HomeMy WebLinkAboutBudget Proposal71-6 -/-
• January 71h:
• January 9th:
• January 31St:
• March 6th:
• March 61h:
01;0];2012
Operating Budget Review
Public Works and CIP
Boards, Commissions and
Special Events
Public Hearing
Formal Adoption
Iowa Cut, F 2013 Budget Proposal
2
�9
1
• Budget Overview and Highlights
• General Government
• Public Safety
• Culture and Leisure
• Community and Economic Development
• Enterprise Funds
• Q & A and General Council Discussion
01.'0. 2012 Iowa City F 2013 Budget Proposal
Budget I' 1 Overview
• Transmittal Letter and Document Overview
• Financial and Fiscal Policies
• Summary Information
• Fund Overview
General Fund
Special Revenue Funds
• Grants and Dedicated Revenues (e.g. Road Use Tax)
• Tax Increment Financing (TIF)
Debt Service Fund
o Enterprise Funds (Business-Type)
o Internal Service Funds
o Capital Improvement Program (CIP)
• Supplemental Information (including comparative analysis)
01/07/2012 Iowa City F 2013 Budget Proposal 4
1/10/2012
2
• Hold the line on expenses while maintaining or improving service
levels
Eliminate redundancies and seek out efficiencies
Determine appropriate staffing levels
• Reduce operational dependency on property taxes and begin
analyzing the revenue model with an eye towards economic
development
• Build the fiscal integrity of each fund by ensuring that adequate
reserve levels are achieved
Provide fundingfor infrastructure improvements, other capital
improvements and economic development initiatives
01/07/2012 Iowa City FY 2013 Budget Proposal
Budget
• Reduction in overall property tax rate (- 3.19 %)
c 1% growth in property tax receipts due to increased
valuations on residential properties
Commercial tax payers will see a decrease in overall tax
burden
• Shift of Transportation Services from the General Fund to an
Enterprise Fund
• Continued reduction of workforce
* 10.87 FfEs eliminated in FY 2012
0 5.0 FfEs proposed to be eliminated in FY 2013
01/07/2012 Iowa City FY 2013 Budget Proposal
1/10/2012
3
Budget
• Rate increases proposed in several areas designed to reduce reliance on
property taxes, address infrastructure needs and maintain healthy reserves
Transit
o Housing Inspection
Storm Water
Parks and Recreation
• Aggressive Capital Improvement Program (CIP)
Flood Recovery
Economic Development
o Utility Services
o Infrastructure
• Flexibility to address Council Strategic Plan goals
-Addition of operational performance measures and comparative analysis
01/07/2012 Jowa City FY 2013 Budget Proposal Y
Iowa City FY 2013 Budget Proposal
North Liberty
$32.77 $40.46 $9.35 $2.00
$84.58
Waterloo
$18.53
1
Council Bluffs
$17.85
2
Iowa City*
$17.84
3
Sioux City
$16.66
4
Des Moines
$16.58
5
Davenport
$15.53
6
Cedar Rapids
$15.22
7
Coralville
$13.53
8
North Liberty
$11.03
9
Ames
$10.85
10
Dubuque
$10.45
11
" Projected Iowa City tax rate for FY 2013 is $17.27
$24.52 $23.95 N/A $3.45
Iowa City FY 2013 Budget Proposal
North Liberty
$32.77 $40.46 $9.35 $2.00
$84.58
1
Davenport
$36.20 $33.08 $12.90 $1.85
$84.03
2
Iowa City*
$27.34 $36.08 $15.50 $2.50
$81.42
3
(4) (2) (4) (5)
Sioux City
$27.49 $34.54 $13.90 $0.83
$76.76
4
Des Moines
$18.03 $31.13 $13.00 $8.50
$70.66
5
Cedar Rapids
$23.50 $19.92 $16.72 $4.56
$64.70
6
Coralville
$17.80 $21.22 $19.00 $2.00
$60.02
7
Dubuque
$18.49 $23.77 $10.72 $5.60
$58.58
8
Ames
$24.52 $23.95 N/A $3.45
$51.92
9
Council Bluffs
$17.20 $17.24 $16.00 $0.00
$50.44
10
� Projected FY 2013 Storm water rate Is $3.00
01/07/2012
Iowa City FY 2013 Budget Proposal
a
1/10/2012
5
All Funds
Revenue
Compahson
FY2012
FY2013
Percent
(Original Budget)
(Proposed)
Change
Taxes
$49,594,682
$50,078,215
1.0 °%
Other City Taxes
$11,159,097
$11,583,940
3.8%
Licenses & Permits
$1,223,447
$1,440,389
17.7%
Use of Money & Prop
$1,264,679
$1,535,880
21.4%
Intergovernmental
$48,734,977
$38,627,081
-20.7%
Charges for Services
$40,683,916
$41,067,048
0.9%
Misc.
$5,207,600
$3,771,403
-27.6%
Debt Sales
$6,900,000
$11,000,000
59.4%
Sales of Assets
$45,500
$944,650
1976.2 °%
Total
$164,813,898
$160,048,606
-2.9%
Note: Excludes Trans hers In
01 0, 2012
love City F 2013 Buaget Proposal
12
1/10/2012
E
All Funds Revenues
S�Iw PIMxb.1%
MIn..1%
.Po& mPmP % 1% ,-: rn l
01,'07/2012 Iowa City FY 2013 Budget Proposal
General ' Revenues
ou« seurcn
t%
Im.ryrmmnr
Im.r.n
o%
u�.na.a P.rma.
3%
01/09/2012 Iowa City FY 2013 Buegat Pro,,"
9
Taxable Full vs. 11 by I
meuamal aouroeas ublliieew /o maWnlal Belawea u'lue -w/o
2% 0% Ga4EleNk 3% 0% Gn/Elx[rlc
M 0%
Ag
one
In
Pg Lantl
Full Valuation Taxable Valuation
0.1/0]/2012 Ipwa City F 2013 Budget Pmpofial
Full
Taxable
vs.
t
t
4.60
4.10
xow x
xaofi zoos 11 :
:om z
z6w zws z
zmo zon 3otz z
zou
IN
3.10
2.eo
—
zta
i 60
1.10
060
o+o
-,0
008
.......
V ml.n
T ble
V Ilon
1,932,621
2,003 ON 2 Me
2,409,223
]s9]5L
3,514,563 3,684,]w 3]]369
3,09x.fis1
rtYT abk
6649%
6360% 63 30%
1]80014, 5]15%
56.30% 61.29% 63.50%
6].95•/.
01/07/2012
Iowa CRY F 2013 Budget Proposed
9
Taxable Full vs. 11 by I
meuamal aouroeas ublliieew /o maWnlal Belawea u'lue -w/o
2% 0% Ga4EleNk 3% 0% Gn/Elx[rlc
M 0%
Ag
one
In
Pg Lantl
Full Valuation Taxable Valuation
0.1/0]/2012 Ipwa City F 2013 Budget Pmpofial
xow x
xaofi zoos 11 :
:om z
z6w zws z
zmo zon 3otz z
zou
Taxable Full vs. 11 by I
meuamal aouroeas ublliieew /o maWnlal Belawea u'lue -w/o
2% 0% Ga4EleNk 3% 0% Gn/Elx[rlc
M 0%
Ag
one
In
Pg Lantl
Full Valuation Taxable Valuation
0.1/0]/2012 Ipwa City F 2013 Budget Pmpofial
1/10/2012
100% Property Valuations
56000,000,000 - -
56,800,000.000
H,000,000.000 _.
f3.8W.000.00p -
S3.CQ].000.000 -
s2.tap,aao,000 _.
fz.opp.aao,odo -
sa.600.aad.aod -
sa.000.aao.aop
stpp.opp,aao -
FY3003 FY1W1 FP1006 %2006 MM7 fl20C5 M005 1y 010 I M011 M1012 fl n
01/07/2012 Iowa City FY M13 Budget Proposal 17
spo%
Taxable
1 I' Valuations
33.aad.aaa,aop
w4w4M
5].563.2
5].088.]
53,1,4
SA341.)
53.]80.8
Si.BBV.t
54.215.2
fC.3AR
M.SSO.v
N.438.8
54.63J.8
Nlwtlon
52,000.000.000
$1.500.000,000
tjj
S1.OJO.OW.OW
•Ppnm M4n(e
8.2%
19%
60%
3.3%
16.]%
9.]%
83%
26%
14%
1.3%
3.1%
Taxable
1 I' Valuations
33.aad.aaa,aop
53.000.000.000
$2,500.000.000
52,000.000.000
$1.500.000,000
tjj
S1.OJO.OW.OW
lSdd,odp.opp
e12)ae.5B8
S2n2863.5)5
52.852.864.]05
Parwn[OMnp
52%
66%
BB%
33%
43%
01/07/2012
Iowa City R 2013 Budget PmpuSal
1g
Property
1 Receipts
$80000.000---
- - - -..
$18000
$50 000'"
140000'000
$30000,000
t!
$10000
fl--�13
$20000 ,000
$10000000
$0
Ff100B
FM010
fM011
$2000
6MOOB
iobl Ten Pacupb
00.193.603
546,989919
SaTT93B3B
M &598.988
360.091.613
$11.111
PmmR CM,W
i99%
6.19%
639%
37B%
1.00%
01/07/2012
Iowa City H 2013 Budget Proposal
111 a91x
O.M%
Property
I. Rate
1
S2o000
$18000
$18000
$14,000
312000
t!
$10000
$9000
$6000
14 000
—
$2000
6MOOB
Ff1am
6M011
iM01]
FY 3013
TW Ic[TU R$b
$11.111
11].953
511.]68
31].842
$17272
Mun n®
34316
019%
111 a91x
O.M%
5.19'16
01/07/2012
Iowa City H 2013 Budget Proposal
1/10 /2012
10
Other l Revenue Sources
$10,000,000
-
$9,000,000
-- - -
$8,000,000
- -
$7,000,000
--
$6,000,000
-
$5,000,000
$4,000,000
-
$3,000,000
-
$2,000,000
$1,000,000
Local Option Sales Tax
■ FY 2012 (Original
$7,800,000
Budget)
■ FY 2012 (Amended
$8,600,000
Budget)
• FY 2013
$8,600,000
• FY 2014 $2,000,000
01/07/2012 Iowa City FY 2013 Budget Pmposal
$800,000
$700,000
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$0
FY 2012
FY 2013
FE otel Motel Tax
$724,000
$740,00(
• Gas /Electric Excise T ax
_
$448,000
$411,00(
■ Utility Franchise Tax
$565,000
$578,00(
01/07/2012 Iowa City F 2013 Budget Pmposai 22
1/10/2012
11
Public Safety
Public Works
Health & Social Services
Culture & Recreation
Community & Economic Development
General Government
Debt Service
Captial Projects
Business Type Activities
Total
Note: Emludes Transfers Out
01/07/2012
FY2012
FY2013
(Original Budget)
(Proposed Budget)
$ 21,154,608
$
21,449,889
$ 13,958,388
$
7,718,182
$ -
$
290.707
$ 12,557,009
$
12,685,436
$ 10,440,419
$
6,938,005
$ 8,383,917
$
7,618,655
$ 15,225,884
$
20,226,796
$ 30,734,292
$
25,723,659
$ 58,958,803
$
67,003,751
$171,413,320 $ 169,655,080
Iowa City P9 2013 Budget ProOOSal
Percent Change
1.4%
-44.7%
1.0%
-33.5%
-9.1%
32.8%
-16.3%
13.6%
-1.0%
24
1/10/2012
12
All Funds Expenditure by Classification
0 voeu�worx.
s%
211has .W Se —.
0%
Oommunily6E omio
O Iopmenr
ass
Gnsnlw 'nment
4%
Nee. Excludes Transfers Out
01/07 /2012 lave City FY 2013 Budge[ Proposal 25
General
Expenditures
FY2012
FY2013
Percent
(Amended)
(Proposed)
Change
Personnel
$34,244,787
$34,083,692
-0.5%
Services
$8,035,935
$7,823,727
-2.6%
Supplies
$1,613,624
$1,497,222
-7.2%
Capital Outlay
$1,526,996
$1,365,034
-10.6%
Total Expenditures:
$45,421,342
$44,769,675
148,
01,N 2012
Iowa City FY 2013 Budget Proposal
26
1/10/2012
13
General 1 Expenditures
Supplies CePlt3 OUney
3%
i 0
01/07/2012 lows City FY 2013 Budget Proposal
F—Public Safety
Pension
I
I
1
:0.000.000
-
f3.500.000
13.000.000
sz655.ao5
s2,000,aoo
#.6a6,ao5
sv.o55.aao
—
sSfq,OW
PY 2008
Py2000
1 "2010
11 %201v
FY 2012
%]013
%2014
F MuB
•pe,WOn (bnbl5utlan
11818020
!1026.23)
31.34).088
1186368e
!2313.0))
!2,08;514
!3,012.021
!33865)8
•Peroertt Cllen®
-13%
-26 )%
65%
23.1%
316%
8.3%
223%
12.7%
01/07/2012
IOWA City PY 2013 Budget Proposal
28
1/10/2012
14
El
• Reserves:
• General Fund contingency at 3 /a% of expenditures and transfers out
• General Fund operating cash balance of 15 -25%
• Other funds reserve funds vary on nature of business and bond
covenants
• Debt Financing:
o Debt service levy not to exceed 30% of total property tax levy
Use of "pay -as- you -go" whenever feasible and practical
01/07 /2011 Iowa City FY 2013 Budget Proposal 30
1/10/2012
15
I �
General $54,556,046 $54,448,251 $14,827,832 27%
Water $8,360,557 $9,368,041 $5,553,560 59%
Wastewater $13,110,517 $11,329,423 $10,871,228 95%
Storm Water $951,914 $731,702 $336,712 46%
Refuse $2,953,839 $3,017,382 $341,420 11%
Landfill $6,816,906 $5,315,207 $19,714,658 370%
Transit $6,482,902 $6,033,630 $2,421,461 40%
Broadband $829,068 $783,976 $1,572,199 200%
Airport $394,424 $393,375 $141,487 36%
Parking $4,863,902 $4,351,520 $3,085,521 71%
Iowa City FN 2013 Budget Proposal
Iowam ians Cols
4
a
A.. A.1 Aa2 A
ma l Aa
N.11nJ.
source:
Mootlys(1012011) uaennnl wm,m..rer.
1 v.:
rmo
a •
a+
wig ...,..,,w.
ara.
OV0712012 Iowa City F 2013 Budget Proposal
1/10/2012
16
' ' I ' 1 "'
1
o "' Rating
CFY2012
20%
— Madan
- ----- - -
- - --
Assessed Valuation $100,000
15%
Taxable Valuation $48,530
$50,752
City Levy $17.842
10%
- - --
$877
Difference
5%
-
Aae Aal Ali
Aa3 Al A2 A3 Beat Baal
Baa3 Bet Bet 8a3 B1
Source: Moody. (10/2009) - Includes ratings otapproUmatery3.300 ce/es
01/07/2012
Iowa C1ty FY 2013 Budget Proposal
-
' ' I ' 1 "'
1
Estimated Property Tax on $100,000 Residential Val dab on (Iowa City Portion)
CFY2012
CCF 2 013
$866
822
Assessed Valuation $100,000
$100,000
Taxable Valuation $48,530
$50,752
City Levy $17.842
$17.272
Property Taxes $866
$877
Difference
$11
OV07/2012 lma City FV 2013 Budget Proposal
1/10/2012
17
Prop' Propedy
Tax Impact
Estimated Property Tax on $100,000 Commercial Valuation (Iowa City Portion)
FY2012
FY2013
$1,784
$1,727
Assessed Valuation
$100,000
$100,000
Taxable Valuation
$100,000
$100.000
City Levy
$17.842
$17.272
Property Taxes
$1,784
$1,727
Difference
$ (57)
01/07/2012 iawa City FV 2013 &ldget Proposal
35
Budget
Analysis
Proposed Rate Increases:
o Transportation Services
• $0.25 proposed fare increase (no increase past 15 years)
• Achieve approximately 25% fare box contribution to overall costs
Housing & Inspection Services
• 5% proposed increase for rental inspections
• $28 proposed fee for electronic plat submission
o Storm Water:
• $0.50 proposed monthly increase
• Part of three-year schedule adopted for FY2012 for capital improvement
projects
Recreation Programs
• Various adjustments in several programs and activities
• Goal is for fees to contribute 50% of departmental funding
01/07 /2012 laxa City H 2013 Budget Proposal 36
1/10/2012
18
• Reasons for Fee Increases
o Maintaining a relationship between fees and program costs to avoid
over - reliance on property taxes
o Anticipated infrastructure improvements
o Strong fund balances intended to maintain AAA bond rating and
provide flexibility in emergencies or for unforeseen opportunities
• Annual Review of Fees /User Charges
• Reviewing fee structures annually allows for more gradual
increases; avoids sudden, drastic hikes
• Fees can adjust in response to changing costs
• Improves compliance with City revenue policies for self- supporting
funds and programs
01/07/2012 Iowa City FY 2013 Budget Proposal
Financial
I to
Average
I
•
lea.ao
f1aa.00
G
suzna
fasz.ae
s+a2 es
sesx.ea
tes2Po
2000aa
fs2eoe
ssm.oe
ssseoe
ssaa oa
fsseoe
fLBOO W
3180000
fLb000
51200.00
51000.00
seooao
seoo oo
seoo oo
s2ao oo
>
FY200a
mto10
I moll
fy2012
FC1013
.P,.PFrorus
s7ss
ss1+
sass
seas
$en
.smmr..ur
sza.m
fsaao
uam
fw.00
sx.m
. F.YM1.e
$174 OD
:178.00
#ea.00
$
Based on residential customer with $100,000 taxable property valuation.
Total estimated financlal Impact
Is $1,892 or $17 more In FY 2013 compared to FY 2012
01/07/2012
Iowa City FY 2013 Budget Proposal
38
1/10/2012
19
lea.ao
f1aa.00
.smw- eaoamrn
suzna
fasz.ae
s+a2 es
sesx.ea
tes2Po
.wmr- eooaumoyest
fs2eoe
ssm.oe
ssseoe
ssaa oa
fsseoe
1/10/2012
19
• Flattening of property tax receipts (lower overall tax rate)
due to increased organizational efficiencies and strategic
rate increases (real savings for commercial properties)
• No service level reductions or elimination of public services
• Building fiscal integrity to ensure maintenance of AAA bond
rating
• Continued emphasis on flood recovery, infrastructure
maintenance and economic development initiatives
01/07/2012 lows Cdy FY 2013 Budget Proposal 39
Looking Ahead
• External Pressures
National Economy
Reduction in Federal Programs
State of Iowa
• Commercial Property Tax Relief
• Impact of 'Krupp' Cooperative Ruling
• Rapidly escalating public safety pension contributions
01/07/2012 Iowa City FY 2013 Budget Proposal 40
1/10/2012
20
Looking ' 't)
Council Strategic Plan
Economic and Community Development
• Towncrest
• Moss Green
• Industrial Park
• Sycamore Mall
• Northgate
• Heinz Road
• Benton / Mormon Trek
• Rochester/ Scott
-: Development of the Downtown and Near Downtown Areas
Collaboration with SSMID
• Riverfront Crossings plan implementation
Neighborhood Stabilization
• UniverCity partnership and housing rehabilitation program
• Infrastructure improvements
• Collaboration with ICCSD
01/07/2012 Iowa City 2013 Budget Proposal 41
LookiRg Ahead
Council Strategic Plan (continued)
• A Strong and Sustainable Financial Foundation
• Review of reserve, contingency, purchasing and other financial policies
• Improved budget document and process
• Enhanced performance measures
• Additional comparative metrics
• Introduction of trend analysis
• Maintenance of AAA bond rating
• Coordinated Communication and Customer Service Orientation
• Review of transactional processes
• Internal communication channels
01/07/2012 Iowa City F 2013 Budget Proposal 42
1/10/2012
21
1/10/2012
NOW
• Continued effort to reduce dependence on property taxes
while maintaining acceptable service levels (organizational
efficiency)
• Annual analysis of utility rates, fees and charges for services
• Achieve economically competitive revenue model that
maintains fiscal integrity and provides greater stability
through diversification
01/07/2012 Iowa City 2013 Budget Proposal