HomeMy WebLinkAboutCOVID-19 Financial Impact PresentationSTAFF PRESENTATION TO FOLLOW:
1 r I
C04;qui h
CITY OF lOVVA CITY
410 East Washington Street
Iowa City, Iowa S2240-1826
(319) 356-5000
(3I9) 356-5009 FAX
www.icgov.org
City of Iowa City
COVID-19 PANDEMIC
FINANCIAL IMPACT
MAY 2020
March 8 — First Three
Cases of COVID-19
Detected in Johnson
County
March 17 —State of
Iowa Declared State of
Public Health Disaster
Emergency
March 22—Johnson
County Mayors Urged
Residents to Stay
Home and Limit Non -
Essential Activities
May 4— Iowa Homeland
Security Reports Current
Number of Confirmed
Johnson County Cases is
518 and 6 deaths
March 13 — President
Trump Declared
National Emergency
March 17 —City Closed
City Hall to the Public
March 24— Non-
essential Service
Personnel Assigned to
Work From Home
March 15 —City Closed
Library, Senior Center
and Other Facilities
March 18— Mayor
Teague Declared Civil
Emergency Due to
COVID-19
March 27— CARES Act
is Signed Into Law
COVI D-19 Pandemic
Financial Environment
➢Situation has been fluid and unpredictable
Duration of pandemic is unknown, and the financial impact could
be indefinite
Financial situation must be monitored and evaluated continuously
➢Each
fund
has
different revenue and expenditure impacts
➢Each
fund
has
its own challenges, restrictions, and needs
COVID-19significai
impacted funds
City of Iowa City
Fund Structure
Non -Budgetary
Budgetary Funds
Funds
Special Revenue
Debt Service
Enterprise
Capital Projects
Internal Service
General Fund
Funds
Fund
Funds
Fund
Funds
General*
CDBG
Debt Service
Parking
Capital Projects
Equipment
HOME Grant
Transit
Risk Management
*includes Emergency Fund
Road Use Tax
Wastewater
Information
Technology Services
Other Shared
Water
Central Services
Revenues
Metro Planning
fitly
Organization of
Refuse Collection
Health Insurance
Johnson County
Employee Benefits
Landfill
Dental Insurance
Emergency Levy
Airport
Affordable Housing
Storm Water
Agency Funds
Peninsula Apartments
Housing Authority
Project G reen
Tax Increment
Financing
Self -Supporting
Municipal
Improvement District
All City Revenues
All Funds Revenue Sources
Charges for Services
24%
Intergovernmental
20%
Use of Money &
Prop
2%
Licenses & Permits
2%
Other City Taxes
3%
Misc.
4%
Other Financial
Sources
,0/
Budget21
'Percent
Property Taxes
$
65,849,136
37.5%
Other City Taxes
$
5,551,461
3.2%
Licenses & Permits
$
2,735,470
1.6%
Use of Money & Property
$
3,143,149
1.8%
Intergovernmental
$
35,562,244
20.2%
All City Revenues — COVI D-19 Impact
. . • .Impact
Property Taxes Residential, commercial, multi- Delayed or unpaid taxes
residential property taxes
Other City Taxes
Licenses & Permits
Use of Money &
Property
Hotel/Motel taxes, utility
franchise taxes
Business permits, construction
permits, rental permits
Interest income, facility rentals
Increased hotel vacancy, reduced consumption due to
business & education closures
Sidewalk cafe refunds, reduced construction activity,
potential impact on student housing market
Low/Moderate
High
Moderate/High
Rent reduction or deferrals in City facilities, lower interest Low/Moderate
rates on investments, no park shelter/facility rentals
Intergovernmental Road Use Taxes, CDBG, HOME, Lower pass thru revenues; more government grants
housing rental assistance, CDBG, Police, HUD, FEMA, FAA
capital grants
Charges for Utility fees (water, sewer, storm Greatly reduced parking and transit fees, no water late
Services water), parking fees, transit fees or shut off fees, reduced water consumption, no
fees recreation/senior center programming fees
Miscellaneous Police, Library, Parking Fines Reduced enforcement
Other Financial Sale of bonds No impact
Sources
High/Mixed
Very High
Low/Moderate
Low
All City Expenditures
Debt.
Capital Outlay,
20%
Supplies, 3
All Funds Expenditures
Personnel, 38%
s,26%
FY2021 Budget
P!e=cenj
Personnel
$
67,869,764
38.7%
Services
$
45,256,647
25.8%
Supplies
$
5,177,469
3.0%
Capital Outlay
$
34,636,380
19.7%
Debt Service
$
22,562,154
12.9%
Total
$
175,502,414
100.0%
All City Expenditures — COVI D-19 Impact
Personnel Permanent wages & benefits, temp Furloughs of hourly staff
and intern staffing, overtime wages begins May 17, continue to
pay permanent idle staff
Services Equipment repair & maintenance,
Discontinued travel, lower
cleaning, utilities, travel & training,
equipment usage, lower
consulting, software maintenance
utilities
Supplies Cleaning and safety supplies, plants
Purchased more safety &
& trees, uniforms, minor equipment
cleaning supplies, purchased
more software
Capital Outlay Equipment, patrol cars, library books, None
capital projects
Reduce workforce, furlough employees, delay
filling open positions, discontinue temps and
interns staffing
Reduce consulting services, reduce travel &
training, lower repair & maintenance, lower
utilities, reduce grant programs
Reduce office supplies, reduce minor
equipment
Delay/reduce capital purchases and projects
Debt Service General obligation and revenue None Decrease in borrowing rates
bonds principal & interest payments,
Parking lease -purchase payments
Operations include City Council, City Clerk, City Attorney, City
Manager, Finance, Police, Animal Services, Fire, Parks &
Recreation, Library, Senior Center, Neighborhood &
Development Services, CBD, and Public Works Administration
General Fund
REVENUES
EXPENDITURES
FY2021 Budget - $59,264,838 FY2021 Budget - $63,133,164
4% 0%1%
3%
4%
s%
18%
■ Property Taxes • Personnel
x% ■Other City Taxes
■ Licenses & Permits • Services
■ Use of Money & Property • Supplies
■ hdergov't ■ Capital Outlay
■ Charges For Fees & Services
2g5 ■ Misc.
• Other Financial Uses
■ Other Financial Sources • Contingency
x%
• Loss of hotel/motel taxes
• Reduced parks & recreation, senior center, and other
program fees
• Reduction in fine, permit, and rental revenue
• Reduce travel and training expenditures
• Delay filling open positions
• Reduce consulting expenditures
• Reduce CVB, Hilton Garden Inn, grant program payments
• Reduce recreation program expenditures
• Reduce capital outlay expenditures
• Use of General Fund contingency
$ 478,000 FY2020
$ 800,000 FY2021
$1,278,000 Total
r
$ 430,000 in FY2020
$ 600,000 in FY2021
$1,030,000 Total
FY2020 Total: $1,293,000
FY2021 Total: $2,270,000
$ 385,000 in FY2020
$ 870,000 in FY2021
$1,255,000 Total
Fiscal Year 2020 -=1 lr�
• Budgeted unassigned fund balance:
• Revenue impact:
• Expenditure mitigation:
• New ending unassigned fund balance:
$26,346,337 or 37% of revenues and transfers in
-$1,293,000
+$1,293,000
$26,346,337 or 37% of revenues and transfers in
• Budgeted unassigned fund balance: $26,301,231 or 36% of revenues and transfers in
• FY2020 Net impact:
• Revenue impact:
• Expenditure mitigation:
• New ending unassigned fund balance:
$0
-$2,270,000
$2.270.000
$26,301,231 or 36% of revenues and transfers in
I -Operations include street and storm sewer maintenance,
repair, and construction including engineering, streetlights,
traffic signs and signals, snow removal, street cleaning, right-
of-way maintenance, etc.
Spending restricted to street right-of-way expenditures
State estimates a 25% reduction in collections due to fewer
vehicle sales and reduced travel
Road Use Tax Fund
REVENUES
FY2021
0% 1%
■ Road Use Tax
■ Building & Devlpmt
■ Misc
EXPENDITURES & TRANSFERS OUT
■ Personnel
32%
■ Services
■ Supplies
■Capital Outlay
39/o 890 Transfers Out
Reduced
tions by 25%
Reduce transfers out to capital
improvement program (an emphasis on
preserving the pavement repair program)
Reduced Road Use Tax collections
by 25%
Road Use Tax Fund — COVID-19 Revenue
I m pact
Fiscal Year 2020
• Budgeted unassigned fund balance: $2,171,685 or 24% of revenues and transfers in
• Revenue impact: -$550,000
• Expenditure mitigation: +$500,000 (Salt/Sand Bunkers & PTZ Cameras CIP)
• New ending unassigned fund balance: $2.121.685 or 23% of revenues and transfers in
CC=
• Budgeted unassigned fund balance: $1,612,192 or 17% of revenues and transfers in
• FY2020 Net impact:
• Revenue impact:
• Expenditure mitigation:
• New ending unassigned fund balance:
-$50,000
-$1,250,000
$ 0 (Likely be reductions in Annual
Pavement Management program)
$ 312,192 or 3% of revenues and transfers in
operations include on -street parking, parking ramps, parking
lots, and parking enforcement
Revenues are primarily derived from parking meter revenue,
parking ramp revenue, and parking fines
This is an enterprise fund and is a fully self-sustaining
business -like activity
Parking lease -purchase covenants require net revenues to
exceed 1.25 times the annual lease payment
Parking Fund
REVENUES
2021 Budget - $5,935,900
4% 1%1%
l%
Service Charges
■ Fines
Other
■ Interest Income
EXPENDITURES
&FY2021 Budget - $6,937,252M
1%
■ Personnel
■ Services
■ Supplies
■ Capital Outlay
■ Debt Service
• Parking revenues reduced by nearly 90%
• Reduce transfers out to capital improvement
program
• Postpone/eliminate spending of all types;
delay filling open positions
• Evaluate early call of remaining lease -
purchase balance
Parking revenues reduced by
nearly 90%
Parking Fund — COVID-19 Revenue Impact
• Budgeted unassigned fund balance:
• Revenue impact:
• Expenditure mitigation:
• New ending unassigned fund balance
• Debt coverage:
Fiscal Year 2021
• Budgeted unassigned fund balance:
• FY2020 Net impact:
• Revenue impact:
• Expenditure mitigation:
• New ending unassigned fund balance
• Debt coverage:
$4,230,939 or 68% of revenues
-$1,860,000
+$400,000
2.770.939 or 44% of revenues
0.25x annual debt payment
$3,908,144 or 66% of revenues
-$1,460,000
-$2,400,000
+$1,330,000
1.378.144 or 23% of revenues
-0.10x annual debt payment
r -Operations include a fixed bus routes, SEATS paratransit service,
Court Street Transportation Center, and bus maintenance
Revenues are primarily derived from transit user fees, Court
Street parking ramp operations, property taxes, and State and
Federal funding
This is an enterprise fund; however, it is not a fully self-
sustaining business -like activity; system is subsidized by property
taxes and State and Federal funding
r -Currently operating a service model
SCARES Act could provide up to $5.1 million of additional funding
Transit Fund
REVENUES & TRANSFERS IN
. Charges for Services
■ Intergovernmental
Use of Money & Property
■ Miscellaneous
■Transfers In
1% 2%
EXPENDITURES
$7,98
■ Personnel
■ Services
■ Supplies
■ Capdal Outlay
- v - • - I I •
• Bus fares and passes reduced substantially
• Court Street Transportation Center parking
charges discontinued
I EVA • - • 1145 1 KW -M•
• Lower equipment and maintenance costs
• Delay filling open positions
$351,000 FY2020
$222,000 in FY2020
$608,000 FY2021 $385,000 in FY2021
$959,000 Total $607,000 Total
FY2020 Total: $573,000
FY2021 Total: $993,000
• Budgeted unassigned fund balance:
• Revenue impact:
• Expenditure mitigation:
• New ending unassigned fund balance
• CARES Act funding:
2021
• Budgeted unassigned fund balance:
• FY2020 Net impact:
• Revenue impact:
• Expenditure mitigation:
• New ending unassigned fund balance
• CARES Act funding:
$1,512,646 or 18% of revenues and transfers in
-$573,000
+$300,000
1.239.646 or 15% of revenues and transfers in
Potentially up to $5.1 million
$1,751,221 or 21% of revenues and transfers in
-$273,000
-$993,000
+$200,000
685.221 or 8% of revenues and transfers in
Potentially up to $5.1 million
Operations include a water production plant, water storage
facilities, water distribution system, water meter reading, and
water quality monitoring
This is an enterprise fund and is a fully self-sustaining
business -like activity
Water debt covenants require net revenues to exceed 1.10
times the annual bond payment
i5% rate increase set for July 1 due to relocation of Procter &
Gamble personal care product lines
Water Fu
REVENUES
kY2021 Budget - $9,985,860
2% 1"
■ Charges for Fees &
Services
■ Use of Money &
Property
■ Miscellaneous
EXPENDITURES
■ Personnel
■ Services
■ Supplies
17%o ■ Capital Outlay
■ Debt Service
• No revenue from late fees and shut-off
notices
• Reduced water consumption
• Potential delay of July 1 rate increase for 3
months
None at this time
$140,000 FY2020
240,000 FY2021
$380,000 Total
$210,000 in FY2020
360,000 in FY2021
$570,000 Total
FY2020 Total: $350,000
FY2021 Total: $710,000
$ 0 in FY2020
$110,000 in FY2021
$110,000 Total
• Budgeted unassigned fund balance:
• Revenue impact:
• Expenditure mitigation:
• New ending unassigned fund balance
• Debt coverage:
1
• Budgeted unassigned fund balance:
• FY2020 Net impact:
• Revenue impact:
• Expenditure mitigation:
• New ending unassigned fund balance
• Debt coverage:
$5,696,986 or 59% of revenues
-$350,000
None
5.346.986 or 56% or revenues
1.21x annual debt payment
$5,698,978 or 57% of revenues
-$350,000
-$710,000
4.638.978 or 46% of revenues
1.11x annual debt payment
Emergency Fund
Policy U
Provide natural or
other disaster Mitigate pension,
Mitigate fluctuations or
response or mitigation sudden elimination of insurance, or health care
funding/interim loans State of Iowa property funding anomalies,
emergencies, or spikes
Avoid any defaults
from the payment
-6 I...........« _.
Assist in the rehabilitation
or replacement of fully
depreciated or outdated
municipal buildings and
facilities to avoid the
issuance of long-term debt
Any other
financial
emergencies
Purchase and clear homes and property in flood plains - $909,197 from FY2018 thru FY2020
General Fund
Will experience broad based revenue declines
➢ Expenditure cuts and spending freezes should mitigate lost revenues
➢Road Use Tax Fund
➢ Significant revenue reduction of 25% or more
Will require significant capital improvement project reductions to mitigate
Parking Fund
➢ Experiencing near total revenue loss
➢ Will require all available measures to meet debt covenants and curb cash loss
Transit Fund
Sharp drop in operating revenues
➢ CARES Act funding should mitigate lost revenues
➢Water Fund
➢ Water consumption and late & shut-off fee revenues have declined
➢ Possibly postpone July 1 rate increase for 3 months
➢ Will only use available fund balance to mitigate
➢Emergency Fund
➢Available for use for disaster response, mitigation funding, and interim loans
➢Bottom Line:
Situation is fluid and changes have been
frequent
Impact across various funds is uneven and
the required mitigations are different
Financials will require continuous
monitoring and evaluation
➢Duration of the event is unknown, and the
financial impact could be indefinite
STAFF PRESENTATION CONCLUDED
� r
rrM as � h
CITY OF IOWA CITY
410 East Washington Strect
Iowa City, Iowa 52240-1826
(3 19) 356-5000
(3 19) 356-5009 FAX
www. icgov. o rg