 138,095 11.7% 139,828 46,822 4.0% 52,447 19,053 1.6% 20,296 9,767 0.8% 9,864 768,840 64.9% 764,073 TOTAL UNDEFINED TOTAL ADULT MATERIALS TOTAL CHILDREN'S MATERIALS 4,196 0.4% 3,960.. 1,677 0.1% 1,827 240,925 20.4% 221,141 105,589 8.9% 90,291 33,497 2.8% 31,585 18,378 1.6% 16,468 7,121 0.6% 2,466 809 0.1% 367 412,192 34.8% 368,130 2,838 0.2% 2,756 844,498 71.3% 798,921 336,534 28.4% 333,282 GRAND TOTAL 1,183,870 100.0% 1,134,959 Distribution: 1 copy for board packet; punch 1 copy for each selector 12.3 1 copy to Notebook #2 100.0% 18.3% 29.4% 12.3% 4.6% 1.8% 0.9% 67.3% 0.3% 0.2% 19.5% 8.0% 2.8% 1.5% 0.2% 0.0% 32.4% 0.2% 70.4% 29.4% 100.0% -0.7% -1.4% -0.5% -1.8% -2.4% 43.5% -1.6% 43.5% 7.8% -1.1% 46.3% 14.9% 3.1% 3.0% -15.0% 9.2% 259.3% -1.9% 8.8% 1.0% 1.7% 2.9% -1.2% -10.7% -6.1% -1.0% 0.6% 6.0% -8.2% 8.9% 16.9% 6.1% 11.6% 188.8% 120.4% 12.0% 3.0% 5.7% 1.0% 4.3% R ~BDALY~LIBS 100~CISTAT97 WB2 25-JuF97 ICPL TURNOVER RATE: CIRCULATION DIVIDED BY HOLDINGS FY93 FY93 FY93 FY94 FY94 F--Y94 FY95 FY95 FY95 FY96 FY96 FY96 FY97 FY97 FY97 CIRCULATION HOLDINGS TURNOVER CIRCULATION HOLDINGS TURNOVER CIRCULATION HOLDINGS TURNOVER CIRCULATION HOLDINGS TURNOVER CIRCULATION HOLDINGS TURNOVER RATE RATE RATE RATE RATE ADULT Adult Fiction 140,250 30,080 4.7 160,964 32,492 5.0 165,524 33,415 5.0 166,312 33,741 49 187,330 38,306 4 9 Adult Nonfiction & JA 242,708 81,993 3 0 262,384 76,205 3.4 278,492 77,166 3.6 276,013 77,809 35 286,904 81,241 3 5 TOTAL PRINT 382,958 112,073 3.4 423,348 108,697 3.9 444,016 110,581 40 442,325 111,550 40 474,234 119,547 4.0 Audio Disc 12,336 3,877 3.2 9,217 4,387 2.1 7,508 3,321 2.3 4,766 246 19.4 358 225 I 6 Compact Disc 62,426 4,175 150 71,472 4,974 14.4 74,815 5,852 12.8 76,346 6,790 11.2 96,226 7,792 12 3 Movie Video 111,827 2,804 39.9 120,436 2,972 40.5 128,258 3,329 38.5 134,883 3,682 366 147,730 3,793 38 9 Nonfiction AV 44,147 3,508 12.6 51,858 6,658 7.8 55,991 7,340 7.6 57,072 7,924 7.2 61,715 8,650 7 1 Fiction on Tape 16,693 973 17.2 19,259 1,096 17.6 19,730 1,200 16.4 20,916 1,409 14.8 23,588 1,605 14 7 Art & Photographs 1,641 393 1.7 1,731 440 3.9 1,925 455 4.2 1,827 446 41 1,677 446 38 Games 1,043 115 9.1 684 69 9.9 458 56 8.2 · 314 11 28 5 5 0 NA AV Eqpuipment NA NA NA NA NA NA NA NA NA NA NA NA 272 37 7.4 16ram Films 516 32 16.1 NA NA NA NA NA NA NA NA NA NA NA NA Multi Media NA NA NA NA NA NA NA NA NA 1,624 149 18.9 4,096 277 14 8 TOTAL AV 250,629 16,433 15.3 274,657 20,596 13.3 288,685 21,553 13.4 297,748 20,657 144 335,667 22,825 147 TOTAL ADULT 633,587 128,506 4.9 698,005 129,293 5.4 732,701 132,134 5.5 740,073 132,207 5.6 809,901 142 372 57 CHILDREN'S Pix Books/Readers 148,622 20,753 7.2 146,616 20,662 7.1 155,924 23,890 6.5 139,828 21,218 6.6 138,095 21,358 6.5 Fiction 37,342 10,371 3.6 39,777 9,414 4.2 40,198 8,966 4.5 41,527 9,452 4.4 41,238 10,097 4.1 Nonfiction (-jA) 56,745 14,447 3.9 59,925 14,399 4.2 58,958 11,679 5.0 57,786 11,676 4.9 56,733 11,970 4 7 TOTAL PRINT 242,709 45,571 5.3 246,318 44,475 5.5 255,080 44,535 5.7 239,141 42,346 5.6 236,066 43,425 5.4 Audio Disc 1,598 1,060 1.5 636 512 1.2 75 0 Music CD/Cassette 5,501 450 12.2 8,735 745 11.7 9,420 937 Audio Book/Cassettes 10,545 661 27.5 10,910 789 13.8 10,508 884 Video 37,199 1,233 302 45,950 1,382 33.2 47,137 1,480 Games/Toys 2,298 244 9.4 2,211 200 11.1 2,502 236 Multimedia Other 33 44 0.8 183 10 18.3 277 24 TOTAL AV 57,174 3,415 16.7 68,625 3,638 18.9 69,919 3,561 TOTAL CHILDREN'S 299,883 48,986 6.1 314,943 48,113 6.5 324,999 48,096 ~3RAND TOTAL - ' 93~,470 177,492 5.3 1,012,948 177,406 5.7 1,057,700 180,230 Notes: 1. Adult fiction holdings and circulation include all adult large print. 2. Uncataloged paperbacks are excluded from both adult and children's books. 0.0 NA NA NA NA NA NA 10.1 9,179 1,026 8.9 9,005 1,149 7.8 11.9 10,803 896 12.1 10,047 968 10.4 31.8 45,520 1,650 27.6 49,720 2,048 24.3 10.6 3,646 223 16.3 4,191 251 16.7 842 70 12.0 3,025 134 22.6 11.5 367 31 11.8 537 48 11.2 19.6 70,357 3,896 18.1 76,525 4,598 166 6.8 309,498 46,242 6.7 312,591 48,023 6.5 5.9 1,049,571 178,449 5.9 1,122,492 190,395 5.9 Distribution: copy to NB 2A, copy to Annual Report 6O CIRCULATION BY AREA, GENDER AND AGE - FIVE YEARS_-_E~Y93 TO FY97 FISCAL YEAR 1993 FISCAL YEAR 1994 FISCAL YEAR 1995 ..... FISCAE'YEAR 1996 FISCAL YEAR 1997 .... NUMBER PERCENT NUMBER PERCENT NUMBER PERCENT NUMBER PERCENT NUMB.E.I~ p. ERC. EN~' BY GENDER IOWA CITY MALE 282,693 37.2% 309,146 37.4% 318,913 37.5% 315,393 37.7% 330,587 38.1% FEMALE 477,024 62.8% 518,069 62.6% 531,575 62.5% 522,203 62.3°`(' 537,457 61.9% TOTAL 759,717 100.0% 827,215 100.0% 850,488 100.0% 837,596 100.0% 868,044 100.0% JOHNSON CO MALE 30,283 30.9% 30,533 30.9% 31,438 32.7% 32,581 33.3% 32,429 32.3°`(' FEMALE 67,819 69.1% 68,384 69.1% 64,801 67.3% 65,287 66.7% 67,863 67.7% TOTAL 98,102 100.0% 98,917 100.0% 96,239 100.0% 97,868 100.0% 100,292 100.0% CORALVILLE MALE 12,889 38.7% 14,992 38.3% 14,930 36.8% 16,900 36.6% 16,900 33.1% FEMALE 20,427 61.3% 24,146 61.7% 25,688 63.2% 29,318 63.4% 34,159 66.9°`(' TOTAL 33,316 100.0% 39,138 100.0% 40,618 100.0% 46,218 100.0% 51,059 100.0% TOTAL MALE 325,865 36.60`(' 354,671 36.7% 365,281 . 37.0% 364,874 37.2% 379,916 37.3% TOTAL FEMALE 565,270 63.4% 610,599 63.3% 622,064 63.00`(' 616,808 62.80`(' 639,479 62.7% TOTAL CIRC 891,135 100.0% 965,270 100.0% 987,345 100.0% 981,682 100.0% 1,019,395 100.0% BY AGE IOWA CITY BY AGE 0-.4 years 10,353 1.4% 8,203 1.0% 7,647 0.9% 5,688 0.7% 5,175 0.6% 5-11 yearn 69,194 9.1% 76,507 9.2% ·76,811 9.0% 69,112 8.3% 67,842 7.8% 12-14 years 23,000 3.0% 24,810 3.0% 23,807 2.8% 24,621 2.9% 25,217 2.9°`(' 15-17 years 16,811 2.2% 17,016 2.1% 18,842 2.2% 19,769 2.4% 19,581 2.3% Under 18 119,358 15.7% 126,536 15.3% 127,107 14.9% 119,190 14.2% 117,815 13.6% 18-22 52,390 6.9% 59,873 7.2°`(' 56,921 6.7% 62,565 7.5% 75,418 8.7% 23-29 127,883 16.8% 147,213 17.8% 150,931 17.7% 142,219 17.0% 146,271 16.9% Total 18-29 180,273 23.7% 207,086 25.0% 207,852 24.4% 204,784 24.4% 221,689 25.5% 30-44 305,310 40.2% 328,264 39.7% 336,762 39.6% 323,370 38.6% 317,978 36.6% 45-64 99,325 13.10/0 113,747 13.8% 132,957 15.6% 148,139 17.7% 169,285 19.5% 65& over 28,733 3.8% 29,705 3.6% 30,662 3.6% 32,029 3.8% 32,321 3.7% Unknown 26,718 3.5% 21,877 2.6% 15,148 1.8% 10,084 1 2% 8,956 1.0% TOTAL IOWA CITY 759,717 100.0% 827;215 100.0% 850,488 100.0% 837,596 100.0% 868,044 100.0% JOHNSON CO BY AGE 0-4 years 516 0.5% 358 0.4% 165 0.2% 207 0.2% 223 0.2% 5-11 years 9,413 9.6% 8,219 8.3% 6,126 6.4% 6,159 6.3% 5,887 5.9% 12-14 years 4,085 4.2% 5,030 5.1% 3,812 4.0% 3,310 3.4% 3,020 3.0% 15-17 years 2,407 2.5% 2,863 2.9% 2,701 2.8% 4,159 4.2% 4,276 4.3% Under 18 16,421 16.7% 16,470 16.7o`(, 12,804 13.3% 13,835 14.1% 13,406 13.4% 18-22 3,630 3.7°`(' 3,691 3.8% 3,454 3.5% 4,030 4.0% 23-29 5,582 5.6°`(' 4,425 4.6% 4,574 4.7% 4,452 4.4% Total 18-29 9,030 9.2% 9,212 3.7% 8,116 3.8% 8,028 8.2% 8,482 8.5% 30-44 46,752 47.7% 43,646 44.1% 42,439 44.1% 38,826 39.7% 38,094 38.0% 45-64 19,349 19.7% 23,237 23.5% 25,729 26.7% 30,349 31.0% 33,539 33.4% 65& over 2,658 2.7% 3,137 3.2% 3,544 3.7% 4,785 4.9% 4,933 4.9% Unknown 3,892 4.0% 3,215 3.3% 3,607 3.7% 2,045 2.1% 1,838 1.8% TOTAL JOHNSON CO 98,102 100.0% 98,917 100.0% 96,239 100.0% 97,868 100.0% 100,292 100.0% CORALVILLE BY AGE 0-4 years 50 0.2% 137 0.4% 216 0.7% 119 0.3% 432 0.8% 5-11 years 1,042 3.1% 940 3.1% 906 2.8% 2,225 4.8% 2,649 5.2% 12-14 years 747 2.2% 1,361 4.4% 949 2.9% 677 1.5°`(' 636 1.2% 15-17 years 309 0.9% 1,126 3.7% 1,030 3.2% 997 2.2% 941 1.8% Under 18 2,148 6.4% 3,564 11.6% . 3,101 9.6% 4,018 8.7% 4,658 9.1% 18-22 1,870 6.1% 1,790 5.5°`(, 1,868 4.0% 2,359 4.6% 23-29 8,485 27.7% 8,294 25.7% 9,700 21.0% 11,251 22.0% Total 18-29 9,761 29.3% 10,355 33.8% 10,084 31.2% 11,568 25.0% 13,610 26.7% 30-44 14,611 43.9% 17,283 56.4% 20,039 62.0% 22,625 49.0% 22,843 44.7% 45-64 4,630 13.9% 6,212 20.3% 5,940 18.4% 6,774 14.7% 8,411 16.5% 65& over 312 0.9% 446 1.5% 660 2.0% 790 1.7% 1,047 2.1% Unknown 1,854 5.6% 1,278 4.2% 794 2.5% 443 1.0% 490 1.0% TOTAL CORALVILLE 33,316 100.0% 30,653 100.0% 32,324 100.0% 46,218 100.0% 51,059 100.0% DISTRIBUTION: One copy to notebook #2, one copy to annual report A:\SEX-AG99 07-Jul-97 IOWA CITY PUBLIC LIBRARY CARD HOLDERS BY PLACE OF RESIDENCE JULY 1997 61 PLACE IOWA CITY NUMBER TOTAL PERCENT OF CARDS OFTOTAL 42470 76.5% RURAL JOHNSON COUNTY FEE CARDS Hills Shueyville Swisher Tiffin Umversity Heights JOHNSON COUNTY RECIPROCAL Coralville Lone Tree North Liberty Oxford .- Solon OTHER RECIPROCAL TOTALCARDS 49 2 0 108 53 3439 111 721 92 211 4181 212 4574 4046 55483 7.5% 0.4% 8.2% 100.0% Rural Johnson County (7.54%) ..~.. Johnson Co , :, , , Other F',.,,: F : ' a City (76.55%) Libs100 R:\BDALY~LIBS100\CRDRES97.WB2 16-Jul-97 62 MEETING ROOM USE F¥97 6th Judicial District Family Mediation African Association Alliance for the Mentally Ill American Business Women's Association American Federation of Teachers American Field Service - AFS American Sign Language Club Art of Living Foundation Baha'i Community of Iowa City Bethel African Episcopal Church Bettendorf High School Debate Team Bicycles of Iowa City Big Brothers/Big Sisters Brain Injury Association of Iowa Bright Futures Investment Club Campaign to Resist Genetically Engineered Foods Central Iowa Women's Caucus for the Arts Cherished Teddies Club Church of Jesus Christ of Later Day Saints Citizens for Accountability & Justice in the Death of Eric Shaw Citizens for Animal Rights and the Environment City High Drama Clinton/Gore '96 Committee to Elect Linda Levey Community Housing Forum Coralville Association of Role-Players Court Appointed Special Advocate Program Department of Human Services Domestic Violence Intervention Program Downtown Association of Iowa City Eastern Iowa Classical Guitar Society Eastern Iowa Resource Group Elderly Health Care Forum Electrical Workers Union Excel Meeting First Church of Christ, Scientist FIRST Friends of Iowa River Scenic Trail Grant Wood Area Education Agency Green Party of Iowa City Heartland Sufi Center Heritage Agency Care Review Committee Heritage Trees, Iowa City Hindu Swayamsevan Sangh Holistic Resource Network Hospital Without Walls Human Rights Commission ICON Iowa City Youth Soccer Assoc Iowa Music Teachers Assoc Iowa Children's Museum Iowa Citizen Action Network Iowa City Athletic Officials Association Iowa City Bandits Iowa City Chamber of Commerce Iowa City Chorus Iowa City Community School District Iowa City Community Theatre Iowa City Fire Department Iowa City Foreign Relations Council Iowa City Free Radio Iowa City Genealogical Society Iowa City Jazz Festival Iowa City National Organization for Women Iowa City School District French Trip Iowa City Summer Camp Iowa City Surrealist Society Iowa City Swim Club Iowa Coalition for Human Rights Iowa Community College Iowa Democratic House Education Committee Iowa Humanities Board Iowa Midwives Association Iowa Program for Assistive Technology Iowa Woman Endeavors Iowa Young Democrats Jalandhra Meditation Center Johnson Co Alliance for the .Mentally Ill * List is not comprehensive Meeting Room Use FY97 Johnson Co Auditors Office Johnson Co Coalition for Persons With Disabilities Johnson Co Community Network Johnson Co Council of Governments Johnson Co Decategorization Project Johnson Co Democratic Executive Committee Johnson Co Department of Mental Health Johnson Co Heritage Alliance Johnson Co Historic Preservation Commission Johnson Co Humane Society Johnson Co Juvenile Grant Committee Johnson Co Off-road Riders Johnson Co Songbird Project Johnson Co Youth & Family Advisory Commission Johnson Co Youth Council Johnson County Bar Association Junior Achievement of East Central Iowa Juvenile Court Office KCCK-FM Kirkwood Sign Language Club KUNI Public Radio Labor Party League of Women Voters Legal Services Corp. of Iowa Legislative Research Group Lemme School Cub Scouts Linx User Group Little Cloud Girl Scouts Looking for Lars Macbride Raptor Project Marie Sawyer Members for an Accountable Coop Miss Iowa Pageant Board Montessoft School of Iowa City Music Auxiliary of Iowa City Schools National Federation for the Blind Naughty Pooh Pie Neighborhood Council of Iowa City Old Capitol Toastmasters * List is not comprehensive Old Capitol Youth Hockey Association Overeaters Anonymous Parkview Evangelical Free Church Worship Chorale Peace Corps Public Access TV Rape Victim Advocacy Program Reading Recovery Task Force Residents for Responsible Land Use Respecting Differences Committee Rotary Club of Coralville School of Library Science Science Fiction League of Iowa Students Service Employees Internationals Sigma Alpha Iota Social Work Class Group C Spain Trip '97 (City-West High) Supported Employment Consortium Susan Mims for School Board Swedish Club Systems Pay for Print Task Group Team Diversity Planning Committee Tobacco F_xtucation Community Group Trauma Recovery Groups Uncommon Stock Club United Action For Youth United Electrical Workers United Way of Johnson County Video Voices Video Club Visual Arts Alliance Volunteer Administrators Network Water Works Idea Tank West High United Nations Who Goes There Willowwind School Women's Caucus for the Arts Women's Resource and Action Committee (w~,xc) Women's Issues Discussion Group - CHS World Wide Parts Youth Homes, Inc SOURCE/ ACCOUNT iBEGINNING BALANCE RECEIPTS TAX DOLLARS CITY COUNTY STATE/FEDERAL FINES/FEES SALES INTEREST GIFTS AND ENDOWMENT MISC TRANSFERS IN ~OTAL EXPENDITURES PERSONNEL COMMODITIES SERVICES & CHARGES CAPITAL OUTLAY BUILDING EQUIPMENT LIBRARY MATERIALS TRANSFERS OUT JTOTAL lENDING BALANCE NOTES: SEE NEXT PAGE I CaTY OPERATING BUDGET 1630.0 $o I 2,330,339 236,190 0 136,767 2,188 O 0 0 51,760 Jj $2,757,244 1,918,983 61,657 335,372 725 45,298 323,419 71,790 $2,757,244 $o IOWA CITY PUBLIC LIBRARY FISCAL YEAR 1997 RECEIPTS AND EXPENDITURES BY FUND LIBRARY BOARD CONTROLLED FUNDS RRO ,ENTERPRISE ! LOST& OPEN ~GIFTS& , DEVOFF 5~ TOTAL CONTRACT I FUND DAMAGED I ACCESS BEQUEST ~ SALARIES 1638.1 ] 1638.2 1638.3 J 1638.4 5311.1-8 ! 5311.9 $12,984 I $11,347 i $26,013 II $5~,559 It _ $77,189 H ..$4 $5~ H $192,817 0 0 0 0 0 0 0 2,330,339 0 0 0 0 0 0 3,808 239,998 17,906 0 0 80,512 0 0 0 98,41~ 0 0 0 0 0 0 0 136,767 0 30,996 0 0 0 0 0 33,184 718 380 1,520 4,553 5,485 0 287 12,943 0 0 0 O 117,419 20,500 0 137,919 0 0 14,607 631 1,216 0 0 16,454 0 0 0 17,000 0 53,000 0 121,760 $18,624~ $31,376 I" $16,127 11510~,695 ~ ~i2~,!201 $73,50~0~5~ 3,127,782 4,751 0 0 22,259 3,126 73,952 0 2,023,071 0 9,076 855 0 6,949 0 0 78,537 5,925 30,768 5,230 22,489 33,798 0 0 433,582 0 0 0 22,044 0 0 0 0 13,246 495 0 0 23 0 85,764 0 0 0 0 0 $10,676 ! $39,844 I- $6,108 I1' $80,038 ~i' ~i30,132 $20,932 I $2,879 I $36,032 II '$8212i7 I - $71,177 0 0 22,769 0 0 59,O39 0 3,514 412,720 0 0 71,790 $73,952 I ~,5!~ H~,i01,508 ~ ($448)~ $6,302 U $219,091 tPERCENT OF TOTAL REPLACEMENT/RESERVE FUNDS . AV ! COMPUTER TOTAL EQUIPMENT REPLACE RESERVE 1692.0 1696.0 FUNDS $12,836 II $41,525 II $20,923 II 74.5% 11,790 60,000 71,790 7.7% 0 0 0 3.1% 0 0 0 4.4% 0 O 0 1.1% 0 237 237 0.4% 0 0 0 4.4% 0 0 0 0.5% 0 0 0 3.9% 0 0 0 100.0%~ ~ $11,790 ~ $60,237 ~ $72,027 65.2% 0 0 0 2.5% 0 0 0 14.0% 0 0 0 0.7% 1.9% 13.3% 2.3% 100.0% To 0 0 0 3,296 7,513 10,809 0 0 0 0 0 0 $3,296 ~ $7,513 II $10,809 $21,330 ~ $94,249 [I $82,141 II Notes to FY1997 RECEIPTS & EXPENDITURES BY FUND 1630.0 - Operating Budget - City tax dollars as receipts are computed by subtracting all other receipts from total expenditures. The balance equals tax dollars to support the library. The library levy is included. County tax dollars reflect the County's payment for service to rural residents. Transfers in funds from cable TV franchise fee which supports some Channel 10 related costs. This year transfers also include a one time allocation from cable pass-through fees to improve taping facilities in Meeting Room A. Income from PATV for utilities are subtracted from the library's utilities expenditures and thus do not appear as income. 1638.1 - Regional Reference Office - The library rents office space and use of the reference collection to the East Central and the Southeastern Regional Library Systems for back-up reference service to eastern Iowa public libraries. Part of the contract fees are used to reimburse the library costs of supplying substitute staff° 1638.2 - Enterprise Fund - Most revenue except interest is from sale of photocopies, microfilm copies, copies of library-produced association file and newspaper index, and miscellaneous AV Lab and counter supplies. !n FY97 a new pay for print service of a full text periodical database created both expenses and receipts. Centennial sale items were also paid for from this account and income is returning as they are sold. Expenditures supported the !ibrary's five copiers, and purchased supplies for resale. 1638.3 - Lost & Damaged - Fees to the collection agency for retrieving long overdue fines and fees are paid from this account. 1638.4 - Open Access - This is a state program that reimburses reciprocal borrowing. Income is earned one year and spent the next. Ongoing staff expenses for .75 FTE are paid for from these funds and special projects approved by the Library Board. 5311.1-8 - Gifts & Bequests - The largest component of this fund is interest income from the Centennial Endowment Fund and other restricted endowments, which purchases library materials. Support of Art-to-Go, retrospective newspaper indexing, and a FRIENDS gift to support the Summer Reading Program were also funded from this account. 5311.9 - Development Office Salaries - Funds allocated to personnel expenses of the Development Office are deposited here. 5353.0 - Jail Fund - Money comes from the County. All purchases are for materials for the jail's library and for newspapers and magazines for each cell block. 1692.0 - AV Equipment Replacement Fund - Combined with CableVideo Replacement Fund in FY96o Funds are used to buy AV and cable equipment replacements. 1696.0 - Computer Reserve Fund - This fund allows for replacement of outdated or damaged computers or peripherals to maintain the equipment required to provide library services. lib\admin\notes.r&e IOWA CITY PUBLIC LIBRARY EXPENDITURES FOR LIBRARY MATERIALS FIVE YEARS (FY93-FY97) FISCAL YEAR 1993 FISCAL YEAR 1994 FISCAL YEAR 1995 SPENT P'CENT SPENT P'CENT SPENT P'CENT ADULT PRINT 9610 - Books 9650 - St. Orders 9660 - Serials TOTAL Adult Electronic Reference 122,234 38.8% 123,982 40.6% 134,618 45.1% 26,257 8.3% 25,324 8.3% 28,543 9.6% 34,196 10.9% 33,249 10.9% 16,434 5.5% 182,687 58.0% 182,555 59.8% 179,595 60.2% 22,855 7.3% 21,520 7.0% 23,225 7.8% ADULT AUDIOVISUAL 9623 - Music CD's 9622 - Fiction on Tape 9636 - Video Movies 9635 - Art 9641 - Multimedia* 9645 - Nonfiction Audio** 9644 - Non-Fic Video/Misc 11,334 3.6% 10,219 3.3% 9,351 3.1% 6,999 2.2% 9,484 3.1% 8,196 2.7% 11,267 3.6% 11,438 3.7% 12,531 4.2% 1,668 0.5% 1,979 0.6% 3,203 1.1% 0 0.0% 0 0.0% 0 0.0% 0 0.0% 0 0.0% 0 0.0% 22,977 7.3% 20,907 6.8% 17,907 6.0% TOTAL 54,245 17.2% 54,027 17.7% 51,188 17.1% TOTAL ADULT 259,787 82.5% 258,102 84.5% 254,008 85.1% CHILDREN'S 9610 - Books 39,325 12.5% 41,954 13.7% 40,393 13.5% 9620 - Audiovisual 15,155 4.8% 14,720 4.8% 10,818 3.6% 9650 - St. Orders 742 0.2% 738 0.2% 935 0.3% TOTAL CHILDREN'S 55,222 17.5% 57,412 18.8% 52,146 17.5% OPERATING BUDGET 315,009 ENDOWMENT (UNDESIGNATED)*** SPECIAL FUNDS 13,097 305,399 298,496 10,115 7,658 G RAN D TOTAL $328,106 * New FY96, replaces games ** Pdor to FY96 reported w/NF Video ***General Endowment broken out starting FY97 100% $315,514 100% $306,154 100% FISCALYEAR1996 SPENT P'CENT FISCALYEAR1997 SPENT P'CENT 163,842 45.5% 175,801 54.4% 30,172 8.4% 38,581 11.9% 40,097 11.1% 37,409 11.6% 234,111 65.1% 251,791 77.9% . 7,356 2.0% 28,025 8.7% 14,987 4.2% 11,900 3.7% 14,611 4.1% 12,058 3.7% 11,730 3.3% 12,384 3.8% 2,599 0.7% 3,351 1.0% 5,000 1.4% 4,739 1.5% 9,208 2.6% 6,066 1.9% 16,335 4.5% t2,901 4.0% 74,470 20.7% 63,399 19.6% 315,937 87.8% 343,215 106.1% 43,487 12.1% 46,960 14.5% 12,816 3.6% 13,693 4.2% 994 0.3% 2,013 0.6% 57,297 15.9% 62,666 19.4% 359,775 323,415 70,162 13,459 12,300 $373,234 100% $405,881 100% IOWA CiTY PUBLIC LIBRARY EXPENDITURES FOR LIBRARY MATERIALS FIVE YEARS (FY93-FY97) FISCAL YEAR 1993 FISCAL YEAR 1994 FISCAL YEAR 1995 SPENT P'CENT SPENT P'CENT SPENT P'CENT ADULT PRINT 9610 - Books 9650 - St. Orders 9660 - Serials TOTAL Adult Electronic Reference 122,234 38.8% 123,982 40.6% 134,618 45.1% 26,257 8.3% 25,324 8.3% 28,543 9.6% 34,196 10.9% 33,249 10.9% 16,434 5.5% 182,687 58.0% 182,555 59.8% 179,595 60.2% 22,855 7.3% 21,520 7.0% 23,225 7.8% ADULT AUDIOVISUAL 9623 - Music CD's 9622 - Fiction on Tape 9636 - Video Movies 9635 - Art 9641 - Multimedia* 9645 - Nonfiction Audio** 9644 - Non-Fic Video/Misc 11,334 3.6% 10,219 3.3% 9,351 3.1% 6,999 2.2% 9,484 3.1% 8,196 2.7% 11,267 3.6% 11,438 3.7% 12,531 4.2% 1,668 0.5% 1,979 0.6% 3,203 1.1% 0 0.0% 0 0.0% 0 0.0% 0 0.0% 0 0.0% 0 0.0% 22,977 7.3% 20,907 6.8% 17,907 6.0% TOTAL TOTAL ADULT 54,245 17.2% 54,027 17.7% 51,188 17.1% 259,787 82.5% 258,102 84.5% 254,008 85.1% CHILDREN'S 9610 - Books 9620 - Audiovisual 9650 - St. Orders TOTAL CHILDREN'S 39,325 12.5% 15,155 4.8% 742 0.2% 55,222 17.5% 41,954 13.7% 40,393 13.5% 14,720 4.8% 10,818 3.6% 738 0.2% 935 0.3% 57,412 18.8% 52,146 17.5% 305,399 298,496 10,115 7,658 $315,514 100% $306,154 100% OPERATING BUDGET 315,009 ENDOWMENT (UNDESIGNATED)*** SPECIAL FUNDS 13,097 G RAN D TOTAL $328,106 * New FY96, replaces games ** Pdor to FY96 reported w/NF Video ***General Endowment broken out starting FY97 ;100% FISCAL YEAR 1996 SPENT P'CENT 163,842 45.5% 30,172 8.4% 40,097 11.1% 234,111 65.1% .7,356 2.0% FISCAL YEAR 1997 SPENT P'CENT 175,801 54.4% 38,581 11.9% 37,409 11.6% 251,791 77.9% 28,025 8.7% 14,987 4.2% 11,900 3.7% 14,611 4.1% 12,058 3.7% 11,730 3.3% 12,384 3.8% 2,599 0.7% 3,351 1.0% 5,000 1.4% 4,739 1.5% 9,208 2.6% 6,066 1.9% 16,335 4.5% 12,901 4.0% 74,470 20.7% 63,399 19.6% 315,937 87.8% 343,215 106.1% 43,487 12.1% 12,816 3.6% 994 0.3% 57,297 15.9% 359,775 13,459 $373,234 100% 46,960 14.5% 13,693 4.2% 2,013 0.6% 62,666 19.4% 323,415 70,162 12,300 $405,881 100% 68 FUND SUSTAINING Cash Designated In-Kind Subtotal 1 FRIENDS Memberships Booksales Subtotal 2 UNRESTRICTED ENDOWMENT FREE PUBLIC LIBRARY GREEN HUMANITIES Cash Designated In-Kind NEWSOME/WESTGATE YEAR 2000 Subtotal 3 RESTRICTED ENDOWMENT CHILDREN'S MEMORIAL DETWILER HOLOCAUST JOHNSON COUNTY BAR ASSOCIATION LOTTMAN MCDONALDS LITERACY FUND SHIVE TADASHI PIANO FUND WEBER/LIONS EGGERS Richerson Fund Intellectual Fund Subtotal 4 ENDOWMENT FUNDS TOTAL (Subtotals FAMILY CONCERT PROGRAM Cash In-Kind SPECIAL PROJECTS Subtotal 5 OTHER GIFTS G & B Designated G & B Undesignated G & B IraKind Subtotal 6 GRANT TOTALS , 1983 1988 1990 1991 821,551 $21,551 $1,439 89,597 811,036 $0 826,078 $37,721 $47,508 $4,261 $2,745 815,268 $1,000 $50 $30,339 841,466 $62,826 $13,739 $16,351 814,653 88,265 98,766 $10,238 $22,004 825,117 924,891 819,214 $11,233 $10,210 8125,000 9117,031 844,342 824,798 $425 825 8116 $300 8300 82,352 $2,140 $1,033 $762 8463 8300 8264,900 $58,478 $36,666 92,002 8250 $735 $75 $675 $75 81,100 $550 81,000 8700 $1,755 $2,000 $1~900 $3,131 8800 80 $4,177 $2,175 810,396 80 $269,077 860,653 847,062 $4,740 $100 8481 97,739 80 90 $5,221 $7,839 $1,911 96,352 84,682 820,685 84,420 $11,470 $7,091 $4,906 $2,147 $6,331 817,822 911,773 $27,738 $38.918 $339.242 ~144,230 8170.356 FUND RAISING SUMMARY 1992 1993 FUND YEAR(S) 1994 1995 849,000 862,146 854,245 $64,173 $1,500 $49,000 863,646 854,245 864,173 816,437 $735 88,930 $7,003 $5,195 $6,867 825,367 $7,738 85,195 86,867 $10,802 $6,933 $4,513 93,467 830,490 832,038 859432 $18,555 $300 $300 99,884 81,856 $3,787 $2,884 $5,213 91,935 $905 81,490 $3,293 $45,383 843,963 $78,403 $30,528 $50 $725 9550 8350 8375 $625 $1,400 $350 8200 $200 $200 $1,060 $615 8700 $150 $2,000 $2,000 $2,000 $2,000 8475 $5,060 $3,875 84,600 8120 8197 81,000 $1,082 $9,150 $1,215 $5,080 $10,504 817,875 $8,865 850,463 854,467 896,278 839,393 $425 $5,021 $7,209 88,205 89,420 $8,500 $7,634 $13,226 $9,420 $8,500 $21,562 $7,094 821,264 830,556 1996 1997 CUMULATIVE TOTAL FROM 83 858,678 880,395 9630,398 830,332 $4,724 958,678 880,395 8665,454 8106,607 $8,409 88,350 8127,146 98,409 88,350 $234,075 $1,688 8610 9111,374 8125,000 813,498 832,950 $679,129 $1,074 812,257 $1,240 $650 824,905 9500 8150 811,112 816,926 $34,360 $964,851 8300 8350 85,612 8500 $590 $5,315 8250 8200 91,050 $1o,ooo $100 8150 $9,880 810,000 ~1,130 8438 822,278 83,448 81,000 88,882 $1,459 8125 811,949 $2,855 81,550 $4,405 8770 $770 $7,364 $4,403 893,589 824,290 838,763 81,058,441 $10,286 8481 841,073 951,850 $28,521 836,906 9219,329 810,218 89,470 997,927 81,344 86,832 $29,492 840,083 953,208 " 8344,748 IOWA CITY PUBLIC LIBRARY INCOME FROM FUND RAISING PURPOSE 1983 1988 FISCAL YEAR(S) 1990 1991 1992 1993 1994 1995 FRIENDS Annual Gift* $10,000 910,000 $13,500 $13,500 $15,000 $16,000 $16,000 $19,100 Support of DO $7,465 ~7,793 $10,500 $11,425 $2,250 $2,550 Subtotal 1 $10,000 $10,000 $20,965 $21,293 $25,500 $27,425 $18,250 $21,650 FOUNDATION Endowment Income-Unrestricted $7,000 $38,800 $40,740 ~42,780 844,900 847,250 849,200 Endowment Income-Restricted $680 $1,273 $1,553 81,635 82,228 83,266 83,597 Support of DO 826,000 832,511 $31,500 $44,250 $57,740 860,070 Subtotal 2 S0 $7,680 866,073 $74,804 875,915 $91,378 8108,256 8112,867 OTHER GIFTS G & B Designated 91,911 $6,352 $4,682 820,685 $21,562 $7,094 $44,019 854,168 G & B Undesignated 94,420 911,470 $7,091 84,906 87,943 ~6,629 $190 $57 G & B In-Kind 82,147 84,257 86,187 $2,552 Subtotal 3 96,331 917,822 $11,773 827,738 $33,762 ~19,910 $44,209 856,777 GRAND TOTAL 816,331 935,502 $98,811 $123,835 ~;135,177 $138,713 8170,715 $191,294 1996 CUMULATIVE 1997 TOTAL FROM 83 817,300 ~17,000 $203,900 $2,650 82,850 849,483 819,950 $19,850 9251,383 850,676 $52,200 ~396,296 84,472 86,705 826,689 864,000 $95,400 ~431,455 8119,148 8154,305 8854,440 826,621 836,906 9263,776 $10,218 89,470 897,281 $5,043 86,832 827,O18 841,882 $53,208 $388,618 $180,980 $227,363 $1,494,441 PERMANENT STAFF STAFF ROSTER - JULY 1, 1997 Administration *Susan Craig *Elizabeth Nichols Ed Arensdorf Beth Daly Martha Lubaroff Children's Services *Debb Green Shalar Brown Katherine Habley Georgia Heald Nancy Holland Craig Johnson Deanna Wortman Circulation Services *Bridget Quinn-Carey Robin Beery Terri Byers Beth Daly Robert Duncan Mary Estle-Smith Romona Murrell Larry Parks non Prosser Valeria Schnor Dab Wyjack Community and Audiovisual Services *Barbara Black Sara Brown Maureen Delaney Beth Fisher Jean Hagen Charlie Koenigsaecker Todd Leach Development Office *Larry E. Eckholt Kate Milstar Information Services *Maeve Clark Stevie Andrew Barbara Black Jeanette Carter Alenka Chadwick Linda Dyer John Hiett Kathy Mitchell Laura Morton Systems Support *Elizabeth Nichols Terry Hall Greg Kovaciny Hal Penick Technical Services *Laura Morton Stevie Andrew Shalar Brown Todd Brown Terry Hall Craig Johnson Larry Parks Ruby Miller Valeria Schnor Diane Sunshine Permanent Staff who Left Prior to June 1 Pat Alden 6 yrs Joan Jehle 17 yrs Nancy Rowley 18 yrs *Administrative Staff. NOTE: People who work in more than one Division or Department are listed more than once. (continued) 72 HOURLY PAY STAFF: (as of 7/1/97) This list includes current hourly pay employees and those who worked at the library longer than 6 months during the past year. This is the core of our 16.4 FTE hourly-pay staff. James Armbrust o 10 mo. *Lynn Baek - 4 years *Dorothy Baumgartner - 8 years Jim Baumgartner - 4 years Julia Blair - 5 years *Joel Bolin - 8 moo *Emilie Bray - 5 years *John Burchert- 1 year Martha Coakley - 1 year Layla DeleOn - 4 mo. *Reshma Desai - 9 mo. Aaron Dietz- 1 year Michelle Dralle - 8 years Kim Faux - 8 mos. *Phil Fontana - 3 years Steve Giese ~ 1 year Jessica Goodman - 2 years Archie Greene - 6 years *Michael Greenlee - 1Y2 year Anne Gregory - 1 year Ronald Hardy - 9 mo. *Ivy Harris - 6 mo. Kathleen Henderson - 13 years Adam Jahnke - 3Y2 years Clare Kernek - 5 years Kelli Ketteding - 10 mo. *Betty Keyset - I year *Jennifer King - 6 mo. *Molly Kirk - 9 mo. David Klatt - 5 mo. Libby Klein - 10 mo. Vivian Kleinschmidt- 11 years *Katy Larkins - 3Y2 years Bonnie Larsen-Dooley - 2 years *Krista Lindhard - 4 years Jeffrey Linville - 2 years Helene Lubaroff - 5 years Steve Marsden - 15 years Jennifer Marshall Duncan - 2~ years Susan McGuire - 5 years Andrew Merritt - 2 years Catherine Moore - 2 mo. Tracy Mosman - 9Y2 years *lnga Moten - 4 years Kris Murphy - 2 years Andy Neely - 1Y= years Christine Nelson - 1 mo. Darren Nelson 1 year *Anita Oertel - I year Irene Patil - 10Y~ years Jesse Pelkey - 3 mo. John Peppie - 6 years Jamal (Areli) River - 2 years Jeffrey Roach - 1~/2 years Elizabeth Roberts - I year Heidi Schmidt- 1 mo. Ryan Sehr - 7 mo. Jeremy Smith - 3 years Jerry Smith - 4 mo. *Deborah Solien - 8 mo. Amy Stark,- 2 years Rob Uthoff - 11/2 years Sarah Uthoff - 6 years Chris Walters - 6 years Heidi Waterman - 4Y~ years *Not on current payroll (6-97) admin~anngls.rpt~stfrstr.le FY97 CONTINUING EDUCATION 7/8/96 7/19/96 7/24/96 7/26/96 8/2/96 9/11/96 9/11/96 9/18/96 9/26/96 10/2/96 10/8/96 10/9/96 10/11/96 10/13/96 10/15/96 10/17/96 10/17/96 10/18/96 10/19/96 10/22/96 10/24/96 10/25/96 10/26/96 10/28/96 10/30/96 Word Perfect for Windows How to Manage Multiple Projects Better Library Funding Proposal Info Access (IAC) Full Text Training Labeling and Processing Multimedia Midwest Users Group Support Staff Roundtable Design, Develop and Deliver on the job training Round Table Discussion Judith Krug IFF Lecture Newsbank Training Iowa Library Association Personnel Management - Evaluation Process Lita/Lama National Conference' Facilitating: A new style of Leadership Interpersonal Skills Training JCCN Multi-string Marionette Construction Marionette Workshop Library Potpourri (Displays, Ergonomics, Image) ALSC/ALTA National Institute ALSC/ALTA National Institute ALSC/ALTA National Institute Circulation: Outs & ins for managers Too much work not enough time Daly, Lubaroff, Alden, Brown, Kovaciny Clark Craig Clark, Hiett, Chadwick, Craig, Goodman, Mitchell, Patil, Wortman, Holland, Johnson, Green, Habley, Heald, Sh Brown Hall Morton, Hall, Penick, Kovaciny Byers, Prosser, Lubaroff Estle-Smith Craig Craig, Green Clark, Carter, Chadwick, Dyer, Hiett, Mitchell, Patil, Goodman, Blair Kovaciny, Habley, Heald, Dyer, Nichols, Penick, Lubaroff, Craig, Habley, Itiett, Morton, Sh Brown Morton Nichols Craig Nichols, Estle-Smith, Daly, Beery, Prosset, Byers, Murrell, Duncan, Schnor, Parks, Wyjack Craig Wortman Wortman Dyer Green Green Green Prosser Kovaciny, Schnor 74 FY97 Continuing Education Page 2 10/30/96 10/31/96 Dewey at 21: New Edition Interpersonal Skills Training Johnson, Sunshine Nichols, Byers, Estle-Smith, Daly, Prosser, Murrell, Duncan, Beery, Schnor, Parks, Wyjack 11/2/96 11/5/96 11/6/96 11/7/96 11/13/96 11/15/~6 11/15/96 11/18/96 11/19/96 11/19/96 11/19/96 11/19/96 11/20/96 11/21/96 11/22/96 11/26/96 Festival of Books Stress Solutions for Women Booktalk Lunch Trends in Community Development Booktalk Lunch Finding Funds for Hi-tech Finding the Funding for new Technology OCLC Library Training State/Regional Town Meeting What's New in Children's Literature Library Town Meeting The Toolbox Conference for Volunteer Leaders Tour of Marion Public Library Negativity in the Workplace Listen: A Silver Story Rings Z39.50. Symposium Green, Wonman Daly Craig, Green, Heald, Habley, Black Clark, Craig Green, Holland, Johnson Eckholt Eckholt Andrew, Sh Brown, Johnson, Morton, Sunshine, Hall Morton, Chadwick, Green Holland Nichols Brown Nichols, Byers, Murrell, Beery, Carter, Clark, Craig, Heald, Green Morton, Daly Johnson Nichols 12/13/96 12/20/96 Inservice Day Quattro Pro for Windows ALL STAFF Nichols, Daly, Lubaroff, Kovaciny, Penick 1/8/97 1/17/97 SILO Training SILO ILL Training Clark Murrell 2/1/97 2/1/97 2/5/97 2/5/97 Working with Volunteers Advanced Collection Management Photography Class SILO ILL Training Brown Johnson, Morton, Chadwick Brown Nichols 7B FY97 Continuing Education Page 3 2/7/97 2/13/97 2/15/97 2/20/97 2/20/97 2/21/97 2/26/97 2/26/97 2/26/97 2/28/97 Advanced Collection Development Microsoft Office97 ALA Midwinter Getting it Done: Time Management Director's Round Table ILA Strategic Planning Committee ILA Legislative Day Booktalk for Librarians & Media Specialists New Children's & Young Adult Literature Dancing with Change Hiett, Morton, Johnson Nichols Nichols Fisher, Black Craig Nichols Clark, Carter, Craig, Quinn-Carey Sh Brown, Habley Black, Habley, Brown Nichols, Kovaciny, Patil, Carter, Quinn-Carey, Clark, Goodman, Fisher 3/1/97 3/3/97 3/4/97 3/7/97 3/7/97 3/7/97 3/12/97 3/15/97 3/19/97 3/20/97 3/20/97 3/26/97 3/26/97 3/31/97 Iowa Arts Festival Organized Files & Records Supervising Generation X How to lead a Team Advanced Collection Development Iowa Arts Festival ,- Generation X Presentation Iowa Arts Festival Thrills & Chills at the Library Ebsco full text demonstration UI Library Friends Mystery Author Lecture Developing Quality Children's Collections Iowa Arts Festival Iowa Arts Festival Wortman Lubaroff, Morton, Green Black, Delaney Quinn-Carey Hiett, Chadv~ick, Morton, Johnson Wortman Carter, Clark, Quinn-Carey, Green, Nichols Wortman Habley, Sh Brown Clark, Sh Brown Nichols Green Wonman Wortman 4/4/97 4/4/97 4/10/97 4/16/97 4/17/97 4/17/97 4/22/97 4/23/97 Collection Development Workshop Dancing with Change Teleconference Overcome Negativity in the Workplace Increasing Learning with Children's Literature Kids First: Reinventing Public Library Services Chamber CLP Seminar: The Vital Arts ILA Local History Roundtable Photographic Archives Lecture Johnson Kovaciny, Nichols, Clark, Patil, Goodman Quinn-Carey Wortman Holland, Green Clark, Craig Carter Sa Brown, Delaney 76 FY97 Continuing Education Page 4 4/25/97 Support Staff Roundtable & Workshop 4/30/97 Advanced Windows 95 4/30/97 Win95 Schnor, Prosser, Lubaroff, Sunshine Kovaciny, Penick Kovaciny, Penick 5/1/97 5/1/97 5/1 97 5/2/97 5/3/97 5/5/97 5/9/97 5/9/97 5/15/97 5/21/97 5/21/97 Effective Communicating Dealing with the Problem Patron Support Staff Roundtable & Workshop Collection Development/Selection Workshop ALA Legislative Day ALA Library Legislative Day Training ILA Professional Development: Building Bridges in our Community CLP Agriculture Session ALA Teleconference (Nonprint Media) Grammar & Usage Seminar Grammar and Usage Seminar Craig Chadwick Byers Chadwick, Johnson Quinn-Carey Quinn-Carey Quinn-Carey, Eckholt, Lubaroff Craig Green Eckholt Eckholt 6/3/97 6/5/97 6/6/97 6/9/97 6/12/97 6/13/97 6/19/97 6/23/97 6/26/97 6/27/97 Maximizing your 'E rate' Unix Training Class The Library's Image in the Community SLA in Seattle Unix Training Class Iowa Heritage Expo Unix Tmining Class Update on ICN Connection Unix Training Class American Library Association Annual Conf Nichols Hall Eckholt Chadwick Hall Carter Hall Leach, Black Hall NiChols, Craig, Clark Note: for a workshop lasting several days, only the first day is listed Size Code I O A 0 B. 0 C 0 D 0 E O F 1. City I Iowa City 2. County 3. Regional Library 4. Actual Name of Library 5. Director/Last Name Locator Code IA O~ I Johnson O CE (~) EC O NC O "E O NW O SE 0 SW IIowa City Public Library I Craig ICe.First Name Susan I Sb. MI IK I Part I1.- Library Staff 6a. Paid Librarians(Number of Staff) 16.00 16b. Paid Librarians(Total FTE) ! 14.75 7a. All other paid staff(Number of Staff) 89.00 17b All other paid staff(Total FTE) 141.$5 8. Total FTE, Master of Library Science /14.75 Position FTE 156.30 9. Total FTE, Other college degree (2 or 4 year), excluding ~8) / t5.20 ] Education FTE 156.30 J11. Number of volunteers 1333 I1:. Annual total n,mber 'of hours worked by volunteers 514 I ~dduc~itio~Leve~of~e~ (~lic~n rro e o Start, asters in Library Science I I Is the library director certified by the State Libr'ary? (Y or N) y Number of staff members certified 19 S 7 A'/*E LIBP, A R'! OF iOWA E/oc.. ~,~i~c Vorsion, 7/'i5/97 78 Part Ill-Library Income _ I ~ 113. Cityappropria.on 152.330.339114. Spec,a. c,~ appropriation ,or cap.,a, o,,t.ayI$0I II~.Countyapprop.a. on 15236.190I.ameo, county IJohnson~ ~16a. ~her county appropriation I$0li"am~(~) I J ]~6.~ed~,, [$0 ~7. st,t~ ~$ss,41s]l~=.~h~co,tr~;ng=,t~= Iso I~s~'Oth~rg°~' I$s~'7~° r 119. Other grants (Total) I$0 ~0. Endowments and gifts * 21. Fines and/or fees 22. Other 22a. Balance in Trust or Savings · ~.-.~--~-~.--~...~,~,,~:.__. _ . - _..-', ......... 23~: '~(~:~i'~'~'~'~-~n'~' o~3~rating$2,716,707 ]'lg chk 23c. Federal government operating 23e. Total operating income spent for operating costs I $137,919 $t69,951 $29,397 2,618,289 23b. State gvt operating $90,714 23d. Non govern operating $310,083 Ing chk 1337,2~7 I 24. Salaries and wages I $1,s71,342 126. Value of employee benefits 27. Print materials I $263,355 129. Microforms I$0 131. Audio recordings I $34,354 133. Computer software 1532,862 135. Plant operation I $164,240 137. Equipment I $125,480 38a. Total of all operating expenditures $3,027,556 25. Employee benefits $347,642 28. Serial subscriptions $37,409 30. Video recordings $31,811 32. Films $0 { 34. Other materials" 156,090 36. Value of plant operation $0 38. All other operating $412,971 expenditures 39. Capital Outlay, for sites, buildings, remodeling of old buildings $3,027,556 . 79 d ~d~;. ~.,~llil I;;, li:' ~,p.~: {'i.11-"l .....Illlipll ~'l l~,1 ",.,' :j,:l,;'ll1.1;; ', · t~ ."~l.,' ' [ II}.~ll? [,.'&; .ll,. Ii;I ,; .,l f~, ~.,'L.t...ll,i i*:li.., ! Part VI-Library Loan Transactions 57. Received from Other Libraries 1653 I 58..Provided'to Other Libraries 2373 I 49. Adult Books 1491,087 150. Children's Books 1260,009 151. Films I0 52. Video Recordings 240,925 53. Audio Recordings 157,464 I54. Periodicals 117,744 I55a.Total Circulation 11,183,870 56. Circulation to Reciprocal Borrowers 56a. Total Annual Circulation to the Rural Population of Your Own County 56b. Total Annual Circulation 903,366 to Your Own City 141,923 100,915 59. Registration (As of July 1, 1994 53,319 60. Number of Regi.s. tered Borrowers Added 9425 61. Number of Registered Borrowers Withdrawn 6804 61a. Current Total Registration [55,940 61 b. Year Registration Files Were Last Weeded 196 62. In-Library Materials Use Annually 1965,544 63. Total Annual Attendance in Library 1673,764 80 Part VII-Output Measures 64. Number of Reference Transactions 65. Number of Reference Transactions Completed 66. Number of Titles Sought 67. Number of Titles Found 68. Number of Subjects and Authors Sought 69. Number of Subjects and Authors Found 70. Number or Browsers Seeking Materials 71 Number of Browsers Finding Something 72. Number of Requests for Materials Not Immediately Ava abe 73. Materials Delivered Within 24 Hours 74. Materials Delivered in 3 Days (Excluding #73) 75, Materials delivered in 7 Days (Excluding #73-74) 76. Materials Delivered in 14 ,Days (Excluding #73-75) 77. Materials Delivered in 30 Days (ExckJding #73-76) 495 466 314 178 428 319 321 298 407 75 66 100 131 6 part VIII-Selected Special Expenditures 78. Continuing Education 16,840 80. Contracted Computer Service 15,578 Part IX-FSCS 82. Central Library Facility 84. Bookmobile ::::: 79. Telephone/Communications :.:.; ::::: 81. On-line Database Searching 11,218 1,300 85, Other Service Outlets 116 I About Hm~rs ~,~.-~t~?~['~..~'~.,,,,.,~,~=.;[~,.,~ ~.~ ~-~ E_xamples. T~,tal Hours ~ , _ .............~.~~~, ,~[~'~ :~~ ........ ~. 86. Number of Reference Transactions 98,381. 87.FTE with ALA Accredited MLS 14.75 88. Total Number of Hours Open Each 64 Week (Man L brary) 89.Total Number of Hours Open Annually (Duplicated) 90.Total Circulation of All Materials Cataloged "Children's" 91. Total Number of People Attending Library Programs for Children (Regardless of the Age of the Participant) 3222 336,534 19,230 81 Pml X-ADI)R IO:,,AI INFOR'.'A1 ION '~2. ~);:;es~)ur IJbrary'~;'~';'~-~:~'Te'n~l's ~r~up? ~ Yes (If yes, please list name, address, and phone number of contact person.) Is3..a~ ILar~ Eckholt I IS4.ehone S7.Are your libra~ facilities handicapped accessible? 97a. If your libra~ has branches, is at least I branch handicapped accessible? 98. Total square feet of space, incl.ding all branches 99. Did your libra~ have a referendum during the past year? Sga. Was the referendum successful? 100a. What is the hourly ~lary of your director 100b. What is the hourly sala~ of your assi~ant director 100c. What is the hourly sala~ of your children's librarian --j 319-356-5209 119,a. Zip!""o [] Yes [] No ,~-] YesE~ No 47,000 [] Yes [] .o [] Yes [] .o 33.91 28.74 :27.03 ~':: ';.-'4.1Vl~, (~',~ ~,' "' "' ~ ' ~':?.1'~.'. City .. City 103. Annual meeting room use, non-library sponsored, non-library programs 1856 104. Did your library income from the city include a 1 time special appropriat!o [] Yes 104a.Amount/purpose of appropriation -:.~ ,.: .... i '. ...... ; ~ ..,.I,.~. Chck I. ler:'.' 1:')~ P;.l!ji: ', Ptevir~u:~ Paq~: ~ 105. Number of total library materials (volumes) cataloged as children's owned by the library. (As of June 30, 1996) ~ No 58940 82 09/0B/97 09:56 To:IOWA CITY CLERK Frem:Jo 319-354-4213 Page 2/3 {Johnson Count' Sally Slutsman, Chairpecson 3o¢ Bolk¢om Chad, s D. Dufl~/ Jonathan Jordahl Stephen P. La¢ina BOARD OF SUPERVISORS September 9, 1997 INFORMAL MEETING 1. Call to order 9:00 a.m. Agenda 2. Review of the formal minutes of September 4th Business from Mike Singer, Consultant for City of Lone Tree re: request for the inclusion of Lone Tree city sewer plant property in the city's Tax Increment Finance District. (This property lies in the unincorporated area of Johnson County.) discussion Business from Lois Schnorr, Johnson County Soil & Water Conservafionist re: update and progress report. discussion Business from Jeff Davidson, Executive Director for Johnson County Council of Governments re: S.E.A.T.S. and Iowa City proposal. discussion Business from Mike Sparks, C.G.F.M. and Marty Frederickson, CPA for Iowa Public Management Group re: performance based budgeting. presentation/discussion Discussion re: Fringe Area Agreement between City of Iowa City and Johnson County. 913 SOUTH DUBUQUE ST. P.O. BOX 1350 IOWA CITY, IOWA 52244-1350 TEL: (319) 356-6000 09/08/97 0B:56 To:IOWfi CITY CLERK FromJo 319-3§4-4213 Page 3/3 Agenda 9-9-97 Page 2 8. Business from the Board of Supervisors a) Discussion re: agenda items for Joint City of Iowa City/Iowa City School Board and Board of Supervisors meeting. (Carol) b) Discussion re: Human Resource job description. (Sally) c) Discussion re: contract for videotaping for formal board meetings with Andy Small from The Video Center. (Carol) d) Reports e) Other 9. Work Session to discuss Board of Supervisors' office staffing. 10. Discussion from the public 11. Recess back to Board meeting room a) 1:30 p.m. - possible Executive Session to evaluate the professional competency of an individual whose appointment, hiring, performance or discharge is being considered (Director of Mental Health/Developmental Disabilities Department) discussion 12. Recess THE UNIVERSITY OF IOWA September 2, 1997 Naomi Novick, Mayor City of Iowa City 410 East Washington Street Iowa City, IA 52240-1826 CITy Dear Mayor Novick, Thank you for your letter of July 16, 1997 in which you invited the University of Iowa to encourage members of the African American community to apply for positions on the Iowa City Police Review Board. We appreciate your responsiveness to our concerns about racial diversity on the Board. Phil Jones, Ann Rhodes, and I made numerous phone calls and wrote letters encouraging applications. The City Council's wide solicitation of applicants resulted in a very strong, diverse pool from which to choose board membership. We want to thank you for the manner in which the City Council solicited involvement, and we want to particularly thank you for encouraging the University to play a role in creating a diverse pool. We believe the board members selected will serve the community well. Sincerely, Susa~ ~ Assistant to the President, Director of Affirmative Action, and ADA Coordinator CC~ Mary Sue Coleman, President Phillip Jones, Vice President and Dean of Students Ann Rhodes, Vice President, University Relations Karen Kubby, City Councilor evasq :ksmask\correp\po kcvbd Office of Affirmative Actlon 202 Jessup Hall Iowa City, Iowa 52242-1316 319/335-0705 (voice) FAX 319/353-2088 319/335-06¢7 [text) E-malh affirm@uiowa.edu THE UNIVERSITY OF IOWA September 8, 1997 Naomi Novick, Mayor Iowa City Civic Center 410 E. Washington Iowa City, IA 52240-1826 RE: Police Citizen's Review Board Dear Mayor Novick: I am writing on behalf of the University of Iowa to commend the City Council for the consideration it has given to the importance of diversity among the composition of the Police Citizen's Review Board. The University thanks you for your efforts and urges you to continue working vigilantly to create a diverse Board even in the face of the recent setbacks to your attempts. We share your concern that the iBoard represent the broad constituencies of Iowa City. Sincerely, Susan Mask Assistant to the President and Director of ,Affirmative Action CC~ Mary Sue Coleman, President Phil E. Jones, Vice President and Dean of Students Ann M. Rhodes, Vice President for University Relations j b/srnask\diversity\police.3 Office of Affirmative Action 202 Jessup Hall 319/335-0705 (voice) 319/335-0697 (text) Iowa CId, Iowa 52242-1316 FAX 319/353-2088 E-mall: affirm@ulowa. edu 1 ,/ / / / / / / / / ? ? .J r NOII-~fI~.LSNOO ~L~oNn )~o~ ~ \o NO~fi~II~NO0 ~C~ONh ~ NO U*~Flt~.SNO0 City of Iowa City \ '~----.-_._z' X \ \_ __ I L / / / ~ ) .t f . ,~, / ( ( OFFICER 20 94 98, 39 26, 48 48,28,97,46 32,11 26 40,42 48 IOWA CITY POLICE DEPARTMENT USE OF FORCE REPORT AUGUST, 199'7 DATE 08-01 CASE # 97706404 INCIDENT Public Intoxication Interference w/Off Act FORCE USED The person ran from officers and was caught. He was pushed against a wall and directed towards the ground. 08-02 97706428 Public Intoxication Interference W/Off Act The person was running from an officer. He refused to stop and was taken to the ground. 08-03 97706431 Public Intoxication Pressure Point Control Technique was used to wake person up, after other attempts failed. Subject refused to be cuffed and wrestled with officers while being cuffed. He then refused to get into the squad car. 08-05 97706550 Public Intoxication Obstructing Officers The person attempted to enter a house after being placed under arrest. He was stopped and resisted while officer attempted to put on handcuffs. O8-05 97706577 Burglary Officers responded to a prowler in the house. They drew their sidearm while searching the house. 08-06 97706584 Public Intoxication While escorting the man into the jail, he stopped walking. He refused to continue. A wrist flex was applied and his left ann grabbed. He then continued walking. 08-07 97706638 Assist Coralville PD After attacking a Coralville Detective the man fled from officers. He was found hiding and ordered out at gun point. He took off running and a short distance later gave up and officers handcuffed him. 08-09 97706715 Dog complaint Officer was attacked by a h'u'ge dog. He reu'eated to the street and the dog folloxved him. Officer drew his sidearm. Owner of the dog appeared and stopped the dog. {)8-13 97706782 Traffic stop Driver was in possession of marijuana and put it in his mouth. Officer grabbed his jaw in an attempt to stop him from swallowing the marijuana. OFFICER 31 48, 93 22 54 26 93 95 46 48, 54 2.28 94 DATE o8-13 08-14 08-15 08-17 08-19 08-17 08-24 08-24 08-27 08-3 08-31 CASE # 97706800 97706839 97706865 97706899 97706958 97707130 97707160 97707189 97707308 97707441 97707443 INCIDENT Injured Deer Public Intoxication Obstruction of Officer Arrest Felony Drug Warrant Public Intoxication Obstruction of Officers Injured rabbit Public Intoxication Obstruction of Officers Interference W/Off Act Possession of Controlled Substance Disorderly House Public Intoxication FORCE USED An injured deer was shot by the officer. Officers placed the man under arrest and he backed away. They took a hold of his arm and he pulled away. A brief struggle started and he was taken to the ground where he was handcuffed. Officer drew Iris sidearm when subject was found in the apartment. The man refused to get out of the squad car and walk into the jail. After being removed he pulled away from the officer a couple of times and started walking away from the door. Officer regained controlled and took him inside the jail. Subject ran from officers. He refused to stop and was taken to the ground. Injured rabbit was shot. After being placed trader arrest the man resisted attempts to be handcuffed. Officer placed him against the car and he was cuffed. The woman interfered with the officer's investigation of an assault. Officer grabbed her arm and escorted her a patrol car. She was later charged and released. Officer were speaking with a man when he took off running. He refused to stop and was taken to the ground. He resisted while being cuffed. Officer placed the man under arrest. He pulled away from officers and resisted while being handcuffed. He was placed against a wail and handctff:fed. Officer placed the man under arrest. He then took off running. The officer caught him and took him to the ground ,where he was handcuffed. CC: Chief City Manager Captains Lieutenants Library ~i~ Clerk